0001104659-12-029059.txt : 20120426 0001104659-12-029059.hdr.sgml : 20120426 20120426161302 ACCESSION NUMBER: 0001104659-12-029059 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20120426 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20120426 DATE AS OF CHANGE: 20120426 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SONUS NETWORKS INC CENTRAL INDEX KEY: 0001105472 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373] IRS NUMBER: 043387074 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34115 FILM NUMBER: 12783669 BUSINESS ADDRESS: STREET 1: 4 TECHNOLOGY PARK DRIVE CITY: WESTFORD STATE: MA ZIP: 01886 BUSINESS PHONE: 9786148100 MAIL ADDRESS: STREET 1: 4 TECHNOLOGY PARK DRIVE CITY: WESTFORD STATE: MA ZIP: 01886 8-K 1 a12-10442_18k.htm 8-K

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

April 26, 2012

Date of Report (Date of earliest event reported)

 


 

SONUS NETWORKS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

DELAWARE

 

001-34115

 

04-3387074

(State or Other Jurisdiction

 

(Commission File Number)

 

(IRS Employer

of Incorporation)

 

 

 

Identification No.)

 

4 TECHNOLOGY PARK DRIVE, WESTFORD, MASSACHUSETTS 01886

(Address of Principal Executive Offices) (Zip Code)

 

(978) 614-8100

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

The information in this Current Report on Form 8-K and the exhibit attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), otherwise subject to the liabilities of that Section or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 2.02. Results of Operations and Financial Condition.

 

On April 26, 2012, Sonus Networks, Inc. issued a press release reporting its financial results for the quarter ended March 30, 2012.  A copy of the press release is furnished as Exhibit 99.1 hereto.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)

Exhibits

 

 

 

The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:

 

 

 

99.1

Press release of Sonus Networks, Inc. dated April 26, 2012 reporting its financial results for the quarter ended March 30, 2012.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: April 26, 2012

SONUS NETWORKS, INC.

 

 

 

By:

 

 

/s/ Jeffrey M. Snider

 

 

Jeffrey M. Snider

 

 

Senior Vice President, General Counsel and Secretary

 

3



 

Exhibit Index

 

99.1                        Press release of Sonus Networks, Inc. dated April 26, 2012 reporting its financial results for the quarter ended March 30, 2012.

 

4


 

EX-99.1 2 a12-10442_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Sonus Networks Reports 2012 First Quarter Results

 

GRAPHIC Like             GRAPHIC Tweet           Share

 

Reports Strong Year over Year Session Border Controller Growth

 

For Immediate Release: April 26, 2012

 

WESTFORD, Mass., – Sonus Networks, Inc. (Nasdaq: SONS), a global leader in SIP communications, today announced results for the first quarter ending March 30, 2012 and provided its outlook for the second quarter ending Friday, June 29, 2012 and full year ending December 31, 2012.

 

First Quarter 2012 Highlights

 

·                  Total revenue was $64.3 million

·                  SBC total revenue, including maintenance and services, was $17.0 million, compared to $22.5 million in the fourth quarter of 2011 and $4.8 million in the first quarter of 2011

·                  SBC product revenue was $13.2 million, compared to $17.5 million in the fourth quarter of 2011 and $2.3 million in the first quarter of 2011

 

Revenue for the first quarter of fiscal 2012 was $64.3 million, compared to $74.3 million in the fourth quarter of fiscal 2011 and $67.3 million in the first quarter of fiscal 2011.  The GAAP net loss for the first quarter of fiscal 2012 was $6.4 million, or $0.02 per share, compared to GAAP net income of $3.7 million, or $0.01 per diluted share, in the fourth quarter of 2011 and a GAAP net loss of $12.4 million, or $0.04 per share, in the first quarter of fiscal 2011.  The non-GAAP net loss for the first quarter of fiscal 2012 was $4.2 million, or $0.02 per share, compared to non-GAAP net income of $5.4 million, or $0.02 per diluted share, in the fourth quarter of fiscal 2011 and a non-GAAP net loss of $10.3 million, or $0.04 per share, in the first quarter of fiscal 2011.

 

“The Company has strong momentum in the high-growth Session Border Controller market,” said Ray Dolan, President and Chief Executive Officer.  “We believe our current product portfolio is giving us a competitive advantage, enabling us to grow faster than industry growth rates.  We will continue to

 



 

innovate and enhance our SBC product portfolio this year, further expanding our addressable market and strengthening our competitive advantage.”

 

2012 Second Quarter Outlook

 

The Company’s outlook is based on current indications for its business, which may change during the current quarter.  A reconciliation of the GAAP to non-GAAP outlook and a statement on the use of non-GAAP financial measures are included at the end of this press release.

 

For the second quarter of 2012, management provides the following outlook on a non-GAAP basis:

 

·                  Total revenue of $57 million to $59 million

·                  SBC total revenue, including maintenance and services, of $14 million to $15 million

·                  SBC product revenue of $10 million to $11 million

·                  Gross margins between 58% and 59%

·                  Operating expenses of $42 million to $43 million

·                  Loss per share of $0.03

·                  Basic shares of 280 million

 

Management reiterates the following outlook on a non-GAAP basis for the year ending December 31, 2012:

 

·                  Total revenue of $270 million to $280 million

·                  Full year overall revenue growth includes expected media gateway product revenue decline of approximately 10%, offset by strong SBC growth

·                  Total SBC revenue, including maintenance and services, between $75 million and $80 million, up 44% to 54% year over year

·                  SBC product revenue between $60 million and $65 million, up 58% to 72% year over year

·                  Loss per share of $0.01 to $0.02

·                  Basic shares of 282 million

 

Management provides updated ranges of the following outlook on a non-GAAP basis for the year ending December 31, 2012:

 

·                  Gross margins of approximately 60% to 61%

·                  Operating expenses of $168 million to $171 million

 



 

“Our traction in the Session Border Controller market underscores the value of the investments we are making in order to continue to outpace SBC industry growth in 2012,” said Moe Castonguay, Senior Vice President and Chief Financial Officer.

 

Conference Call Details:

The Company will offer a live, listen-only Webcast of the conference call via the Sonus Networks Investor Web site at http://investors.sonusnet.com/events.cfm where a replay will also be available shortly following the conference call.

 

Date: April 26, 2012

Time: 4:45 p.m. (EST)

Dial-in number: 800 755 6634

International Callers: +1 212 231 2910

 

Replay Information:
A telephone playback of the call will be available following the conference call until May 10, 2012 and can be accessed by calling 800 633 8284 or +1 402 977 9140 for international callers.  The reservation number for the replay is 21585089.

 

Accounting Period:

Beginning in fiscal 2012, the Company will report its first, second and third quarters on a 4-4-5 basis.  The Company’s fiscal year-end will continue to be December 31.

 

Tags:

Sonus Networks, Sonus, SONS, 2012 first quarter, earnings, results, IP-based network solutions, SBC, SBC 5200, SBC 9000, session border controller, session border control, session management, SIP trunking, Cloud VoIP communications, unified communications, UC, VoIP, IP, TDM.

 

About Sonus Networks

Sonus Networks, Inc. is a leader in IP networking with proven expertise in delivering secure, reliable and scalable next-generation infrastructure and subscriber solutions.  With customers in over 50 countries across the globe and over a decade of experience in transforming networks to IP, Sonus has enabled service providers and enterprises to capture and retain users and generate significant ROI.  Sonus products include session border controllers, policy/routing servers, subscriber feature servers and media and signaling gateways.  Sonus products are supported by a global services team with experience in design, deployment and maintenance of some of the world’s largest and most complex IP networks.  For more information, visit www.sonus.net.

 

Important Information Regarding Forward-Looking Statements

The information in this release may contain certain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 regarding future events that involve risks and uncertainties.  All statements other than statements of historical facts contained in this report are forward-looking statements.  Without limiting the foregoing, the words “anticipates”, “believes”, “could”, “estimates”, “expects”, “intends”, “may”, “plans”, “seeks” and other similar language, whether in the negative or affirmative, are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.

 



 

Although the Company believes that its expectations are based on reasonable assumptions, readers are cautioned that these forward-looking statements are only predictions and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict.  Our actual results may differ materially from those contemplated by the forward-looking statements.  Such forward-looking statements may relate to, among others, expected growth rates, future business prospects and market conditions.  Such forward-looking statements do not constitute guarantees of future performance and are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those anticipated.  These include, but are not limited to: the timing of the Company’s recognition of revenues; the ability to recruit and retain key personnel; difficulties supporting our new strategic focus on channel sales; difficulties expanding the Company’s customer base; difficulties leveraging market opportunities; difficulties providing solutions that meet the needs of customers; market acceptance of the Company’s products and services; rapid technological and market change; the ability to protect intellectual property rights; the ability to maintain partner, reseller, distribution and vendor support and supply relationships; higher risks in international operations and markets; the ability to hire and retain employees; the impact of increased competition; currency fluctuations; litigation; changes in the market prices of the Company’s common stock; actions taken by significant stockholders; failure or circumvention of the Company’s controls and procedures and other risks and uncertainties described more fully in documents filed with or furnished to the Securities and Exchange Commission by the Company, including in Part I, Item 1A “Risk Factors”, Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 7A “Quantitative and Qualitative Disclosure about Market Risk” in the Company’s most recent Annual Report on Form 10-K, and in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, Part I, Item 3 “Quantitative and Qualitative Disclosures About Market Risk” and Part II, Item 1A “Risk Factors” in the Company’s quarterly reports filed thereafter.

 

Any forward-looking statements represent Sonus’ views only as of the date on which such statement is made, and should not be relied upon as representing Sonus’ views as of any subsequent date.  While Sonus may elect to update forward-looking statements at some point, Sonus specifically disclaims any obligation to do so, except as required by law.

 

Sonus is a registered trademark of Sonus Networks, Inc.  All other company and product names may be trademarks of the respective companies with which they are associated.

 

For more information:

 

Patti Leahy

978-614-8440
pleahy@sonusnet.com

 

#                              #                              #

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

March 30,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

Revenue:

 

 

 

 

 

 

 

Product

 

$

41,411

 

$

47,082

 

$

35,953

 

Service

 

22,928

 

27,190

 

31,346

 

Total revenue

 

64,339

 

74,272

 

67,299

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

Product

 

9,193

 

13,646

 

23,161

 

Service

 

13,392

 

13,282

 

17,513

 

Total cost of revenue

 

22,585

 

26,928

 

40,674

 

 

 

 

 

 

 

 

 

Gross profit

 

41,754

 

47,344

 

26,625

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

Product

 

77.8

%

71.0

%

35.6

%

Service

 

41.6

%

51.2

%

44.1

%

Total gross margin

 

64.9

%

63.7

%

39.6

%

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Research and development

 

18,387

 

17,384

 

15,608

 

Sales and marketing

 

20,585

 

17,033

 

14,297

 

General and administrative

 

8,979

 

8,431

 

8,196

 

Total operating expenses

 

47,951

 

42,848

 

38,101

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

(6,197

)

4,496

 

(11,476

)

Interest income, net

 

215

 

251

 

435

 

 

 

 

 

 

 

 

 

(Loss) income before income taxes

 

(5,982

)

4,747

 

(11,041

)

Income tax provision

 

(456

)

(1,017

)

(1,367

)

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(6,438

)

$

3,730

 

$

(12,408

)

 

 

 

 

 

 

 

 

(Loss) earnings per share:

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

$

0.01

 

$

(0.04

)

Diluted

 

$

(0.02

)

$

0.01

 

$

(0.04

)

 

 

 

 

 

 

 

 

Shares used to compute (loss) earnings per share:

 

 

 

 

 

 

 

Basic

 

279,487

 

279,293

 

277,712

 

Diluted

 

279,487

 

279,565

 

277,712

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

March 30,

 

December 31,

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

112,659

 

$

105,451

 

Marketable securities

 

207,807

 

224,090

 

Accounts receivable, net

 

32,629

 

53,126

 

Inventory

 

17,683

 

15,434

 

Deferred income taxes

 

456

 

486

 

Other current assets

 

18,239

 

12,246

 

Total current assets

 

389,473

 

410,833

 

 

 

 

 

 

 

Property and equipment, net

 

21,555

 

22,084

 

Intangible assets, net

 

1,100

 

1,200

 

Goodwill

 

5,062

 

5,062

 

Investments

 

58,584

 

55,427

 

Deferred income taxes

 

1,159

 

1,137

 

Other assets

 

13,898

 

8,972

 

 

 

$

490,831

 

$

504,715

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

7,861

 

$

12,754

 

Accrued expenses

 

17,595

 

21,620

 

Current portion of deferred revenue

 

37,941

 

38,565

 

Current portion of long-term liabilities

 

1,252

 

1,275

 

Total current liabilities

 

64,649

 

74,214

 

 

 

 

 

 

 

Deferred revenue

 

11,281

 

11,601

 

Long-term liabilities

 

3,432

 

3,599

 

Total liabilities

 

79,362

 

89,414

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders equity:

 

 

 

 

 

Common stock

 

280

 

279

 

Additional paid-in capital

 

1,313,070

 

1,309,919

 

Accumulated deficit

 

(908,642

)

(902,204

)

Accumulated other comprehensive income

 

6,761

 

7,307

 

Total stockholders’ equity

 

411,469

 

415,301

 

 

 

$

490,831

 

$

504,715

 

 



 

SONUS NETWORKS, INC.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Three months ended

 

 

 

March 30,

 

March 31,

 

 

 

2012

 

2011

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(6,438

)

$

(12,408

)

Adjustments to reconcile net loss to cash flows used in operating activities:

 

 

 

 

 

Depreciation and amortization of property and equipment

 

2,900

 

2,850

 

Amortization of intangible assets

 

100

 

100

 

Stock-based compensation

 

2,117

 

2,026

 

Loss on disposal of property and equipment

 

 

(12

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

20,457

 

24,390

 

Inventory

 

(2,867

)

10,425

 

Other operating assets

 

(9,541

)

2,981

 

Accounts payable

 

(5,204

)

900

 

Accrued expenses and other long-term liabilities

 

(4,137

)

(11,281

)

Deferred revenue

 

(906

)

(22,624

)

Net cash used in operating activities

 

(3,519

)

(2,653

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(2,120

)

(3,165

)

Purchases of marketable securities

 

(70,990

)

(42,773

)

Sale/maturities of marketable securities

 

82,851

 

72,487

 

Net cash provided by investing activities

 

9,741

 

26,549

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of common stock in connection with employee stock purchase plan

 

993

 

754

 

Proceeds from exercise of stock options

 

39

 

665

 

Payment of tax withholding obligations related to net share settlements of restricted stock awards

 

(91

)

(877

)

Principal payments of capital lease obligations

 

(33

)

(26

)

Net cash provided by financing activities

 

908

 

516

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

78

 

239

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

7,208

 

24,651

 

Cash and cash equivalents, beginning of year

 

105,451

 

62,501

 

Cash and cash equivalents, end of period

 

$

112,659

 

$

87,152

 

 



 

SONUS NETWORKS, INC.

Supplemental Information

(in thousands)

(unaudited)

 

The following tables provide the details of stock-based compensation and amortization of intangible assets included in the Company’s Condensed Consolidated Statements of Operations and the line items in which these amounts are reported.

 

 

 

Three months ended

 

 

 

March 30,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

Stock-based compensation

 

 

 

 

 

 

 

Cost of revenue - product

 

$

53

 

$

81

 

$

108

 

Cost of revenue - service

 

175

 

171

 

385

 

Cost of revenue

 

228

 

252

 

493

 

 

 

 

 

 

 

 

 

Research and development expense

 

616

 

480

 

533

 

Sales and marketing expense

 

467

 

349

 

497

 

General and administrative expense

 

806

 

476

 

503

 

Operating expense

 

1,889

 

1,305

 

1,533

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

2,117

 

$

1,557

 

$

2,026

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

 

 

 

 

 

Research and development

 

$

100

 

$

100

 

$

100

 

 



 

SONUS NETWORKS, INC.

Statement on the Use of Non-GAAP Financial Measures and

Reconciliation of Non-GAAP to GAAP Financial Measures

(unaudited)

 

To supplement its condensed consolidated financial statements presented in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company discloses certain non-GAAP financial measures, including Gross margin - product, Gross margin - service, Total gross profit, Total gross margin, Research and development expense, Sales and marketing expense, General and administrative expense, Operating expenses, Loss (income) from operations, Net (loss) income, and (Loss) per share/diluted earnings per share.  These non-GAAP financial measures are not presented in accordance with, nor are they intended to be a substitute for, GAAP.  In addition, our presentations of these measures may not be comparable to similarly titled measures used by other companies.  These non-GAAP financial measures should not be considered alternatives for, or in isolation from, the financial information prepared and presented in accordance with GAAP.

 

We use a number of different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, making operating decisions, planning and forecasting future periods, and determining payments under compensation programs.  We consider the use of these non-GAAP financial measures helpful in assessing the core performance of our continuing operations and liquidity, and when planning and forecasting future periods.  We define continuing operations as the ongoing revenues and expenses of the business, excluding certain items.  These excluded items for the periods presented are stock-based compensation expense and amortization of intangible assets.  We do not include any income tax effect of non-GAAP adjustments as we were unable to recognize a tax benefit on domestic losses incurred in any of the periods presented; accordingly, no adjustment to income taxes for non-GAAP items is required.

 

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool.  In particular, many of the adjustments to the Company’s GAAP financial measures reflect the exclusion of items that are recurring and will be reflected in the Company’s financial results for the foreseeable future.

 

Stock-Based Compensation

 

Stock-based compensation is different from other forms of compensation, as it is a non-cash expense.  For example, a cash salary generally has a fixed and unvarying cash cost.  In contrast, the expense associated with an equity-based award is generally unrelated to the amount of cash ultimately received by the employee, and the cost to us is based on a stock-based compensation valuation methodology and underlying assumptions that may vary over time.  We believe that excluding non-cash stock-based compensation expense from our operating results facilitates the ability of readers of our financial statements to compare our operating results to our historical results and to other companies in our industry.

 

Amortization of Intangible Assets

 

On January 15, 2010, we entered into an intellectual property asset purchase and license agreement with Winphoria, Inc. (“Winphoria”) and Motorola, Inc. (“Motorola”) to purchase certain of Winphoria’s software code and related patents and to license certain other intellectual property from Winphoria and Motorola.  The purchase price included an initial payment of $2.0 million and future potential royalty payments dependent upon future sales of certain of our products that include the Winphoria technology that was purchased or licensed.  In connection with this transaction we recorded identifiable intangible assets which we have classified as developed technology and that are being amortized on a straight-line basis over five years, the expected useful life of the technology.  The amortization expense for these identifiable intangible assets is charged to Research and development expense.  We believe that excluding the non-cash amortization of intangible assets facilitates the comparison of our financial results to our historical operating results and to other companies in our industry, and provides meaningful information regarding our liquidity.

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Outlook

(in millions, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

Year ended

 

 

 

June 29, 2012

 

December 31, 2012

 

 

 

Range

 

Range

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

57

 

$

59

 

$

270

 

$

280

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

 

 

 

 

 

 

 

GAAP outlook

 

57.7

%

58.7

%

59.2

%

60.2

%

Stock-based compensation

 

0.3

%

0.3

%

0.3

%

0.3

%

Non-GAAP outlook

 

58.0

%

59.0

%

59.5

%

60.5

%

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

GAAP outlook

 

$

44.4

 

$

45.4

 

$

180.2

 

$

183.2

 

Stock-based compensation

 

(2.3

)

(2.3

)

(11.8

)

(11.8

)

Amortization of intangible assets

 

(0.1

)

(0.1

)

(0.4

)

(0.4

)

Non-GAAP outlook

 

$

42.0

 

$

43.0

 

$

168.0

 

$

171.0

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

GAAP outlook

 

$

(0.04

)

$

(0.04

)

$

(0.07

)

$

(0.06

)

Stock-based compensation expense

 

0.01

 

0.01

 

0.05

 

0.05

 

Amortization of intangible assets *

 

 

 

 

 

Non-GAAP outlook

 

$

(0.03

)

$

(0.03

)

$

(0.02

)

$

(0.01

)

 


*  The impact of amortization of intangible assets on loss per share is less than $0.01 per share.

 



 

SONUS NETWORKS, INC.

Reconciliation of Non-GAAP and GAAP Financial Measures - Historical

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three months ended

 

 

 

March 30,

 

December 31,

 

March 31,

 

 

 

2012

 

2011

 

2011

 

 

 

 

 

 

 

 

 

GAAP gross margin - product

 

77.8

%

71.0

%

35.6

%

Stock-based compensation expense

 

0.1

%

0.2

%

0.3

%

Non-GAAP gross margin - product

 

77.9

%

71.2

%

35.9

%

 

 

 

 

 

 

 

 

GAAP gross margin - service

 

41.6

%

51.2

%

44.1

%

Stock-based compensation expense

 

0.8

%

0.6

%

1.3

%

Non-GAAP gross margin - service

 

42.4

%

51.8

%

45.4

%

 

 

 

 

 

 

 

 

GAAP total gross profit

 

$

41,754

 

$

47,344

 

$

26,625

 

Stock-based compensation expense

 

228

 

252

 

493

 

Non-GAAP total gross profit

 

$

41,982

 

$

47,596

 

$

27,118

 

 

 

 

 

 

 

 

 

GAAP total gross margin

 

64.9

%

63.7

%

39.6

%

Stock-based compensation expense % of revenue

 

0.4

%

0.4

%

0.7

%

Non-GAAP total gross margin

 

65.3

%

64.1

%

40.3

%

 

 

 

 

 

 

 

 

GAAP research and development expense

 

$

18,387

 

$

17,384

 

$

15,608

 

Stock-based compensation expense

 

(616

)

(480

)

(533

)

Amortization of intangible assets

 

(100

)

(100

)

(100

)

Non-GAAP research and development expense

 

$

17,671

 

$

16,804

 

$

14,975

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

 

$

20,585

 

$

17,033

 

$

14,297

 

Stock-based compensation expense

 

(467

)

(349

)

(497

)

Non-GAAP sales and marketing expense

 

$

20,118

 

$

16,684

 

$

13,800

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

 

$

8,979

 

$

8,431

 

$

8,196

 

Stock-based compensation expense

 

(806

)

(476

)

(503

)

Non-GAAP general and administrative expense

 

$

8,173

 

$

7,955

 

$

7,693

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

47,951

 

$

42,848

 

$

38,101

 

Stock-based compensation expense

 

(1,889

)

(1,305

)

(1,533

)

Amortization of intangible assets

 

(100

)

(100

)

(100

)

Non-GAAP operating expenses

 

$

45,962

 

$

41,443

 

$

36,468

 

 

 

 

 

 

 

 

 

GAAP (loss) income from operations

 

$

(6,197

)

$

4,496

 

$

(11,476

)

Stock-based compensation expense

 

2,117

 

1,557

 

2,026

 

Amortization of intangible assets

 

100

 

100

 

100

 

Non-GAAP (loss) income from operations

 

$

(3,980

)

$

6,153

 

$

(9,350

)

 

 

 

 

 

 

 

 

GAAP net (loss) income

 

$

(6,438

)

$

3,730

 

$

(12,408

)

Stock-based compensation expense

 

2,117

 

1,557

 

2,026

 

Amortization of intangible assets

 

100

 

100

 

100

 

Non-GAAP net (loss) income

 

$

(4,221

)

$

5,387

 

$

(10,282

)

 

 

 

 

 

 

 

 

(Loss) per share/diluted earnings per share

 

 

 

 

 

 

 

GAAP

 

$

(0.02

)

$

0.01

 

$

(0.04

)

Non-GAAP

 

$

(0.02

)

$

0.02

 

$

(0.04

)

 

 

 

 

 

 

 

 

Shares used to compute (loss) per share/diluted earnings per share

 

 

 

 

 

 

 

GAAP shares used to compute (loss) per share/diluted earnings per share

 

279,487

 

279,565

 

277,712

 

Non-GAAP shares used to compute (loss) per share/diluted earnings per share

 

279,487

 

279,565

 

277,712

 

 


GRAPHIC 3 g104421mm01i001.jpg GRAPHIC begin 644 g104421mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MKA/%?C"432:=IX7_&HG44%=F=2HH*[.IU+Q#I>DY6ZNE$G_/- M?F;\A7.77Q'A4D6E@[CLTKA?T&:X0!Y9,`,[N?J6->A>'/!<%G&EWJB++<'Y MA$>5C^OJ:Y8U:E5VCHN17]G.VV&[@D;T20$U8KPX?*01P1T M(KO_``+KUS>F73KN0RM&F^)V.3C."">_455/$<[Y6BJ6)4Y7,?#I$=I]#T%>/=>O)KVF_LTU"PGM)#A9D*D^F>]>2ZGHM_ MI$[174#!0?ED495AZ@UPXI.Z?0X<7%W3Z%KPC]G'B:T-R0%!.W=TW8X_6O5R M`P((R#P0:\016=@(U9F[!1DUU6DZ%XEU152XO+JTM.YDD.2/9>OYU-"HXKE2 MN3AZCBN5*YZ#%+`6:&)T)C`RBD?+_A7/>/9($\/%),&1Y%\H=\]S^6:GFOM& M\'Z<+<-\X&1&IS)(WJ?\37GNM:U&XN"%5>(XP>$'^/O6U:JE'EZFU:JE M#EZF?78_#NR=[^YOB#Y<&[_6Y08XS%;Y^:=QP/IZFO M4--TZWTJQCM+9<(@ZGJQ[D^]8X>DW+F>QAAZ3\L[&(]TW._YD#]*NZ;K^E:QIS:AI]['$X--COVU53%*S*BB-M[$=?EQG'O4R2:W(<+Z%./X=F20R7FJO(S'+%4Y/XD MFMFP\&Z+8L'^S&=Q_%,=WZ=*=H'C#0O$^X:5?K+(@RT3`JX'K@]JLZ-X@TS7 MTN'TVX\Y;:4Q2G85VL.W(J8TJ:V1"HPCT-%5"J%4``=`!TI:S]:US3O#UA]N MU.?R8-X3=M+E.X&/XL\)6' MB[35M+QGBDB;?#/']Z-OZCVKD3I?Q+\+1;[#5+?7;6+GR9U_>%1VYY_)JU/' M5YXAT+5=.U_3O/NM+M\K>V47A M/3^=0[7*5S"\1^/)?%7A.PL=/#6-UJ5Z+.[3/,>,9`/H6JXX`/3)S43-? M?$77UUMK*6TT+289&MS,,-.^.N/J!]`/>MKX.?\`(AI_U\R_S%)+WAO8S/'N MF6OASQ3X>U_2H4M9Y;P0S+$-JR*<=0/8D5;^$/\`QYZ[_P!A)_Y4?%HX/AP_ M]1)?Z5EZ7K`^&7B;5M/UJWF&F7\YN+:[1"PYSP?P.#]*>T@Z&W\9/^1&_P"W MN+^MZ6,2"$;1Q@\>W;I4'Q(\<6_BG1DM=&M MYY-/AG5[B[>,JN[D*HS^)KH+7XA7/AW5+C3?&%N8K5D0V5Q!`2C)COUSV_'- M)M-@MB72)/`GB_Q-9ZKI=PUIJ=IEA`BB$R_[RX^;C/0]#7H2(L:!$4*HZ`#` M%>17-WIOC/QYHT_A+3W0VO)SBO7ZN)+"JZ6%G'-YT= MI`DG]]8P&_.BBFP+%0365I<.'GM896'1GC#$?G110P1,%4+M`&W&,8XIL<4< M2[8T5%]%&!110()(HY<>9&K[3D;AG!I)H(;B/RYXDE0_PNH8?D:**!C5M+98 M1"MO$(@ GRAPHIC 4 g104421mm01i002.jpg GRAPHIC begin 644 g104421mm01i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P`\4>*O$">* M-0MX-3G@A@F,<<<1V@`5G#Q1XCQ_R&KS_OY3_$@0^+M5!X/VI^WO3M)L["YU M"&*_N/(M6)\R0$`J,5Z,8+EO8Y7+4[K3M*NX=!BU/7O%>H0>8@<[9@JH#T&2 M#DU+X0U6>;4=9LUU&34;2UEC^SS3,&8@J<\CJ,BM/7++1[CPO%;:A>M#8*(] MLP8`G`^7G'?Z5S?@".SAU'7(K"1I;9)8Q$[')9?FP:Y=XMFVS2,+6-(FNO$N MIS+M"FY?&3[U&N@3[?O1_G7?7OA<-?S7$=WL$[ERC1YP3UYR*8/#K@?\?B_] M^?\`[*NR%>*BM3GE3DV)XELWN/!$%LI7<%BZ].!61X`LGL9=223'S>401_P* MNFNK2YN[%;-KB)47'(A.>/\`@5.T30DT\3R/.9FF(Z+M``S[GU- GRAPHIC 5 g104421mm01i003.jpg GRAPHIC begin 644 g104421mm01i003.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#O]2U"[EU( MVT#LIW[$53@>E27MOJ%I;&87IDV??`)&/ISS69+)(/%Z*&^4W/3\:Z.*6629 MUA`8CJ#]:[G[JC9=#R(R]I*=V[WL4`!G'?\*E\(LS6,Q8Y.X?RI5;2IV])#PQC;&[Z MU7&@6PZ33_\`?0_PI*M%Q6@WA*BG)IJS=^IF:I.K::\,]S'LUQ_P!]#_"M.UM(;*`0P+M4<] GRAPHIC 6 g104421mm01i004.jpg GRAPHIC begin 644 g104421mm01i004.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#U35=0-EY< M:<-)GFJ5SJ-Y:%5N"T989&<_K[TWP7<%M5U"V;[\"A6^H8BG)1<784'-25S,^)S[-0THG@ M8;G\5J[=Z[I#^+].N%U&W,$=M*KR!_E4G&`:Z/7O#MAXBM4AO%8&,YCD0X93 M7.?\*LTO_G^N_P#QW_"B,Z;BE+I<)0J*3<5O;\#'T/5=/@\?ZC=37D,=M)YF MR5FPK9(Q@UI>!)TN/%>NR1.'C9BRL.A!