XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jul. 31, 2013
Jul. 31, 2012
Jul. 31, 2013
Jul. 31, 2012
Consolidated Statements of Operations (Unaudited) [Abstract]        
Net revenues $ 46,186,000 $ 47,329,000 $ 91,203,000 $ 90,782,000
Cost of sales 31,719,000 34,519,000 63,206,000 66,651,000
Gross profit 14,467,000 12,810,000 27,997,000 24,131,000
Selling, general and administrative expense 11,539,000 8,667,000 21,578,000 17,079,000
Restructuring costs 1,037,000 0 1,037,000 0
Equity loss from non-consolidated subsidiary 6,000 123,000 38,000 136,000
Operating income 1,885,000 4,020,000 5,344,000 6,916,000
Other income (expense):        
Interest expense, net (1,864,000) (922,000) (2,655,000) (1,799,000)
Other income (expense), net 68,000 65,000 82,000 93,000
Total other income (expense), net (1,796,000) (857,000) (2,573,000) (1,706,000)
Income before income taxes and noncontrolling interests 89,000 3,163,000 2,771,000 5,210,000
Income taxes 38,000 1,313,000 1,104,000 2,146,000
Net income from continuing operations 51,000 1,850,000 1,667,000 3,064,000
Loss from discontinued operations, net of tax 0 (12,000) 0 (4,000)
Net income 51,000 1,838,000 1,667,000 3,060,000
Net income attributable to noncontrolling interests (195,000) (236,000) (380,000) (504,000)
Net (loss) income attributable to NTS (144,000) 1,602,000 1,287,000 2,556,000
Net (loss) income from continuing operations attributable to NTS (144,000) 1,614,000 1,287,000 2,560,000
Net loss from discontinued operations attributable to NTS $ 0 $ (12,000) $ 0 $ (4,000)
Basic earnings attributable to NTS per common share:        
Net (loss) income from continuing operations $ (0.01) $ 0.14 $ 0.11 $ 0.23
Net loss from discontinued operations $ 0 $ 0 $ 0 $ 0
Net (loss) income attributable to NTS $ (0.01) [1] $ 0.14 [1] $ 0.11 [1] $ 0.23 [1]
Diluted earnings attributable to NTS per common share:        
Net (loss) income from continuing operations $ (0.01) $ 0.14 $ 0.11 $ 0.22
Net loss from discontinued operations $ 0 $ 0 $ 0 $ 0
Net (loss) income attributable to NTS $ (0.01) [1] $ 0.13 [1] $ 0.11 [1] $ 0.22 [1]
Weighted average common shares outstanding 11,598,000 11,340,000 11,544,000 11,330,000
Dilutive effect of stock options, nonvested shares and warrants 611,000 552,000 621,000 531,000
Weighted average common shares outstanding, assuming dilution 12,209,000 11,892,000 12,165,000 11,861,000
[1] Per share data may not always add to the total for the year because each figure is independently calculated.