SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15D-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August, 2013
Commission File Number: 000-30540
GIGAMEDIA LIMITED
8F, No. 22, Lane 407, Section 2, Tiding Boulevard
Neihu District
Taipei, Taiwan (R.O.C.)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F x Form 40-F ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b) :82- .)
GIGAMEDIA LIMITED is submitting under cover of Form 6-K:
1. GigaMedia Announces Second-Quarter 2013 Financial Results (attached hereto as Exhibit 99.1).
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GigaMedia Limited | ||||||
(Registrant) | ||||||
Date: August 23, 2013 | By: | /s/ Dirk Chen | ||||
(Signature) | ||||||
Name: Dirk Chen | ||||||
Title: Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE | For further information contact: | |||
Brad Miller, Investor Relations Director | ||||
Country/City Code 8862 Tel: 2656-8016 | ||||
brad.miller@gigamedia.com.tw |
GigaMedia Announces Second-Quarter
2013 Financial Results
TAIPEI, Taiwan, August 22, 2013 GigaMedia Limited (NASDAQ: GIGM) today announced its unaudited financial results for the second quarter of 2013.
We are continuing to make good progress in lowering our cost structure, stated GigaMedia Limited Chief Executive Officer Collin Hwang. Operating expenses were a record low in Q2; we have cut our operating expenses nearly 40 percent from Q4 last year, when excluding the Q4 goodwill impairment.
The next step in our turnaround is driving revenue growth, stated CEO Collin Hwang. We expect to start driving growth and better performance by leveraging our strengths in social casino games and a new cutting-edge games platform that will be operating near year-end.
We are actively reviewing several strategic transactions that would allow us to maximize our opportunities and accelerate the transformation of our games business, stated CEO Collin Hwang. We look forward to sharing more over the next six months on the development of our new games platform and business model.
We also expect to begin seeing revenue contributions from our new cloud business after we begin marketing in late 2013, stated CEO Collin Hwang. In sum, while it is going to take time to correct the mistakes of the past, we are confident we are on track to delivering sustainable growth and enhanced shareholder value.
Second-Quarter Overview
| FunTowns MMO game A.V.A. outpaced expectations in the second quarter; its revenue contributions were up 19 percent year-over-year, helping to offset a decrease in contributions from FunTowns PC-based casual games. A.V.A. continues to be one of the most popular first-person-shooter MMOs in Taiwan. |
| To drive growth, FunTown continued developing a new game platform in preparation for the launch in late 2013 of new self-developed games in the high-growth Web and mobile games market. |
| Consolidated general and administrative expenses continued trending down, decreasing 7 percent quarter-over-quarter and 55 percent year-over-year. |
| Record-low headquarters operating expenses, down 27 percent quarter-over-quarter and 54 percent year-over-year. |
| Cash outflow from operations of approximately $300 thousand, excluding cash received of $3.2 million related to the disposal of a non-strategic legacy investment. |
| Cash, cash equivalents, and marketable securities-current decreased approximately $4.8 million sequentially to approximately $73.0 million; during the second quarter of 2013, GigaMedia fully repaid its short-term borrowings, which amounted to approximately $7.6 million at the end of the first quarter of 2013. |
2013 Turnaround Overview
| Restructuring, cost controls and team incentive programs implemented over the past two quarters by new management are helping to address the challenges of a general market decline in GigaMedias legacy PC-based games business and create a leaner business, better positioned to deliver sustainable growth and profitability. |
| General and administrative expenses have decreased approximately 31 percent since the fourth quarter of 2012. |
| Corporate operating expenses have decreased approximately 49 percent since the end of last year. |
| Loss from operations has decreased approximately 47 percent from the fourth quarter of 2012, when excluding the goodwill impairment in the fourth quarter of 2012. |
| Management plans to begin launches of new social casino games late in the fourth quarter of 2013. The games will be in browser and mobile format, positioning GigaMedia to benefit from strong growth trends in these markets. (See GigaMedias June 25 announcement for details.) |
Recent Developments
| New auditors: Shareholders have approved the engagement of global leader KPMG. The firm has offices in Taiwan, which will facilitate rapid, efficient collaboration with GigaMedia. The change of auditors to KPMG is part of new managements initiatives to enhance shareholder value. |
Unaudited Consolidated Financial Results
GigaMedia Limited is a diversified provider of online games and cloud computing services. GigaMedias online games business FunTown develops and operates a suite of games in Taiwan and Hong Kong, with focus on Web-based/mobile social casino games. GigaMedias cloud computing business GigaCloud was launched in early April 2013 and is focused on providing SMEs in Greater China with critical communications services and IT solutions that increase flexibility, efficiency and competitiveness.
Unaudited consolidated results of GigaMedia are summarized in the table below.
GIGAMEDIA 2Q13 UNAUDITED CONSOLIDATED FINANCIAL RESULTS
(unaudited, all figures in US$ thousands, except per share amounts) |
2Q13 | 1Q13 | Change (%) |
2Q13 | 2Q12 | Change (%) |
||||||||||||||||||
Revenues |
3,654 | 4,187 | -13 | 3,654 | 7,129 | -49 | ||||||||||||||||||
Gross Profit |
1,928 | 2,333 | -17 | 1,928 | 3,852 | -50 | ||||||||||||||||||
Loss from Operations |
1,325 | 1,268 | -5 | 1,325 | 2,539 | 48 | ||||||||||||||||||
Net Income (Loss) Attributable to GigaMedia |
84 | (1,389 | ) | NA | 84 | (3,454 | ) | NA | ||||||||||||||||
Net Loss Per Share Attributable to GigaMedia, Diluted |
0.00 | 0.03 | NA | 0.00 | 0.07 | NA | ||||||||||||||||||
EBITDA (A) |
642 | (817 | ) | NA | 642 | (2,124 | ) | NA | ||||||||||||||||
Cash, Cash Equivalents, Restricted Cash, and Marketable Securities-Current |
72,960 | 77,832 | -6 | 72,960 | 94,810 | -23 |
(A) | EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles (GAAP). (See, Use of Non-GAAP Measures, for more details.) |
Consolidated revenues for the second quarter of 2013 were $3.7 million; this compared to $4.2 million in the first quarter of 2013 and $7.1 million in the second quarter of 2012. Quarter-over-quarter results reflected seasonally softer demand for casual online games; the approximately $533 thousand decrease from the first quarter was less than expected due to strong contributions by A.V.A. during the second quarter, which were 19 percent higher than the same period last year. Year-over-year results reflected the effect on Gigas currently PC-based online games business of the continuing shift in player preferences for browser/mobile games, as well as the deconsolidation of IAHGames revenues following the disposal of a majority ownership interest in IAHGames in August 2012.
In response to market trends, GigaMedia is currently developing a suite of browser/mobile-based social casino games and plans to begin offering these games to its userbase near the end of 2013.
Average monthly revenue per active paying account was $27.76 during the second quarter of 2013, down 6 percent from the previous quarter. Peak concurrent users remained steady quarter-over-quarter at approximately 23,000.
Consolidated gross profit for the second quarter of 2013 was $1.9 million compared to $2.3 million in the first quarter of 2013 and to $3.9 million in the second quarter of 2012. Second-quarter 2013 consolidated gross profit margin was 52.8 percent compared to 55.7 percent in the first quarter of 2013 and 54.0 percent in the same period in 2012.
Consolidated operating expenses for the second quarter of 2013 continued to trend down and reached a record low, reflecting benefits from implementation of productivity initiatives and ongoing strong cost controls. Consolidated operating expenses in the second quarter were $3.3 million compared to $3.6 million in the first quarter of 2013 and to $6.4 million in the second quarter of 2012.
Consolidated product development and engineering expenses were $319 thousand in the second quarter of 2013 compared to $372 thousand in the previous quarter and $280 thousand in the second quarter of 2012.
Consolidated selling and marketing expenses were $1.2 million in the second quarter of 2013 compared to $1.4 million in the previous quarter and $2.3 million in the second quarter of 2012.
Consolidated general and administrative expenses were $1.7 million in the second quarter versus $1.8 million in the previous quarter and $3.8 million in the second quarter of 2012. Corporate operating expenses were a record low $990 thousand in the second quarter of 2013, down from $1.4 million in the first quarter of 2013.
Consolidated loss from operations for the second quarter of 2013 was $1.3 million. This compared to a loss of $1.3 million in the first quarter of 2013 and $2.5 million in the second quarter of 2012. The year-over-year variation primarily reflected the aforementioned factors affecting revenues and costs and expenses.
Consolidated non-operating expenses/income during the second quarter of 2013 was income of $1.4 million compared to expenses of $137 thousand in the first quarter of 2013 and income of $429 thousand recorded in the second quarter of 2012.
Consolidated net income for the second quarter of 2013 was $84 thousand. This compared to net losses of $1.4 million in the first quarter of 2013 and $3.5 million in the second quarter of 2012. During the second quarter of 2013, GigaMedia recorded a gain of $1.2 million related to the disposal of a non-strategic legacy investment. Excluding the $1.2 million gain, net loss was $1.1 million in the second quarter of 2013.
Consolidated EBITDA for the second quarter of 2013 was income of $642 thousand. This compared to a loss of $817 thousand in the first quarter of 2013 and to a loss of $2.1 million in the second quarter of 2012.
Cash and Strategic Investments
Cash, cash equivalents, and marketable securities-current were $73.0 million at the end of the second quarter of 2013 compared to $77.8 million at the end of the first quarter of 2013. During the second quarter of 2013, GigaMedia fully repaid its short-term borrowings, which amounted to approximately $7.6 million at the end of the first quarter of 2013.
Business Outlook
The following forward-looking statements reflect GigaMedias expectations as of August 22, 2013. Given potential changes in economic conditions and consumer spending, the evolving nature of online games, and various other risk factors, including those discussed in the companys 2012 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.
Online games business
GigaMedia is investing in and repositioning its online games business to align itself with strong growth in browser/mobile games in the social casino sector. The company is leveraging its expertise in online casino games to develop new browser/mobile casino games in-house, which it expects to launch beginning in late 2013. Supporting this, management is also making critical operational improvements, including upgrading the game server system and integrating the game testing/development environment to enhance efficiencies and strengthen operations. Management targets a comprehensive, multi-platform offering of self-developed browser, mobile and PC-based games by early 2014 delivering improved financial performance and lower business risk.
Cloud services business
Launched in April 2013, GigaMedia is investing in and positioning its cloud services business to capitalize on strong opportunities for software as a service in the SME sector in Greater China and demand for various cloud services in the regions government sector. GigaMedia plans to expand the scope, reach, and quality of its cloud offerings in 2013 by developing new strategic channel and technology partnerships; the strategic cooperation agreement with global technology firm Atos announced in April 2013 and the cooperation with the Taipei City government announced in May 2013 represent initial success. Following the current trial operational period, management plans to increase marketing in late 2013 to grow its subscriber base.
Third-quarter overview
Management expects mixed results in the third quarter, with a decrease in GigaMedias PC-based casual game revenues reflecting market trends in PC-based casual games, partially offset by an increase in the companys MMO revenues driven by the traditional seasonal surge in online gaming activity in the period. Third-quarter operating expenses may be negatively impacted by non-cash impairments related to legacy MMO game development projects pursued by previous management. As a result of the foregoing factors, management forecasts operating and net losses in the third quarter. This outlook does not take into consideration anticipated revenue contributions from the launch of new browser/mobile-based social casino games. Launches of GigaMedias new social casino games are planned for late in the fourth quarter of 2013.
Use of Non-GAAP Measures
To supplement GigaMedias consolidated financial statements presented in accordance with US GAAP, the company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the companys net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.
About the Numbers in This Release
Quarterly results
All quarterly results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as non-GAAP, and are presented in U.S. dollars.
Conference Call and Webcast
Management will hold an investor conference call and webcast on Thursday, August 22, 2013 at 8:00 p.m. Eastern Daylight Time, which is 8:00 a.m. Taipei Time on August 23, 2013, to discuss GigaMedias second-quarter 2013 performance.
Dial-in numbers:
U.S.: +1-845-675-0437
International: +65-6723-9381
Passcode: 32907727
A replay will be available from 11:00 p.m. Eastern Standard Time on August 22, 2013 for seven days.
U.S.: +1-646-254-3697
International: +612-8199-0299
Passcode: 32907727
A link to the live and archived webcast will be available at www.gigamedia.com.
Conference Call Format
The call will consist of brief prepared remarks, followed by live Q&A and management responses to questions submitted via email. Questions may be sent in advance to IR@gigamedia.com.tw.
About GigaMedia
Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of online games and cloud computing services. GigaMedias online games business develops and operates a suite of games in Taiwan and Hong Kong, with focus on Web-based/mobile social casino games. The companys cloud computing business is focused on providing SMEs in Greater China with critical communications services and IT solutions that increase flexibility, efficiency and competitiveness. More information on GigaMedia can be obtained from www.gigamedia.com.
The statements included above and elsewhere in this press release that are not historical in nature are forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the Business Outlook section and in quotations from management in this press release) and GigaMedias strategic and operational plans. These statements are based on managements current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional online games that are appealing to users, our ability to retain existing online game players and attract new players, and our ability to launch online games in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedias Annual Report on Form 20-F filed in April 2013 and its other filings with the United States Securities and Exchange Commission.
# # #
(Tables to follow)
GIGAMEDIA LIMITED
CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended | ||||||||||||
6/30/2013 | 3/31/2013 | 6/30/2012 | ||||||||||
unaudited | unaudited | unaudited | ||||||||||
USD | USD | USD | ||||||||||
Operating revenues |
||||||||||||
Asian online game and service revenues |
3,652,728 | 4,186,767 | 7,128,830 | |||||||||
Cloud service revenues |
1,351 | 0 | 0 | |||||||||
|
|
|
|
|
|
|||||||
3,654,079 | 4,186,767 | 7,128,830 | ||||||||||
|
|
|
|
|
|
|||||||
Operating costs |
||||||||||||
Cost of Asian online game and service revenues |
1,667,002 | 1,817,078 | 3,276,561 | |||||||||
Cost of Cloud service revenues |
59,569 | 36,236 | 0 | |||||||||
|
|
|
|
|
|
|||||||
1,726,571 | 1,853,314 | 3,276,561 | ||||||||||
|
|
|
|
|
|
|||||||
Gross profit |
1,927,508 | 2,333,453 | 3,852,269 | |||||||||
|
|
|
|
|
|
|||||||
Operating expenses |
||||||||||||
Product development and engineering expenses |
319,015 | 371,519 | 279,904 | |||||||||
Selling and marketing expenses |
1,210,152 | 1,417,610 | 2,337,434 | |||||||||
General and administrative expenses |
1,712,604 | 1,839,645 | 3,784,495 | |||||||||
Bad debt expenses (recoveries) |
11,230 | (27,247 | ) | (10,315 | ) | |||||||
|
|
|
|
|
|
|||||||
3,253,001 | 3,601,527 | 6,391,518 | ||||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
(1,325,493 | ) | (1,268,074 | ) | (2,539,249 | ) | ||||||
|
|
|
|
|
|
|||||||
Non-operating income (expense) |
||||||||||||
Interest income |
53,326 | 50,191 | 73,548 | |||||||||
Gain on sales of marketable securities |
0 | 0 | 926,063 | |||||||||
Interest expense |
(13,824 | ) | (27,237 | ) | (408,161 | ) | ||||||
Foreign exchange lossnet |
(132,412 | ) | (186,438 | ) | (193,279 | ) | ||||||
Gain (loss) on disposal of property, plant and equipment |
5 | (4,872 | ) | (58,992 | ) | |||||||
Gain (loss) on equity method investmentsnet |
184,281 | 22,917 | (78,150 | ) | ||||||||
Gain on disposal of investments |
1,219,712 | 0 | 0 | |||||||||
Other |
100,258 | 8,228 | 168,156 | |||||||||
|
|
|
|
|
|
|||||||
1,411,346 | (137,211 | ) | 429,185 | |||||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations before income taxes |
85,853 | (1,405,285 | ) | (2,110,064 | ) | |||||||
Income tax (expense) benefit |
(153 | ) | 16,570 | (101,417 | ) | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations |
85,700 | (1,388,715 | ) | (2,211,481 | ) | |||||||
Loss from discontinued operations , net of tax |
(1,937 | ) | (345 | ) | (1,418,990 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
83,763 | (1,389,060 | ) | (3,630,471 | ) | |||||||
Less : Net (gain) loss attributable to noncontrolling interest and subsidiary preferred shares |
(7 | ) | 0 | 176,960 | ||||||||
|
|
|
|
|
|
|||||||
Net income (loss) attributable to GigaMedia |
83,756 | (1,389,060 | ) | (3,453,511 | ) | |||||||
|
|
|
|
|
|
|||||||
Loss per share attributable to GigaMedia |
||||||||||||
Basic: |
||||||||||||
Loss from continuing operations |
0.00 | (0.03 | ) | (0.04 | ) | |||||||
Loss from discontinued operations |
0.00 | 0.00 | (0.03 | ) | ||||||||
|
|
|
|
|
|
|||||||
0.00 | (0.03 | ) | (0.07 | ) | ||||||||
|
|
|
|
|
|
|||||||
Diluted: |
||||||||||||
Loss from continuing operations |
0.00 | (0.03 | ) | (0.04 | ) | |||||||
Loss from discontinued operations |
0.00 | 0.00 | (0.03 | ) | ||||||||
|
|
|
|
|
|
|||||||
0.00 | (0.03 | ) | (0.07 | ) | ||||||||
|
|
|
|
|
|
|||||||
Weighted averages hares outstanding: |
||||||||||||
Basic |
50,719,976 | 50,719,976 | 50,719,976 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
51,805,045 | 50,719,976 | 50,719,976 | |||||||||
|
|
|
|
|
|
GIGAMEDIA LIMITED
CONSOLIDATED BALANCE SHEETS
6/30/2013 | 3/31/2013 | 6/30/2012 | ||||||||||
unaudited | unaudited | unaudited | ||||||||||
USD | USD | USD | ||||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
55,263,459 | 60,313,323 | 55,244,421 | |||||||||
Marketable securitiescurrent |
17,697,033 | 17,518,275 | 37,783,301 | |||||||||
Accounts receivablenet |
2,081,571 | 3,630,552 | 3,930,527 | |||||||||
Prepaid expenses |
799,026 | 849,549 | 996,643 | |||||||||
Restricted cash |
0 | 0 | 1,781,944 | |||||||||
Assets held for salecurrent |
0 | 0 | 2,173,312 | |||||||||
Other receivables |
2,407 | 2,197 | 1,314,229 | |||||||||
Other current assets |
879,752 | 922,066 | 816,420 | |||||||||
|
|
|
|
|
|
|||||||
Total current assets |
76,723,248 | 83,235,962 | 104,040,797 | |||||||||
Marketable securitiesnoncurrent |
4,241,916 | 4,250,550 | 6,979,696 | |||||||||
Investments |
5,090,643 | 5,059,876 | 5,833,680 | |||||||||
Retained ownership of IAHGames |
0 | 0 | 166,734 | |||||||||
Property, plant & equipmentnet |
1,803,237 | 1,826,313 | 2,321,039 | |||||||||
Goodwill |
16,392,173 | 16,485,591 | 28,817,660 | |||||||||
Intangible assetsnet |
14,893,449 | 15,125,057 | 15,487,140 | |||||||||
Assets held for salenoncurrent |
0 | 0 | 2,930,806 | |||||||||
Prepaid licensing and royalty fees |
7,943,568 | 8,118,402 | 9,277,977 | |||||||||
Other assets |
481,069 | 2,515,525 | 673,053 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
127,569,303 | 136,617,276 | 176,528,582 | |||||||||
|
|
|
|
|
|
|||||||
Liabilities and equity |
||||||||||||
Accounts payable |
216,125 | 159,133 | 407,464 | |||||||||
Accrued compensation |
771,419 | 440,810 | 969,120 | |||||||||
Accrued expenses |
3,561,367 | 4,947,557 | 8,675,494 | |||||||||
Short-term borrowings |
0 | 7,542,742 | 9,346,360 | |||||||||
Liabilities held for salecurrent |
0 | 0 | 3,900,461 | |||||||||
Other current liabilities |
6,858,350 | 7,396,623 | 7,342,720 | |||||||||
|
|
|
|
|
|
|||||||
Total current liabilities |
11,407,261 | 20,486,865 | 30,641,619 | |||||||||
Liabilities held for salenoncurrent |
0 | 0 | 536,723 | |||||||||
Other liabilities |
832,032 | 834,643 | 659,401 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities |
12,239,293 | 21,321,508 | 31,837,743 | |||||||||
|
|
|
|
|
|
|||||||
Subsidiary preferred shares |
0 | 0 | 1,962,806 | |||||||||
|
|
|
|
|
|
|||||||
GigaMedias shareholders equity |
115,668,461 | 115,634,182 | 146,319,109 | |||||||||
Noncontrolling interest |
(338,451 | ) | (338,414 | ) | (3,591,076 | ) | ||||||
|
|
|
|
|
|
|||||||
Total equity |
115,330,010 | 115,295,768 | 142,728,033 | |||||||||
|
|
|
|
|
|
|||||||
Total liabilities and equity |
127,569,303 | 136,617,276 | 176,528,582 | |||||||||
|
|
|
|
|
|
GIGAMEDIA LIMITED
Reconciliations of Non-GAAP Results of Operations
Three months ended | ||||||||||||
6/30/2013 | 3/31/2013 | 6/30/2012 | ||||||||||
unaudited | unaudited | unaudited | ||||||||||
USD | USD | USD | ||||||||||
Reconciliation of Net Income (Loss) to EBITDA |
||||||||||||
Net income (loss) attributable to GigaMedia |
83,756 | (1,389,060 | ) | (3,453,511 | ) | |||||||
Depreciation |
107,110 | 111,651 | 404,896 | |||||||||
Amortization |
490,397 | 500,084 | 557,786 | |||||||||
Interest (income) expense |
(39,842 | ) | (23,337 | ) | 263,058 | |||||||
Income tax expense (benefit) |
153 | (16,570 | ) | 104,152 | ||||||||
|
|
|
|
|
|
|||||||
EBITDA |
641,574 | (817,232 | ) | (2,123,619 | ) | |||||||
|
|
|
|
|
|