EX-99.1 2 gigm-ex991_41.htm EX-99.1 gigm-ex991_41.htm

 

Exhibit 99.1

FOR IMMEDIATE RELEASE

For further information contact:

 

 

 

Investor Relations Department

Country/City Code 8862 Tel: 2656-8096

IR@gigamedia.com.tw

 

GigaMedia Announces Fourth-Quarter and Full Year 2021 Financial Results

 

TAIPEI, Taiwan, March 31, 2022 – GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2021.

 

Highlights for Year Ended December 31, 2021

For 2021, GigaMedia reported revenues of $5.5 million, with a gross profit of $2.9 million, an operating loss of $4.0 million and the net loss of $3.4 million.

Compared to the prior year, the losses widened in spite of a fair gross margin rate, mainly because revenues from certain licensed games decreased as our Japanese and Korean licensors were considerably impacted by the covid-19 pandemic, and delays of supports, upgrades and new contents affected the sustaining of interest in the games. Along with recent easing of restrictions, there are signs of improvement, but still not returning to the pre-pandemic level.

And secondly, in exploring and evaluating prospects of strategic investment opportunities, more professional services of legal, valuation and other specialists were engaged. Meanwhile, our interest income was markedly reduced as the interest rate had been held down at near zero in the past year.

As for our $10 million investment in Aeolus convertible note, Aeolus has made progress in business development, and successfully attracted new investors and carried out in late 2021 its Series B Financing of totally more than $37 million at a subscription price slightly higher than $3 or other applicable prices. Considering that after the financing, Aeolus would become cash abundant with a stronger financial position to pursue expansion more resourcefully, we elected to take the 10% discount of the conversion price to convert up to 20%, or $2 million, of the principal amount of the note at $2.718 into 735,835 shares of the Series B preferred shares. After the conversion, the outstanding principal amount under the note is $8 million, and our right to elect to convert the remaining amount upon maturity, upon prepayment, or when certain events occur, into ordinary shares of Aeolus at a price of $3.00 per share, is not affected.

 


-1-

 

 


 

Fourth Quarter and Full Year Overview

Consolidated 4Q revenues decreased by 19.6% quarter-on-quarter mainly due to seasonality, and by 11.4% year-over-year as certain of our licensed games have entered the decline stage. Full year revenues decreased by 20.1% to $5.5 million from $6.9 million in 2020.

Loss from operations for 4Q was $1.2 million, representing a loss increase from $0.8 million in 3Q, mainly due to a decrease in gross profit and a slight increase in selling and marketing expenses. Full year operating loss was $4.0 million, representing a loss increase of $1.8 million from approximately $2.2 million for 2020.

The net asset value was approximately $4.58 per share as of the end of 2021.

 

 

Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of digital entertainment services. GigaMedia’s digital entertainment service business FunTown develops and operates a suite of digital entertainments in Taiwan and Hong Kong, with focus on mobile games and casual games.

Unaudited consolidated results of GigaMedia are summarized in the table below.

 

For the Full Year 2021

GIGAMEDIA FY21UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

FY21

 

 

FY20

 

 

Change

(%)

 

Revenues

 

 

5,492

 

 

 

6,875

 

 

 

-20.1

%

Gross Profit

 

 

2,908

 

 

 

3,919

 

 

 

-25.8

%

Loss from Operations

 

 

(3,974

)

 

 

(2,152

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(3,431

)

 

 

(1,293

)

 

NM

 

Net Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.31

)

 

 

(0.12

)

 

NM

 

EBITDA (A)

 

 

(3,702

)

 

 

(1,899

)

 

NM

 

Cash, Cash Equivalents and Restricted Cash

 

 

41,762

 

 

 

46,002

 

 

 

-9.2

%

 

NM= Not Meaningful

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Consolidated revenues for the year ended December 31, 2021 was $5.5 million, decreased from $6.9 million in the prior year. The decrease was mainly as revenues from certain licensed games declined.

Consolidated loss from operations for 2021 was $4.0 million, compared to a loss of $2.2 million in the last year. The increase of loss was due to the decline of revenues.  

Consolidated net loss for 2021 was $3.4 million, increased from $1.3 million in the prior year. Loss per share for 2021 was $0.31 per share, compared to $0.12 last year.

-2-

 

 


Cash, cash equivalents and restricted cash at the year end of 2021 amounted to $41.8 million.

 

For the Fourth Quarter

GIGAMEDIA 4Q21 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

4Q21

 

 

3Q21

 

 

Change

(%)

 

 

4Q21

 

 

4Q20

 

 

Change

(%)

 

Revenues

 

 

1,257

 

 

 

1,564

 

 

 

-19.6

%

 

 

1,257

 

 

 

1,418

 

 

 

-11.4

%

Gross Profit

 

 

607

 

 

 

877

 

 

 

-30.8

%

 

 

607

 

 

 

818

 

 

 

-25.8

%

Loss from Operations

 

 

(1,151

)

 

 

(842

)

 

NM

 

 

 

(1,151

)

 

 

(607

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(992

)

 

 

(728

)

 

NM

 

 

 

(992

)

 

 

(340

)

 

NM

 

Net Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.09

)

 

 

(0.07

)

 

NM

 

 

 

(0.09

)

 

 

(0.03

)

 

NM

 

EBITDA (A)

 

 

(1,051

)

 

 

(791

)

 

NM

 

 

 

(1,051

)

 

 

(411

)

 

NM

 

Cash, Cash Equivalents and Restricted Cash

 

 

41,762

 

 

 

43,152

 

 

 

-3.2

%

 

 

41,762

 

 

 

46,002

 

 

 

-9.2

%

 

NM= Not Meaningful

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Fourth-Quarter Financial Results

Consolidated revenues for the fourth quarter of 2021 decreased by 19.6% quarter-on-quarter from $1.6 million to $1.3 million mainly due to seasonality, and decreased by 11.4% year-over-year mainly as revenues from certain licensed games declined.

Consolidated loss from operations of the fourth quarter of 2021 was $1.2 million, compared to a loss of $0.8 million in the last quarter.

 

Consolidated net loss of the fourth quarter of 2021 was $1.0 million, increased from a net loss of $0.7 million in the last quarter.

Cash, cash equivalents and restricted cash at the end of the fourth quarter of 2021 amounted to $41.8 million, which slightly decreased from $43.2 million at the end of the prior quarter.

 

Financial Position

GigaMedia maintained its solid financial position. Cash, cash equivalents and restricted cash amounted to $41.8 million, or approximately $3.78 per share, along with zero bank loan. Our shareholders’ equity was approximately $50.6 million of as of December 31, 2021.

Business Outlook

The following forward-looking statements reflect GigaMedia’s expectations as of March 31, 2022. Given potential changes in economic conditions and consumer spending, the evolving nature of digital entertainments, and various other risk

-3-

 

 


factors, including those discussed in the Company’s 2020 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

“In the following quarters, we will be dedicated to improving our in-house offerings as well as maintaining satisfactory working relationships with our licensors,” said GigaMedia CEO James Huang. “It is very critical to our steady growth and long-term profitability for future years.”

Meanwhile, besides the investment in Aeolus, our management continues evaluating and pursuing prospects of strategic investment target that are with potential to expand our business and create greater shareholder value.

 

Use of Non-GAAP Measures

To supplement GigaMedia’s consolidated financial statements presented in accordance with U.S. GAAP, the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the Company’s net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

 

About the Numbers in This Release

Unaudited results

All quarterly and certain annual results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as "non-GAAP," and are presented in U.S. dollars.

 

Q&A

For Q&A regarding the fourth quarter and full year 2021 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw, and the responses will be replied individually.

 

-4-

 

 


 

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of digital entertainment services in Taiwan and Hong Kong. GigaMedia’s digital entertainment service business is an innovative leader in Asia with growing capabilities of development, distribution and operation of digital entertainments, as well as platform services for games with a focus on mobile games and casual games. More information on GigaMedia can be obtained from www.gigamedia.com.tw.

 

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia’s strategic and operational plans. These statements are based on management’s current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional digital entertainment products or services that are appealing to users, our ability to retain existing users and attract new users, and our ability to launch digital entertainment products and services in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia’s Annual Report on Form 20-F filed in April 2021 and its other filings with the United States Securities and Exchange Commission.

 

#  #  #

 

(Tables to follow)

-5-

 

 


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three months ended

 

 

Twelve months ended

 

 

 

12/31/2021

 

 

09/30/2021

 

 

12/31/2020

 

 

12/31/2021

 

 

12/31/2020

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital entertainment service revenues

 

 

1,257,099

 

 

 

1,564,208

 

 

 

1,417,636

 

 

 

5,492,333

 

 

 

6,875,225

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,257,099

 

 

 

1,564,208

 

 

 

1,417,636

 

 

 

5,492,333

 

 

 

6,875,225

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Digital entertainment service revenues

 

 

649,791

 

 

 

687,198

 

 

 

599,458

 

 

 

2,584,434

 

 

 

2,956,289

 

Cost of other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

649,791

 

 

 

687,198

 

 

 

599,458

 

 

 

2,584,434

 

 

 

2,956,289

 

Gross profit

 

 

607,308

 

 

 

877,010

 

 

 

818,178

 

 

 

2,907,899

 

 

 

3,918,936

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

363,917

 

 

 

365,732

 

 

 

324,404

 

 

 

1,448,604

 

 

 

1,326,987

 

Selling and marketing expenses

 

 

495,573

 

 

 

459,519

 

 

 

466,093

 

 

 

1,729,039

 

 

 

1,618,560

 

General and administrative expenses and others

 

 

896,967

 

 

 

893,651

 

 

 

634,118

 

 

 

3,697,284

 

 

 

3,120,665

 

Impairment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2,020

 

 

 

33

 

 

 

163

 

 

 

6,755

 

 

 

5,262

 

 

 

 

1,758,477

 

 

 

1,718,935

 

 

 

1,424,778

 

 

 

6,881,682

 

 

 

6,071,474

 

Loss from operations

 

 

(1,151,169

)

 

 

(841,925

)

 

 

(606,600

)

 

 

(3,973,783

)

 

 

(2,152,538

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

64,892

 

 

 

68,084

 

 

 

73,403

 

 

 

291,756

 

 

 

613,016

 

Foreign exchange gain (loss) - net

 

 

40,261

 

 

 

(32,305

)

 

 

142,951

 

 

 

121,738

 

 

 

198,694

 

Gain on disposal of investments

 

 

165

 

 

 

79,411

 

 

 

 

 

 

79,576

 

 

 

 

Other - net

 

 

53,605

 

 

 

(1,292

)

 

 

50,256

 

 

 

49,680

 

 

 

47,423

 

 

 

 

158,923

 

 

 

113,898

 

 

 

266,610

 

 

 

542,750

 

 

 

859,133

 

Loss from continuing operations before income taxes

 

 

(992,246

)

 

 

(728,027

)

 

 

(339,990

)

 

 

(3,431,034

)

 

 

(1,293,405

)

Income tax benefit (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to shareholders of GigaMedia

 

 

(992,246

)

 

 

(728,027

)

 

 

(339,990

)

 

 

(3,431,034

)

 

 

(1,293,405

)

Loss per share attributable to GigaMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Basic:

 

 

(0.09

)

 

 

(0.07

)

 

 

(0.03

)

 

 

(0.31

)

 

 

(0.12

)

    Diluted:

 

 

(0.09

)

 

 

(0.07

)

 

 

(0.03

)

 

 

(0.31

)

 

 

(0.12

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

Diluted

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

-6-

 

 


 

GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

 

 

12/31/2021

 

 

09/30/2021

 

 

12/31/2020

 

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

41,455,445

 

 

 

42,851,769

 

 

 

45,702,352

 

Accounts receivable - net

 

 

264,890

 

 

 

300,895

 

 

 

274,583

 

Prepaid expenses

 

 

400,954

 

 

 

436,201

 

 

 

87,728

 

Restricted cash

 

 

306,411

 

 

 

300,000

 

 

 

300,000

 

Other receivables

 

 

473

 

 

 

15,462

 

 

 

3,579

 

Other current assets

 

 

154,344

 

 

 

158,343

 

 

 

157,021

 

Total current assets

 

 

42,582,517

 

 

 

44,062,670

 

 

 

46,525,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

10,053,333

 

 

 

10,000,000

 

 

 

10,000,000

 

Property, plant & equipment - net

 

 

87,806

 

 

 

45,427

 

 

 

21,852

 

Intangible assets - net

 

 

11,745

 

 

 

7,376

 

 

 

3,640

 

Prepaid licensing and royalty fees

 

 

35,017

 

 

 

57,030

 

 

 

130,718

 

Other assets

 

 

2,407,331

 

 

 

2,518,871

 

 

 

341,701

 

Total assets

 

 

55,177,749

 

 

 

56,691,374

 

 

 

57,023,174

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

118,343

 

 

 

40,154

 

 

 

69,931

 

Accrued compensation

 

 

236,316

 

 

 

395,323

 

 

 

474,456

 

Accrued expenses

 

 

1,199,039

 

 

 

1,396,646

 

 

 

1,041,256

 

Unearned revenue

 

 

880,203

 

 

 

912,399

 

 

 

949,853

 

Other current liabilities

 

 

752,573

 

 

 

842,110

 

 

 

387,712

 

Total current liabilities

 

 

3,186,474

 

 

 

3,586,632

 

 

 

2,923,208

 

Other liabilities

 

 

1,408,125

 

 

 

1,518,425

 

 

 

3,103

 

Total liabilities

 

 

4,594,599

 

 

 

5,105,057

 

 

 

2,926,311

 

Total equity

 

 

50,583,150

 

 

 

51,586,317

 

 

 

54,096,863

 

Total liabilities and equity

 

 

55,177,749

 

 

 

56,691,374

 

 

 

57,023,174

 


-7-

 

 


GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

 

 

Three months ended

 

 

Twelve months ended

 

 

 

12/31/2021

 

 

9/30/2021

 

 

12/31/2020

 

 

12/31/2021

 

 

12/31/2020

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Reconciliation of Net Income (Loss) to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to GigaMedia

 

 

(992,246

)

 

 

(728,027

)

 

 

(339,990

)

 

 

(3,431,034

)

 

 

(1,293,405

)

Depreciation

 

 

3,889

 

 

 

2,936

 

 

 

1,192

 

 

 

11,647

 

 

 

2,833

 

Amortization

 

 

2,254

 

 

 

2,252

 

 

 

1,252

 

 

 

8,758

 

 

 

4,876

 

Interest income

 

 

(64,892

)

 

 

(68,084

)

 

 

(73,403

)

 

 

(291,756

)

 

 

(613,016

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

(1,050,995

)

 

 

(790,923

)

 

 

(410,949

)

 

 

(3,702,385

)

 

 

(1,898,712

)

 

-8-