EX-99.1 2 gigm-ex991_6.htm EX-99.1 gigm-ex991_6.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

For further information contact:

 

 

 

Investor Relations Department

Country/City Code 8862 Tel: 2656-8096

IR@gigamedia.com.tw

 

GigaMedia Announces Fourth-Quarter and Full Year 2020 Financial Results

 

TAIPEI, Taiwan, March 31, 2021 – GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the fourth quarter and full year of 2020.

 

Highlights for Year Ended December 31, 2020

For 2020, GigaMedia reported revenues of $6.9 million, with a gross profit of $3.9 million, an operating loss of $2.2 million and the net loss of $1.3 million.

"In spite of a slower fourth quarter, GigaMedia closed 2020 with encouraging results as a whole," said GigaMedia CEO James Huang. "Wider customer base, sustainable revenues, and higher profitability. With our internally-driven growth, improved cost structure and effective marketing, we have been steadily delivering our strategy and making good progress."

Compared to the prior year, the 2020 performance exhibited overall improvements. Our gross margin rate has risen by 3.1% to 57.0% from 53.9% in 2019, and consequently the gross profit increased by 9.4% while the revenues slightly increased by 3.5%. The loss from operations was also cut by 28.6% from $3.0 million in 2019, and the net loss narrowed by 22.0%.

Meanwhile, in 2020 GigaMedia has entered and executed a purchase agreement to acquire ownership of $10 million principal amount of convertible promissory note issued by Aeolus Robotics Corporation ("Aeolus"), an R&D company engaged in developing AI-enabled service robots. We have made an announcement for this strategic investment on August 31, 2020, immediately after the closing of the agreement. The issuance of this convertible note provided Aeolus its much-needed working capital, and through this funding, GigaMedia is exploring possibilities of further strategic cooperation with Aeolus.

 

Fourth Quarter and Full Year Overview

Consolidated 4Q revenues decreased by 30.1% quarter-on-quarter mainly due to seasonality, and by 5.7% year-over-year as certain of our licensed games have entered the decline stage. Full year revenues increased 3.5% to $6.9 million from $6.6 million in 2019.

-1-

 

 


Loss from operations for 4Q was $0.6 million, representing a loss increase from $0.4 million in 3Q, mainly due to a decrease in gross profit and an increase in selling and marketing expenses. Full year operating loss was $2.2 million, representing a loss reduction of $0.9 million from approximately $3.0 million for 2019.

The net asset value was approximately $4.89 per share as of the end of 2020.

 

 

Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of digital entertainment services. GigaMedia's digital entertainment service business FunTown develops and operates a suite of digital entertainments in Taiwan and Hong Kong, with focus on mobile games and casual games.

Unaudited consolidated results of GigaMedia are summarized in the table below.

 

For the Full Year 2020

GIGAMEDIA FY20UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

FY20

 

 

FY19

 

 

Change

(%)

 

Revenues

 

 

6,875

 

 

 

6,645

 

 

 

3.5

%

Gross Profit

 

 

3,919

 

 

 

3,581

 

 

 

9.4

%

Loss from Operations

 

 

(2,153

)

 

 

(3,015

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(1,293

)

 

 

(1,659

)

 

NM

 

Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.12

)

 

 

(0.15

)

 

NM

 

EBITDA (A)

 

 

(1,899

)

 

 

(3,035

)

 

NM

 

Cash, Cash Equivalents and Restricted Cash

 

 

46,002

 

 

 

58,274

 

 

 

-21.1

%

 

NM= Not Meaningful

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Consolidated revenues for the year ended December 31, 2020 was $6.9 million, increased from $6.6 million in the prior year. The increase was mainly to our efforts in revitalizing and boosting Tales Runner, a 14-year-old game we have been licensed to operate in Hong Kong.

Consolidated loss from operations for 2020 was $2.2 million, compared to a loss of $3.0 million in the last year. The decrease of loss was due to the improvement in cost structure and effectiveness in selling and marketing activities.  

Consolidated net loss for 2020 was $1.3 million, improved from a net loss of $1.7 million in the prior year. Loss per share for 2020 was $0.12 per share, compared to $0.15 last year.

Cash, cash equivalents and restricted cash at the year end of 2020 amounted to $46.0 million.

 

-2-

 

 


For the Fourth Quarter

 

GIGAMEDIA 4Q20 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

4Q20

 

 

3Q20

 

 

Change

(%)

 

 

4Q20

 

 

4Q19

 

 

Change

(%)

 

Revenues

 

 

1,418

 

 

 

2,028

 

 

 

-30.1

%

 

 

1,418

 

 

 

1,504

 

 

 

-5.7

%

Gross Profit

 

 

818

 

 

 

1,196

 

 

 

-31.6

%

 

 

818

 

 

 

1,025

 

 

 

-20.2

%

Loss from Operations

 

 

(607

)

 

 

(357

)

 

NM

 

 

 

(607

)

 

 

(399

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(340

)

 

 

(248

)

 

NM

 

 

 

(340

)

 

 

(271

)

 

NM

 

Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.03

)

 

 

(0.02

)

 

NM

 

 

 

(0.03

)

 

 

(0.02

)

 

NM

 

EBITDA (A)

 

 

(411

)

 

 

(317

)

 

NM

 

 

 

(411

)

 

 

(574

)

 

NM

 

Cash, Cash equivalents and Restricted cash

 

 

46,002

 

 

 

46,869

 

 

 

-1.8

%

 

 

46,002

 

 

 

58,274

 

 

 

-21.1

%

 

NM= Not Meaningful

 

(A)

EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)

 

Fourth-Quarter Financial Results

Consolidated revenues for the fourth quarter of 2020 decreased by 30.1% quarter-on-quarter from $2.0 million to $1.4 million mainly due to seasonality, and decreased by 5.7% year-over-year mainly as revenues from certain licensed games dwindled.

Consolidated loss from operations of the fourth quarter of 2020 was $0.6 million, compared to a loss of $0.4 million in the last quarter.

 

Consolidated net loss of the fourth quarter of 2020 was $0.3 million, loss slightly increased from a net loss of $0.2 million in the last quarter.

Cash, cash equivalents and restricted cash at the end of the fourth quarter of 2020 amounted to $46.0 million, which slightly decreased from $46.9 million at the end of the prior quarter.

 

Financial Position

GigaMedia maintained its solid financial position. Cash, cash equivalents and restricted cash amounted to $46.0 million, or approximately $4.16 per share, along with zero bank loan. Our shareholders’ equity was approximately $54.1 million of as of December 31, 2020.

Business Outlook

The following forward-looking statements reflect GigaMedia's expectations as of March 31, 2021. Given potential changes in economic conditions and consumer spending, the evolving nature of digital entertainments, and various other risk factors, including those discussed in the Company's 2019 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

-3-

 

 


"Evidently, GigaMedia has been moving steadily towards break-even and beyond," said CEO James Huang. "In 2021, we continue to boost productivities by introducing fast-paced playability, enhancing new comer accessibility, and promoting customer relationships."

Meanwhile, our business strategies always include expanding through mergers and acquisitions. "We will also continue reviewing strategic opportunities that would enable us to accelerate our growth and enhance shareholders' value," stated CEO James Huang.

Use of Non-GAAP Measures

To supplement GigaMedia's consolidated financial statements presented in accordance with U.S. GAAP, the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the Company's net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

 

About the Numbers in This Release

Unaudited results

All quarterly and certain annual results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as "non-GAAP," and are presented in U.S. dollars.

 

Q&A

For Q&A regarding the fourth quarter and full year 2020 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw, and the responses will be replied individually.

 

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of digital entertainment services in Taiwan and Hong Kong. GigaMedia's digital entertainment service business is an

-4-

 

 


innovative leader in Asia with growing capabilities of development, distribution and operation of digital entertainments, as well as platform services for games with a focus on mobile games and casual games. More information on GigaMedia can be obtained from www.gigamedia.com.tw.

 

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia's strategic and operational plans. These statements are based on management's current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional digital entertainment products or services that are appealing to users, our ability to retain existing users and attract new users, and our ability to launch digital entertainment products and services in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia's Annual Report on Form 20-F filed in April 2020 and its other filings with the United States Securities and Exchange Commission.

 

#  #  #

 

(Tables to follow)

-5-

 

 


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three months ended

 

 

Twelve months ended

 

 

 

12/31/2020

 

 

09/30/2020

 

 

12/31/2019

 

 

12/31/2020

 

 

12/31/2019

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital entertainment service revenues

 

 

1,417,636

 

 

 

2,028,138

 

 

 

1,503,848

 

 

 

6,875,225

 

 

 

6,644,924

 

Other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,417,636

 

 

 

2,028,138

 

 

 

1,503,848

 

 

 

6,875,225

 

 

 

6,644,924

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Digital entertainment service revenues

 

 

599,458

 

 

 

831,732

 

 

 

479,341

 

 

 

2,956,289

 

 

 

3,064,201

 

Cost of other revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

599,458

 

 

 

831,732

 

 

 

479,341

 

 

 

2,956,289

 

 

 

3,064,201

 

Gross profit

 

 

818,178

 

 

 

1,196,406

 

 

 

1,024,507

 

 

 

3,918,936

 

 

 

3,580,723

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

324,404

 

 

 

341,023

 

 

 

213,241

 

 

 

1,326,987

 

 

 

1,185,299

 

Selling and marketing expenses

 

 

466,093

 

 

 

374,462

 

 

 

427,090

 

 

 

1,618,560

 

 

 

1,995,284

 

General and administrative expenses and others

 

 

634,118

 

 

 

836,107

 

 

 

571,562

 

 

 

3,120,665

 

 

 

3,182,212

 

Impairment losses

 

 

 

 

 

 

 

 

208,921

 

 

 

 

 

 

208,921

 

Other

 

 

163

 

 

 

2,157

 

 

 

2,957

 

 

 

5,262

 

 

 

24,060

 

 

 

 

1,424,778

 

 

 

1,553,749

 

 

 

1,423,771

 

 

 

6,071,474

 

 

 

6,595,776

 

Income (loss) from operations

 

 

(606,600

)

 

 

(357,343

)

 

 

(399,264

)

 

 

(2,152,538

)

 

 

(3,015,053

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

73,403

 

 

 

71,014

 

 

 

322,587

 

 

 

613,016

 

 

 

1,483,375

 

Foreign exchange gain (loss) - net

 

 

142,951

 

 

 

39,214

 

 

 

(84,774

)

 

 

198,694

 

 

 

(67,741

)

Other - net

 

 

50,256

 

 

 

(1,132

)

 

 

(110,020

)

 

 

47,423

 

 

 

(59,571

)

 

 

 

266,610

 

 

 

109,096

 

 

 

127,793

 

 

 

859,133

 

 

 

1,356,063

 

Loss before income taxes

 

 

(339,990

)

 

 

(248,247

)

 

 

(271,471

)

 

 

(1,293,405

)

 

 

(1,658,990

)

Income tax benefit (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to shareholders of GigaMedia

 

 

(339,990

)

 

 

(248,247

)

 

 

(271,471

)

 

 

(1,293,405

)

 

 

(1,658,990

)

Loss per share attributable to GigaMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

(0.03

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.12

)

 

 

(0.15

)

Diluted:

 

 

(0.03

)

 

 

(0.02

)

 

 

(0.02

)

 

 

(0.12

)

 

 

(0.15

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

Diluted

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

-6-

 

 


 

GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

 

 

12/31/2020

 

 

09/30/2020

 

 

12/31/2019

 

 

 

unaudited

 

 

unaudited

 

 

audited

 

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

45,702,352

 

 

 

46,333,621

 

 

 

57,742,696

 

Accounts receivable - net

 

 

274,584

 

 

 

322,000

 

 

 

368,445

 

Prepaid expenses

 

 

87,728

 

 

 

155,357

 

 

 

112,243

 

Restricted cash

 

 

300,000

 

 

 

535,605

 

 

 

530,984

 

Other receivables

 

 

3,579

 

 

 

36,450

 

 

 

261

 

Other current assets

 

 

157,020

 

 

 

165,411

 

 

 

138,601

 

Total current assets

 

 

46,525,263

 

 

 

47,548,444

 

 

 

58,893,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

10,000,000

 

 

 

10,000,000

 

 

 

 

Property, plant & equipment - net

 

 

21,852

 

 

 

22,580

 

 

 

 

Intangible assets - net

 

 

3,640

 

 

 

16,186

 

 

 

 

Prepaid licensing and royalty fees

 

 

130,718

 

 

 

142,860

 

 

 

43,915

 

Other assets

 

 

341,701

 

 

 

312,013

 

 

 

285,071

 

Total assets

 

 

57,023,174

 

 

 

58,042,083

 

 

 

59,222,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

69,931

 

 

 

74,138

 

 

 

64,337

 

Accrued compensation

 

 

474,456

 

 

 

403,753

 

 

 

200,455

 

Accrued expenses

 

 

1,041,256

 

 

 

1,397,399

 

 

 

1,079,234

 

Unearned revenue

 

 

949,853

 

 

 

1,041,862

 

 

 

1,364,749

 

Other current liabilities

 

 

387,712

 

 

 

545,974

 

 

 

874,434

 

Total current liabilities

 

 

2,923,208

 

 

 

3,463,126

 

 

 

3,583,209

 

Other liabilities

 

 

3,103

 

 

 

3,379

 

 

 

94,385

 

Total liabilities

 

 

2,926,311

 

 

 

3,466,505

 

 

 

3,677,594

 

Total equity

 

 

54,096,863

 

 

 

54,575,578

 

 

 

55,544,622

 

Total liabilities and equity

 

 

57,023,174

 

 

 

58,042,083

 

 

 

59,222,216

 

 


-7-

 

 


GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

 

 

Three months ended

 

 

Twelve months ended

 

 

 

12/31/2020

 

 

9/30/2020

 

 

12/31/2019

 

 

12/31/2020

 

 

12/31/2019

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Reconciliation of Net Loss to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to GigaMedia

 

 

(339,990

)

 

 

(248,247

)

 

 

(271,471

)

 

 

(1,293,405

)

 

 

(1,658,990

)

Depreciation

 

 

1,192

 

 

 

752

 

 

 

10,888

 

 

 

2,833

 

 

 

60,964

 

Amortization

 

 

1,252

 

 

 

1,224

 

 

 

9,669

 

 

 

4,876

 

 

 

46,523

 

Interest income

 

 

(73,403

)

 

 

(71,014

)

 

 

(322,587

)

 

 

(613,016

)

 

 

(1,483,375

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

(410,949

)

 

 

(317,285

)

 

 

(573,501

)

 

 

(1,898,712

)

 

 

(3,034,878

)

 

 

-8-