EX-99.3 4 d542718dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Audited Financial Statements

Under US GAAP

GIGAMEDIA LIMITED

CONSOLIDATED FINANCIAL STATEMENTS AND

REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM

DECEMBER 31, 2011 AND 2012 AND

FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 


LOGO  

GHP Horwath, P.C.

Member Crowe Horwath International

 

1670 Broadway, Suite 3000

Denver, Colorado 80202

+1 303.831.5000

+1 303.831.5032 Fax

www.GHPHorwath.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

GigaMedia Limited

We have audited the accompanying consolidated balance sheets of GigaMedia Limited and subsidiaries (the “Company”) as of December 31, 2012 and 2011, and the related consolidated statements of income (loss), comprehensive income (loss), equity, and cash flows for each of the three years in the period ended December 31, 2012. We also have audited the Company’s internal control over financial reporting as of December 31, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audit of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

1


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of GigaMedia Limited and subsidiaries as of December 31, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2012, based on the criteria established in Internal Control—Integrated Framework issued by the COSO.

/s/ GHP HORWATH, P.C.

April 30, 2013

 

2


GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2011 AND 2012

(in thousands)

 

     December 31  
     2011     2012  

ASSETS

            

CURRENT ASSETS

    

Cash and cash equivalents (Note 11)

   $ 63,997      $ 62,731   

Marketable securities - current (Note 12)

     42,347        17,773   

Accounts receivable - net (Note 13)

     6,451        2,829   

Prepaid expenses

     1,574        801   

Restricted cash (Note 17)

     3,000        —      

Other current assets (Notes 14 and 25)

     1,551        1,001   
  

 

 

   

 

 

 

Total Current Assets

     118,920        85,135   
  

 

 

   

 

 

 

Marketable securities - noncurrent (Note 15)

     7,084        4,292   
  

 

 

   

 

 

 

Investments (Note 16)

     8,315        5,223   
  

 

 

   

 

 

 

PROPERTY, PLANT AND EQUIPMENT

    

Land and buildings

     1,237        1,243   

Information and communication equipment

     7,651        3,986   

Office furniture and fixtures

     928        295   

Leasehold improvements

     1,781        455   

Other

     336        28   
  

 

 

   

 

 

 
     11,933        6,007   

Less: Accumulated depreciation

     (7,645     (4,058
  

 

 

   

 

 

 
     4,288        1,949   
  

 

 

   

 

 

 

GOODWILL (Note 7)

     28,437        16,934   
  

 

 

   

 

 

 

INTANGIBLE ASSETS - NET (Note 8)

     15,534        15,675   
  

 

 

   

 

 

 

OTHER ASSETS

    

Refundable deposits

     1,777        392   

Prepaid licensing and royalty fees (Notes 9 and 27)

     7,103        8,644   

Other (Note 6)

     248        2,150   
  

 

 

   

 

 

 

Total Other Assets

     9,128        11,186   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 191,706      $ 140,394   
  

 

 

   

 

 

 

(Continued)

 

3


GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS—(Continued)

DECEMBER 31, 2011 AND 2012

(in thousands)

 

     December 31  
     2011     2012  

LIABILITIES & EQUITY

            

CURRENT LIABILITIES

    

Accounts payable

   $ 1,831      $ 324   

Accrued compensation

     2,100        1,233   

Accrued expenses (Note 18)

     10,634        5,182   

Short-term borrowings (Notes 17 and 26)

     11,774        7,748   

Other current liabilities (Note 19)

     9,319        7,160   
  

 

 

   

 

 

 

Total Current Liabilities

     35,658        21,647   
  

 

 

   

 

 

 

OTHER LIABILITIES

    

Accrued pension liabilities (Note 20)

     171        281   

Other (Notes 21 and 25)

     1,015        573   
  

 

 

   

 

 

 

Total Other Liabilities

     1,186        854   
  

 

 

   

 

 

 

Total Liabilities

     36,844        22,501   
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 27)

     —           —      

SUBSIDIARY PREFERRED SHARES (Note 22)

    

Par value $1, redeemable; convertible; issued and outstanding 2,018 thousand shares on December 31, 2011

     1,786        —      

EQUITY (Note 23)

    

GigaMedia Shareholders’ Equity:

    

Common shares, no par value, and additional paid-in capital; issued and outstanding 50,720 thousand shares on December 31, 2011 and 2012

     304,672        304,851   

Accumulated deficit

     (162,951     (178,241

Accumulated other comprehensive (loss) income

     14,351        (8,379
  

 

 

   

 

 

 

Total GigaMedia shareholders’ equity

     156,072        118,231   
  

 

 

   

 

 

 

Noncontrolling interest

     (2,996     (338
  

 

 

   

 

 

 

Total Equity

     153,076        117,893   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 191,706      $ 140,394   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

(in thousands except for earnings per share amounts)

 

     2010     2011     2012  

OPERATING REVENUES

      

Gaming software and service revenues

   $ 25,820      $ —         $ —      

Asian online game and service revenues

     38,862        34,367        27,470   
  

 

 

   

 

 

   

 

 

 

Total

     64,682        34,367        27,470   
  

 

 

   

 

 

   

 

 

 

OPERATING COSTS

      

Cost of gaming software and service revenues

     (4,010     —          —     

Cost of Asian online game and service revenues

     (17,103     (14,413     (11,388
  

 

 

   

 

 

   

 

 

 
     (21,113     (14,413     (11,388
  

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     43,569        19,954        16,082   
  

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES

      

Product development and engineering expenses

     (7,301     (1,956     (1,471

Selling and marketing expenses

     (21,589     (10,079     (8,377

General and administrative expenses

     (31,780     (18,101     (13,384

Bad debt expense (Notes 13 and 14)

     (1,639     (1,820     (169

Impairment loss on property, plant and equipment

     (278     —          —     

Impairment loss on goodwill (Notes 7 and 10)

     (2,255     (5,097     (12,489

Impairment loss on intangible assets (Note 10)

     (1,330     (2,583     (15

Impairment loss on prepaid licensing and royalty fees (Notes 9 and 10)

     (870     (247     (702

Impairment loss on deconsolidation of T2CN (Note 5)

     (22,234     —          —     

Other

     (1,989     —          (49
  

 

 

   

 

 

   

 

 

 
     (91,265     (39,883     (36,656
  

 

 

   

 

 

   

 

 

 

LOSS FROM OPERATIONS

     (47,696     (19,929     (20,574
  

 

 

   

 

 

   

 

 

 

NON-OPERATING INCOME (EXPENSES)

      

Interest income

     956        762        283   

Gain on sales of marketable securities (Notes 12 and 15)

     —           6,299        5,665   

Interest expense

     (370     (426     (247

Foreign exchange gain (loss)

     (606     (365     434   

Loss on disposal of property, plant and equipment

     (125     (49     (208

Gain (loss) on equity method investments—net (Note 16)

     (20,770     (47,869     234   

Gain on sale of T2CN (Note 5)

     —          4,739        —     

Impairment loss on marketable securities and investments (Note 10)

     (4,677     (13,327     (1,193

Gain on deconsolidation and sale of the gaming software and service business (Note 6)

     79,140        —          2,480   

Recovery of loss on termination of third-party contract (Notes 4 and 10)

     —          2,012        —     

Gain on fair value changes of warrant derivative (Note 10)

     2,595        —          —     

Other

     221        518        201   
  

 

 

   

 

 

   

 

 

 
     56,364        (47,706     7,649   
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     8,668        (67,635     (12,925

INCOME TAX (EXPENSE) BENEFIT (Note 25)

     (7,260     245        (671
  

 

 

   

 

 

   

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

     1,408        (67,390     (13,596

LOSS FROM DISCONTINUED OPERATIONS—NET OF TAX (Note 6)

     (128     (4,188     (2,521
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS)

     1,280        (71,578     (16,117

LESS: NET LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTEREST AND SUBSIDIARY PREFERRED SHARES

     1,370        366        827   
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO GIGAMEDIA

   $ 2,650      ($ 71,212   ($ 15,290
  

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO GIGAMEDIA:

      

Income (loss) from continuing operations—net of tax

   $ 2,778      ($ 67,024   ($ 12,769

Loss from discontinued operations—net of tax

     (128     (4,188     (2,521
  

 

 

   

 

 

   

 

 

 
   $ 2,650      ($ 71,212   ($ 15,290
  

 

 

   

 

 

   

 

 

 

EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO GIGAMEDIA

      

Basic:

      

Income (loss) from continuing operations

   $ 0.05      ($ 1.23   ($ 0.25

Loss from discontinued operations

     —           (0.08     (0.05
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 0.05      ($ 1.31   ($ 0.30
  

 

 

   

 

 

   

 

 

 

Diluted:

      

Income (loss) from continuing operations

   $ 0.04      ($ 1.23   ($ 0.25

Loss from discontinued operations

     —           (0.08     (0.05
  

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 0.04      ($ 1.31   ($ 0.30
  

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES USED TO COMPUTE EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO GIGAMEDIA (Note 2)

      

Basic

     55,834        54,268        50,720   
  

 

 

   

 

 

   

 

 

 

Diluted

     59,291        54,268        50,720   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

FOR THE YEARS DECEMBER 31, 2010, 2011 AND 2012

(in thousands)

 

     2010     2011     2012  

NET INCOME (LOSS)

   $ 1,280      ($ 71,578   ($ 16,117

OTHER COMPREHENSIVE INCOME—NET OF TAX:

      

Unrealized gain (loss) on marketable securities

     21,789        16,167        (24,004

Defined benefit pension plan adjustment

     31        69        (323

Foreign currency translation adjustments

     4,756        (1,813     1,814   

Deconsolidation of subsidiaries

     (1,311     —          2,799   
  

 

 

   

 

 

   

 

 

 
     25,265        14,423        (19,714
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME (LOSS)

     26,545        (57,155     (35,831

COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTEREST AND SUBSIDIARY PREFERRED SHARES

     1,278        366        (2,189
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO GIGAMEDIA

   $ 27,823      ($ 56,789   ($ 38,020
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

(in thousands, except per share amounts)

 

     GIGAMEDIA SHAREHOLDERS              
     Common shares
and additional
paid-in capital
    Accumulated
deficit
(Note 23)
    Accumulated
other

comprehensive
income (loss)
    Noncontrolling
interest
    Total  
     Shares     Amount          

Balance as of January 1, 2010

     54,995        $304,379        ($94,389     ($25,245     $  1,615        $186,360   

Issuance of common shares from exercise of stock options and RSUs

     402        174        —           —           —           174   

Stock-based compensation

     —           2,961        —           —           53        3,014   

Acquisition of IAHGames (Note 4)

     866        2,192        —           —           1,192        3,384   

Acquisition of UIM (Note 3)

     —           178        —           —           (578     (400

Deconsolidation of T2CN (Note 5)

     —           ( 552     —           —           (3,276     (3,828

Cumulative dividend to subsidiary preferred shares (Note 22)

     —           —           —           —           (148     (148

Net income

     —           —           2,650        —           (1,370     1,280   

Components of other comprehensive income (loss):

            

Change in unrealized gain (loss) on marketable securities

     —           —           —           21,789        —           21,789   

Defined benefit pension plan adjustment

     —           —           —           31        —           31   

Foreign currency translation adjustments

     —           —           —           4,744        12        4,756   

Deconsolidation of T2CN (Note 5)

     —           —           —           (1,391     80        (1,311
            

 

 

 

Total comprehensive income

     —           —           —           —           —           26,545   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2010

     56,263        309,332        (91,739     (72     (2,420     215,101   

Issuance of common shares from exercise of stock options and RSUs

     79        —           —           —           —           —     

Stock-based compensation

     —           1,165        —           —           —           1,165   

Acquisition of OneNet

     —           —          —           —           111        111   

Share repurchase and retirement of common shares (Note 23)

     (5,622     ( 5,825     —           —           —           (5,825

Cumulative dividend to subsidiary preferred shares (Note 22)

     —           —           —           —           (321     (321

Net loss

     —           —           (71,212     —           (366     (71,578

Components of other comprehensive income (loss):

            

Change in unrealized gain (loss) on marketable securities

     —           —           —           16,167        —           16,167   

Defined benefit pension plan adjustment

     —           —           —           69        —           69   

Foreign currency translation adjustments

     —           —           —           (1,813     —           (1,813
            

 

 

 

Total comprehensive loss

     —           —           —           —           —           (57,155
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2011

     50,720        304,672        (162,951     14,351        (2,996     153,076   

Stock-based compensation

     —           179        —           —           —           179   

Reversal of cumulative dividend to subsidiary preferred shares (Note 22)

     —           —           —           —           469        469   

Net loss

     —           —           (15,290     —           (827     (16,117

Components of other comprehensive income (loss):

            

Change in unrealized gain (loss) on marketable securities

     —           —           —           (24,004     —           (24,004

Defined benefit pension plan adjustment

     —           —           —           (323     —           (323

Foreign currency translation adjustments

     —           —           —           1,814        —           1,814   

Deconsolidation of IAHGames (Note 6)

     —           —           —           (217     3,016        2,799   
            

 

 

 

Total comprehensive loss

     —           —           —           —           —           (35,831
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2012

     50,720        $304,851        ($178,241     ($8,379     ($  338     $117,893   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

(in thousands)

 

     2010     2011     2012  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net income (loss)

   $ 1,280      ($ 71,578   ($ 16,117

Adjustments to reconcile net income (loss) to net cash used in operating activities:

      

Depreciation

     2,092        2,080        1,224   

Amortization

     2,779        2,314        2,204   

Stock-based compensation

     3,014        1,165        179   

Gain on deconsolidation and sale of gaming software and service business

     (79,140     —          (2,480

Impairment loss on property, plant and equipment

     278        —          —     

Impairment loss on goodwill

     2,255        5,097        12,489   

Impairment loss on intangible assets

     1,330        2,583        15   

Impairment loss on prepaid licensing and royalty fees

     870        247        702   

Provision for bad debt expenses

     1,639        1,820        169   

Loss on disposal of property, plant and equipment

     125        49        208   

Gain on sales of marketable securities

     —          (6,299     (5,665

Gain on sale of T2CN

     —          (4,739     —     

Loss (gain) on equity method investments

     20,770        47,869        (234

Impairment loss on marketable securities and investments

     4,677        13,327        1,193   

Impairment loss on deconsolidation of T2CN

     22,234        —          —     

Gain on cancellation of warrant liabilities

     —          (665     —     

Gain on fair value changes of warrant derivative

     (2,595     —          —     

Other

     (125     200        377   

Net changes in operating assets and liabilities, net of business acquisitions and divestitures:

      

Accounts receivable

     3,263        (153     1,537   

Prepaid expenses

     (2,992     871        755   

Other current assets

     2,215        865        (174

Accounts payable

     1,867        (336     (515

Accrued expenses

     3,519        (452     (59

Accrued compensation

     1,667        (2,139     (831

Player account balances

     229        —          —     

Other current liabilities

     4,568        (1,334     (467

Accrued pension liabilities

     (39     128        110   

Prepaid licensing and royalty fees

     (3,855     (3,007     (2,397

Other

     (847     (361     454   
  

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (8,922     (12,448     (7,323
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Decrease (increase) in restricted cash

     (4,068     2,000        3,694   

Cash dividends received from equity method investees

     945        1,907        —     

Proceeds from disposal of marketable securities

     —          9,899        8,610   

Divestiture of business, net of cash transferred

     —          4,739        (1,308

Purchase of property, plant and equipment

     (3,784     (768     (429

Proceeds from disposal of property, plant and equipment

     119        117        76   

Proceeds from disposal of businesses, net of transaction costs

     85,669        —          1,735   

Purchase of marketable securities

     (1,500     —          —     

Purchase of investments

     (5,261     —          —     

Purchase of intangible assets

     (2,317     (1,274     (1,679

Acquisitions, net of cash acquired

     (5,831     11        —     

Advances to equity investees

     (13,804     (5,243     —     

Decrease (increase) in refundable deposits

     (146     185        428   

Other

     —          (22     (10
  

 

 

   

 

 

   

 

 

 

Net cash provided by investing activities

     50,022        11,551        11,117   
  

 

 

   

 

 

   

 

 

 

(Continued)

 

8


GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)

FOR THE YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

(in thousands)

 

     2010     2011     2012  

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Net repayment of short-term borrowings

     (12,543     (400     (4,348

Repurchase and retirement of common shares

     —          (5,825     —     

Cash received from the exercise of stock options

     174        —          —     

Other

     5        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (12,364     (6,225     (4,348
  

 

 

   

 

 

   

 

 

 

Exchange difference

     (410     130        (712
  

 

 

   

 

 

   

 

 

 

Deconsolidation of T2CN

     (12,903     —          —     
  

 

 

   

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     15,423        (6,992     (1,266

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

     55,566        70,989        63,997   
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

   $ 70,989      $ 63,997      $ 62,731   
  

 

 

   

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

      

Interest paid during the year

   $ 313      $ 436      $ 248   
  

 

 

   

 

 

   

 

 

 

Income tax paid during the year

   $ 3,799      $ 783      $ 121   
  

 

 

   

 

 

   

 

 

 

NON-CASH FINANCING AND INVESTING ACTIVITIES:

      

Change in unrealized holding gain (loss) on available-for-sale securities

   $ 21,789      $ 16,167      ($ 24,004
  

 

 

   

 

 

   

 

 

 

Issuance of common shares for acquisition

   $ 2,192      $ —        $ —     
  

 

 

   

 

 

   

 

 

 

Transfer of marketable securities from current to non-current

   $ —        $ 42,347      $ —     
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 1. BUSINESS OVERVIEW, BASIS OF PRESENTATION, AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(a) Business Overview

GigaMedia Limited (referred to hereinafter as GigaMedia, our Company, we, us, or our) is a provider of online entertainment software and services, with headquarters in Taipei, Taiwan. In the second half year of 2012, we also began developing the business of providing cloud computing services, which launched in March 2013.

Through July 31, 2012, we conducted our online entertainment business in two business segments: the gaming software and service business, which develops and licenses software for online real-money gaming solutions and applications; and the Asian online game and service business, which develops a wide range of online games for the Asian and worldwide market.

In April 2010, we sold a 60 percent interest in our online gaming software and service business to Mangas Gaming S.A.S., a French Corporation, now renamed as BetClic Everest Group (“BEG”). Our retained non-controlling interest in the online gaming software and service business was sold to BEG in July 2012. (See Note 6, “Divestitures”, for additional information.)

Our gaming software and service business developed and licensed online poker and casino gaming software solutions and application services, primarily targeting continental European markets. Prior to our disposal of the remaining ownership, through our equity investment, the gaming software and service business offered software solutions for online gaming, which was licensed under a software license and support service contract.

Our Asian online game and service business operates a suite of play-for-fun online games and provides related services, mainly targeting online game players across Asia, including Greater China and Southeast Asia.

We began developing a new cloud computing business in the second half of 2012. The cloud business aims at providing an integrated platform of services and tools for small-to-medium enterprises in Greater China to increase flexibility, efficiency and competitiveness. The business launched in late March 2013.

 

10


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(b) Basis of Presentation

The gaming software and service business does not qualify as a component that may be reported as discontinued operations due to our significant continuing involvement in the component after the initial disposal of our 60 percent interest in 2010. After the sale transaction was completed in April 2010, we deconsolidated the results of the gaming software and service business and began accounting for the remaining interest under the equity method of accounting until the closing of the disposal transaction in July 2012 when we sold our remaining ownership. (See Note 6, “Divestitures”, for additional information.)

Discontinued Operations

In June 2012, our board of directors approved a plan to liquidate and dissolve JIDI Network Technology (Shanghai) Co., Ltd. (“JIDI”), a wholly-owned subsidiary, and Shanghai JIDI Network Technology Co., Ltd. (“Shanghai JIDI”), a variable-interest entity controlled through a series of contractual arrangements. Therefore the results of these entities are reported as discontinued operations for all periods presented. (See Note 6, “Divestitures”, for additional information.)

Principles of Consolidation

The Consolidated Financial Statements include the accounts of GigaMedia and our wholly-owned, majority-owned and majority-controlled subsidiaries after elimination of all inter-company accounts and transactions. In addition, the accounts of our Company’s variable-interest entities (“VIE”), as defined by the Financial Accounting Standards Board (“FASB”), are included in the Consolidated Financial Statements. (See Note 3, “Variable-Interest Entities”, for additional information.) The accounting policies for other less than majority-owned investments are described in Note 1 below within the paragraphs headed “Marketable Securities” and “Investments”.

 

11


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Foreign Currency Translation

The Consolidated Financial Statements of our Company and our subsidiaries have been reported in U.S. dollars. Assets and liabilities denominated in non-U.S. currency are translated to U.S. dollars at year-end exchange rates. Income and expense items are translated at weighted-average rates of exchange prevailing during the year. Cumulative translation adjustments resulting from this process are charged or credited to other comprehensive income within equity. Gains and losses on foreign currency transactions are included in other income and expenses. Cumulative translation adjustments as of December 31, 2010, 2011 and 2012 were $(22.6) million, $(24.4) million, and $(22.8) million, respectively.

(c) Summary of significant accounting policies

Use of Estimates

The preparation of Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Revenue Recognition

General

Our Company recognizes revenues when persuasive evidence of an arrangement exists, delivery occurs or services are rendered, the sales price is fixed or determinable and collectability is reasonably assured.

We present the sales taxes assessed by governmental authorities on our revenue transactions on a net basis in our Consolidated Financial Statements.

Multiple-Element Arrangements

 

12


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Our Company enters into multiple-element revenue arrangements, which may include any combination of services, software, and/or products. To the extent that a deliverable in a multiple-element arrangement is subject to specific accounting guidance, whether and/or how to separate multiple deliverable arrangements into separate units of accounting (separability) and how to allocate the arrangement consideration among those separate units of accounting (allocation) for that deliverable is accounted for in accordance with such specific guidance.

In addition to the aforementioned general policies, the following are the specific revenue recognition policies for each major category of revenue.

Asian Online Game and Service Revenues

Asian online game and service revenues are related to our Asian online game and service business that operates play-for-fun games online to players across Asia.

Online game revenues are earned through the sale of online game points, prepaid cards, game packs, through the sublicensing of certain games to distributors and through licensing fee revenues. Virtual online game points are sold to distributors or end-users who can make the payments through credit cards, Internet ATMs or telecommunication service operators. Physical prepaid cards and game packs are sold through distributors and convenience stores. Proceeds from sales of physical cards and game packs, net of sales discounts, and online game points are deferred when received and revenue is recognized upon the actual usage of the playing time or in-game virtual items by the end-users; over the estimated useful life of virtual items; or when the sold game points expire and can no longer be used to access the online games or products in accordance with our published game points expiration policy. Sublicensing revenues from the distributors are recognized based on end-users’ activation to the game system and when the performance obligations have been completed. Licensing fee revenues are recognized when the delivery of licensed products has occurred and the fee is fixed or determinable.

 

13


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

We report sales of virtual online game points and licensing fee revenues on a gross basis. In the sales of virtual online game points and game licenses, we act as principal and we have latitude in establishing price. Fixed percentage fees retained by service providers for payment processing related to our online game services are recognized as cost of online game revenues. We report sublicensing revenues on a net basis. In the sublicense agreements, we act as agent and the distributors are responsible for the operating and the marketing.

Online game and service revenues also include revenues derived from online advertising arrangements, sponsorship arrangements, or a combination of both. These service arrangements allow advertisers to place advertisements on particular areas of our Company’s websites and online game platforms over a stated period of time. Service revenues from online advertising arrangements are recognized ratably over the displayed period of the contract when the collectability is reasonably assured.

Gaming Software and Service Revenues

Prior to our sale of a majority interest in the online gaming software and service business in April 2010, gaming software and service revenues were related to software products we developed and licensed and support services we provided for online real-money gaming solutions and applications.

Deferred Revenues

Deferred revenues are included in other current liabilities, and consist of the prepaid income related to our Asian online game and service business.

Operating Costs

Operating costs primarily consist of processing costs, online game royalties, bandwidth, production costs for prepaid game cards and game packs, amortization of intangible assets, customer service department costs, depreciation, maintenance and other overhead expenses directly attributable to our online games.

 

14


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Prepaid Licensing and Royalty Fees

Our Company, through our subsidiaries, routinely enters into agreements with licensors to acquire licenses for using, marketing, distributing, selling and publishing multi-player online games.

Prepaid licensing fees paid to licensors are capitalized when technological feasibility is achieved, and amortized on a straight-line basis over the shorter of the estimated useful economic life of the relevant online game or license period, which is usually within two to five years. The annual amortization is modified if the amount computed using the ratio that current gross revenues for a game license bear to the total of current and anticipated future gross revenues for that game license is greater than the amount computed using the straight-line method.

Prepaid royalty fees and related costs are initially deferred when paid to licensors and recognized as operating costs in the period in which the related online game revenue is recognized.

Fair Value Measurements

Our Company generally determines or calculates the fair value of financial instruments using quoted market prices in active markets when such information is available or using appropriate present value or other valuation techniques, such as discounted cash flow analyses, incorporating adjusted available market discount rate information and our Company’s estimates for non-performance and liquidity risk. These techniques rely extensively on the use of a number of assumptions, including the discount rate, credit spreads, and estimates of future cash flows. (See Note 10, “Fair Value Measurements”, for additional information.)

Cash Equivalents

Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and so near to their maturity that they present relatively insignificant risk from changes in interest rates. Commercial paper, negotiable certificates of deposit, time deposits and bank acceptances with original maturities of three months or less are considered to be cash equivalents.

 

15


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Marketable Securities

All of our Company’s investments in marketable securities are classified as available-for-sale. These marketable securities are stated at fair value with any unrealized gains or losses recorded in accumulated other comprehensive income (loss) within equity until realized.

Other-than-temporary impairments, if any, are charged to non-operating expense in the period in which the loss occurs. In determining whether an other-than-temporary impairment has occurred, our Company primarily considers, among other factors, the length of the time and the extent to which the fair value of an investment has been at a value less than cost. When an other-than-temporary loss is recorded, the fair value of the investment becomes the new cost basis of the investment and is not adjusted for subsequent recoveries in fair value. Realized gains and losses also are included in non-operating income and expense in the Consolidated Statements of Income (Loss). (See Note 10, “Fair Value Measurements”, for additional information.)

Investments

Equity investments in non-publicly traded securities of companies over which our Company has no ability to exercise significant influence are accounted for under the cost method.

Equity investments in companies over which our Company has the ability to exercise significant influence but does not hold a controlling financial interest are accounted for under the equity method and our Company’s income or loss on equity method investments is recorded in non-operating income or expenses. The difference between the cost of the acquisition and our Company’s share of the fair value of the net identifiable assets is recognized as goodwill and is included in the carrying amount of the investment. When our Company’s carrying value in an equity method investee is reduced to zero, no further losses are recorded in our Consolidated Financial Statements unless our Company guaranteed obligations of the investee or has committed to additional funding. When the investee subsequently reports income, our Company will not record its share of such income until it equals the amount of its share of losses not previously recognized.

 

16


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Unrealized losses that are considered other-than-temporary, if any, are charged to non-operating expenses. Realized gains and losses, measured against carrying amount, are also included in non-operating income and expenses. (See Note 10, “Fair Value Measurements”, for additional information.)

Allowance for Doubtful Accounts

An allowance for doubtful accounts is provided based on an evaluation of the collectability of accounts receivable, and other receivables. An allowance for doubtful accounts is also provided, when considered necessary, for loans receivable. We review the collectability of loans receivable on an individual basis and the evaluation primarily consists of an analysis based upon current information available about the borrower.

For those accounts in which a loss is probable, we record a specific reserve in the allowance. The receivable is written off against the allowance when our Company believes the uncollectability of the receivable is confirmed. Subsequent recoveries, if any, are credited to the allowance.

Property, Plant and Equipment

Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation is provided on a straight-line basis over useful lives that correspond to categories as follows:

 

17


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Categories

   Years

Buildings

   50

Information and communication equipment

   2 to 5

Office furniture and equipment

   3 to 5

Leasehold improvements

   3 to 5

Leasehold improvements are depreciated over the shorter of the term of the lease or the economic useful life of the assets. Improvements and replacements are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred.

We have entered into agreements to lease certain of our Company’s land and buildings to a third party under operating leases, which were renewed in November 2012, and which expire no later than September 2013. As of December 31, 2011 and 2012, the carrying amount of the land and buildings under lease was approximately $1.3 million and $1.2 million, respectively. The rental income under the operating lease amounted to $41 thousand, $72 thousand and $74 thousand for 2010, 2011 and 2012, respectively. The minimum rental income to be received under this operating lease is $53 thousand through September 2013.

Acquisitions

Our Company accounts for its business acquisitions using the acquisition method. Under this method, our Company recognizes and measures the identifiable assets acquired, the liabilities assumed and any noncontrolling interest at their acquisition-date fair values, with limited exceptions. Acquisition-related costs are generally expensed as incurred.

Intangible Assets and Goodwill

Intangible assets with finite lives are amortized by the straight-line method over their estimated useful lives, ranging from three to nine years. Intangible assets with indefinite useful lives are not amortized. Goodwill is not amortized.

 

18


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Impairment of Intangible Assets, Goodwill and Long-Lived Assets

Goodwill is tested for impairment annually or sooner when circumstances indicate an impairment may exist, using a fair-value approach at the reporting unit level. A reporting unit is the operating segment, or a business, which is one level below that operating segment (the “component” level) if discrete financial information is prepared and regularly reviewed by management at the segment level. Components are aggregated as a single reporting unit if they have similar economic characteristics. In connection with our goodwill impairment test, we first assess qualitative factors as a basis for determining whether it is necessary to perform the two-step goodwill impairment test.

Intangible assets with indefinite useful lives are tested for impairment at the reporting unit level, at least annually, or whenever events or changes in circumstances indicate that the carrying value of an asset might not be recoverable from its related future discounted cash flows. Impairment is measured as the difference between the carrying amounts and the fair value of the assets, and is recognized as a loss from operations. In connection with our impairment test for the intangible assets with indefinite useful lives, we first assess qualitative factors as a basis for determining whether it is necessary to perform the quantitative impairment test.

Long-lived assets other than goodwill and intangible assets not being amortized are tested for impairment at least annually or whenever events or changes in circumstances indicate that the carrying value of an asset might not be recoverable from its related future undiscounted cash flows. If such assets are considered to be impaired, the impairment to be recognized is measured by the extent to which the carrying amount of the assets exceeds the fair value of the assets. When impairment is identified, the carrying amount of the asset is reduced to its estimated fair value, and is recognized as a loss from operations.

(See Note 10, “Fair Value Measurements”, for additional information.)

 

19


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Software Cost

Costs to develop our gaming software and Asian online game products are capitalized after technological feasibility has been established, and when the product is available for general release to customers, costs are expensed. Costs incurred prior to the establishment of technological feasibility are expensed when incurred and are included in product development and engineering expenses. Capitalized amounts are amortized using the straight-line method, which is applied over the estimated useful economic life of the software, ranging from three to five years. The annual amortization is modified if the amount computed using the ratio that current gross revenues for a product bear to the total of current and anticipated future gross revenues for that product is greater than the amount computed using the straight-line method.

We capitalize certain costs incurred to purchase or to internally create and implement internal-use computer software, which includes software coding, installation, testing and certain data conversion. These capitalized costs are amortized on a straight-line basis over the shorter of the useful economic life of the software or its contractual license period, which range from three to five years.

Product Development and Engineering

Product development and engineering expenses primarily consist of research compensation, depreciation and amortization, and are expensed as incurred.

Advertising

Direct-response advertising costs incurred in relation to the acquisition or origination of a customer relationship are capitalized and deferred. The deferred costs are recognized as expense in the Consolidated Statements of Income (Loss) over the estimated lives of customer relationships. Costs of broadcast advertising are recorded as expenses as advertising airtime is used. Other advertising expenditures are expensed as incurred. Subsequent to the sale of a majority interest in the online gaming and software service business in April 2010, deferred costs related to advertising have not been significant.

 

20


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Advertising expenses incurred in 2010, 2011 and 2012 totaled $12.7 million, $3.5 million and $3.2 million, respectively. As of December 31, 2011 and 2012, prepaid advertising amounted to $110 thousand and $1 thousand, respectively.

Leases

Leases for which substantially all of the risks and rewards of ownership remain with the leasing company are accounted for as operating leases. Payments made under operating leases, net of any incentives received by our Company from the leasing company, are charged to the Consolidated Statements of Income (Loss) on a straight-line basis over the lease periods.

Leases are classified as capital leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. Assets held under capital leases are recognized as assets of our Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet as a lease obligation. Lease payments are apportioned between finance charges and a reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to profit or loss.

Share-Based Compensation

Share-based compensation represents the cost related to share-based awards granted to employees. We measure share-based compensation cost at the grant date, based on the estimated fair value of the award. Share-based compensation is recognized for the portion of the award that is ultimately expected to vest, and the cost is amortized on a straight-line basis (net of estimated forfeitures) over the vesting period. Our Company estimates the fair value of stock options using the Black-Scholes valuation model. The cost is recorded in operating costs and operating expenses in the Consolidated Statements of Income (Loss) based on the employees’ respective function.

 

21


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

For shares and stock options granted to non-employees, we measure the fair value of the equity instruments granted at the earlier of the performance commitment date or when the performance is completed.

Retirement Plan and Net Periodic Pension Cost

Under our defined benefit pension plan, net periodic pension cost, which includes service cost, interest cost, expected return on plan assets, amortization of unrecognized net transition obligation and gains or losses on plan assets, is recognized based on an actuarial valuation report. We recognize the funded status of pension plans and non-pension post-retirement benefit plans (retirement-related benefit plans) as an asset or a liability in the Consolidated Balance Sheets.

Under our defined contribution pension plans, net periodic pension cost is recognized as incurred.

Comprehensive Income (Loss)

Comprehensive income (loss) is recorded as a component of equity. Our Company’s comprehensive income (loss) consists of net income or loss, foreign currency translation adjustments, changes in unrealized holding gains and losses on marketable securities, and unrecognized actuarial gains or losses related to our defined benefit pension plan.

Income Taxes

The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between financial reporting and tax bases of assets and liabilities. We recognize the tax benefit from the purchase of equipment and technology, research and development expenditures, employee training, and certain equity investments using the flow-through method. Net operating loss carryforwards and investment credits are measured using the enacted tax rate and laws that will be in effect when the differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amount that will more-likely-than-not be realized. In assessing the likelihood of realization, management considers estimates of future taxable income.

 

22


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In addition, we recognize the financial statement impact of a tax position when it is more-likely-than-not that the position will be sustained upon examination. If the tax position meets the more-likely-than-not recognition threshold, the tax effect is recognized at the largest amount of the benefit that has greater than a 50 percent likelihood of being realized upon ultimate settlement. The interest and penalties are reflected as income tax expense in the Consolidated Financial Statements.

Earnings Per Share

Basic earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing the net income for the period by the weighted average number of common shares and potential common shares outstanding during the period. Potential common shares, composed of incremental common shares issuable upon the exercise of warrants and options in all periods, are included in the computation of diluted earnings per share to the extent such shares are dilutive. Diluted EPS also takes into consideration the effect of dilutive securities issued by subsidiaries. In a period in which a loss is incurred, only the weighted average number of common shares issued and outstanding is used to compute the diluted loss per share, as the inclusion of potential common shares would be anti-dilutive. Therefore, for the years ended December 31, 2011 and 2012, basic and diluted loss per share are the same.

Noncontrolling Interest

Noncontrolling interest in the equity of a subsidiary is accounted for and reported as equity. Changes in our Company’s ownership interest in a subsidiary that do not result in deconsolidation are accounted for as equity transactions. Any retained noncontrolling equity investment upon the deconsolidation of a subsidiary is initially measured at fair value.

 

23


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Reclassifications

The presentation of certain amounts in our 2011 Consolidated Financial Statements have been reclassified to conform to the presentation in our Consolidated Financial Statements as of and for the year ended December 31, 2012.

Recent Accounting Pronouncements

In February 2013, Accounting Standards Update (“ASU”) guidance was issued related to items reclassified from Accumulated Other Comprehensive Income. The new standard requires either in a single note or parenthetically on the face of the financial statements:(i) the effect of significant amounts reclassified from each component of accumulated other comprehensive income based on its source and (ii) the income statement line items affected by the reclassification. The update is effective for our fiscal year beginning January 1, 2013 with early adoption permitted. We do not expect the updated guidance to have a significant impact on our consolidated financial position, results of operations or cash flows.

In July 2012, the FASB issued updated guidance that simplifies the impairment test for intangible assets not subject to amortization. For its annual and interim impairment test for intangible assets, an entity may first assess qualitative factors to determine whether it is “more likely than not” that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the quantitative impairment test. This update is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. However, early adoption is permitted, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. We adopted the updated guidance for our annual impairment test for intangible assets not subject to amortization in 2012. The adoption of this guidance had no impact on our consolidated financial position, results of operations, or cash flows.

 

24


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In June 2011, the ASU guidance was issued related to comprehensive income. Under the updated guidance, an entity will have the option to present the total of comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In addition, the update required certain disclosure requirements when reporting other comprehensive income. The update does not change the items reported in other comprehensive income or when an item of other comprehensive income must be reclassified to income. We adopted the new guidance and its deferral and opted to present the total of comprehensive income in two separate but consecutive statements. The adoption of this guidance had no impact on our consolidated financial position, results of operations or cash flows.

 

NOTE 2. EARNINGS PER SHARE

The following table provides a reconciliation of the denominators of the basic and diluted per share computations:

 

(in thousand shares)

   2010      2011      2012  

Weighted average number of outstanding shares

        

Basic

     55,834         54,268         50,720   

Effect of dilutive securities

        

Employee share-based compensation

     3,457         —           —     
  

 

 

    

 

 

    

 

 

 

Diluted

     59,291         54,268         50,720   
  

 

 

    

 

 

    

 

 

 

Options to purchase 1,432 thousand and 1,444 thousand shares of common stock were not included in dilutive securities for the years ended December 31, 2011 and 2012, respectively, as the effect would be anti-dilutive.

 

NOTE 3. VARIABLE-INTEREST ENTITIES

 

25


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Shanghai JIDI

In order to comply with foreign ownership restrictions and to hold the necessary licenses required, through June 2012 we operated our Asian online game and service business in the People’s Republic of China (“PRC”) through our VIE, Shanghai JIDI. We had no ownership interest in Shanghai JIDI and relied on a series of contractual arrangements that were intended to give us effective control over Shanghai JIDI. Those contractual arrangements were duly executed and the share pledge agreements were registered with local government authority in compliance with PRC legal requirements. In June 2012, our board of directors approved a plan to dispose of Shanghai JIDI. As a result, Shanghai JIDI’s operations have been accounted for as discontinued operations. (See Note 6, “Divestitures”, for additional information.) Therefore, we still effectively control Shanghai JIDI, and are therefore the primary beneficiary of Shanghai JIDI. Shanghai JIDI was established in December, 2010 and is effectively controlled by us through a series of contractual arrangements. Shanghai JIDI holds an Internet Content Provider (“ICP”) license, an Internet cultural operation license and an Internet publishing license. The financial results of Shanghai JIDI have been included in our consolidated financial statements since January 2011.

For the years ended December 31, 2011 and 2012, total revenues and net loss of Shanghai JIDI (which are included within discontinued operations) were as follows:

 

(in US$ thousands)    2011     2012  

Total revenues

   $ 29      $ 100   
  

 

 

   

 

 

 

Net loss

   $ (2,110   $ (888
  

 

 

   

 

 

 

Ultra Internet Media, S.A. (“UIM”)

Through the date of our sale of a majority interest in the gaming software and service business to BEG in April 2010, we had a software license and support service contract with UIM to provide Internet software and support services for UIM’s online gaming operations. The contract allowed us to charge UIM a percentage of its gross receipts resulting from UIM’s online gaming operations. The percentage of gross receipts varied depending upon the software and support services provided to UIM. We analyzed our contractual relationships with UIM and determined that we were the primary beneficiary of UIM. As a result of such determination, we had incorporated the financial results of UIM into our Consolidated Financial Statements, even though we did not own any of UIM’s equity. In connection with the sale to BEG, we purchased 100 percent of the ownership in UIM from its shareholders for $400 thousand and adjusted additional paid-in capital and noncontrolling interest by approximately $178 thousand and $(578) thousand, respectively.

 

26


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

For the period from January to March 2010, total revenues and net income of UIM were as follows:

 

(in US$ thousands)    2010  

Total revenues

   $ 25,820   
  

 

 

 

Net income

   $ 1,514   
  

 

 

 

T2CN Holding Limited (“T2CN”)

Pursuant to various agreements entered into among Shanghai T2 Entertainment Co., (“T2 Entertainment”), T2 Information Technology (Shanghai) Co., Ltd. (“T2 Technology”) and the equity interest owners of T2 Entertainment, until June 30, 2010, T2CN, through its wholly owned subsidiary T2 Technology, had effective control over T2 Entertainment and was considered the primary beneficiary of T2 Entertainment. T2 Entertainment was established to hold the necessary licenses required for the operation of our Asian online game and services business in the PRC. Accordingly, from the date that we consolidated T2CN through July 1, 2010, the date we deconsolidated T2CN (See Note 5, “Deconsolidation”, for additional information), the financial results of T2 Entertainment were included in our Consolidated Financial Statements.

 

27


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Pursuant to various agreements entered into among Shanghai T2 Advertisement Co., Ltd. (“T2 Advertisement”), T2 Technology and the equity interest owners of T2 Advertisement, until June 30, 2010, T2CN, through its wholly owned subsidiary T2 Technology, had effective control over T2 Advertisement and was considered the primary beneficiary of T2 Advertisement. T2 Advertisement was established to hold the necessary licenses required for the operation of our Asian online game related advertisement services in the PRC. Accordingly, from the date that we consolidated T2CN through July 1, 2010, the date we deconsolidated T2CN (See Note 5, “Deconsolidation”, for additional information), the financial results of T2 Advertisement were included in our Consolidated Financial Statements.

T2 Technology also entered into various agreements with Shanghai Jinyou Network & Technology Co., Ltd. (“Jinyou”) and the equity interest owners of Jinyou. Until June 30, 2010, T2CN, through its wholly owned subsidiary T2 Technology, had effective control over Jinyou and was considered the primary beneficiary of Jinyou. In September 2008, Jinyou acquired an ICP license required for the operation of our Asian online game and services business in the PRC and the agreements entered into by and among T2 Technology, Jinyou and the equity interest owners of Jinyou became effective. Accordingly, the financial results of Jinyou were included in our Consolidated Financial Statements starting from September 2008 through July 1, 2010.

T2 Technology, J-Town Information (Shanghai) Co., Ltd. (“J-Town”), T2 Entertainment, T2 Advertisement and Jinyou are hereby collectively referred to as “T2CN Operating Entities”.

As a result of a dispute that arose in July 2010 with T2CN’s former Chief Executive Officer, we had been prevented from obtaining the financial information necessary to report the financial results of T2CN, and we had effectively lost control over T2CN’s financial reporting process. Therefore, we deconsolidated T2CN’s financial results with effect from July 1, 2010. As a result, we also ceased treating T2 Entertainment, T2 Advertisement and Jinyou as our variable-interest entities. (See Note 5, “Deconsolidation”, for additional information.)

 

28


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The net assets, total assets and total liabilities in the aggregate of T2 Entertainment, T2 Advertisement and Jinyou were approximately $2.5 million, $20.9 million and $18.4 million, respectively, as of July 1, 2010 (the date of deconsolidation). For the period from January to June 2010, total revenues and net income in the aggregate of T2 Entertainment, T2 Advertisement and Jinyou recorded in our Consolidated Financial Statements were as follows:

 

(in US$ thousands)    2010  

Total revenues

   $ 10,126   
  

 

 

 

Net income

   $ 834   
  

 

 

 

 

NOTE 4. ACQUISITIONS

IAHGames

In July 2010, we began consolidating Infocomm Asia Holdings Pte Ltd. (“IAHGames”), an online game operator, publisher and distributor in Southeast Asia. We acquired IAHGames in order to enhance our position in the online game market in Southeast Asia and strengthen our online entertainment product portfolio. This primary factor among others, contributed to a purchase price in excess of the fair market value of the net tangible assets and intangible assets acquired.

As of December 31, 2011, we owned 5,982,230 Class A preferred shares and 1,208,881 Class B preferred shares of IAHGames, which represented a controlling financial interest of 80 percent of the total outstanding voting rights of IAHGames.

 

29


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In July 2012, we entered into agreements to sell a 60 percent ownership in IAHGames, together with the sale of a 100 percent ownership in Spring Asia Limited (“Spring Asia”), which has a 30 percent interest in Game First International Corporation (“GFI”). We retained a 20 percent ownership in IAHGames. Upon the closing of the agreements, we deconsolidated the results of IAHGames’ operations and began accounting for our remaining 20 percent interest under the equity method. (See Note 6, “Divestitures” and Note 29, “Subsequent Event”, for additional information.)

 

30


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The following unaudited pro-forma information presents a summary of the results of operations of our Company for the year ended December 31, 2010 as if we controlled 80 percent of the total outstanding voting rights of IAHGames and consolidated IAHGames as of the beginning of the period presented:

 

(in US$ thousands,       
except per share figures)    2010  
     Unaudited  

Net revenue

   $ 69,403   

Loss from operations

     (50,378

Net loss

     (1,570

Net income attributable to GigaMedia

     255   

Basic earnings per share attributable to GigaMedia

     0.00   

Diluted earnings per share attributable to GigaMedia

     0.00   

The unaudited pro-forma supplemental information is based on estimates and assumptions, which we believe are reasonable; they are not necessarily indicative of the consolidated financial position or results of operations in future periods or the results that actually would have been realized had we been a consolidated company during all of 2010. The above unaudited pro-forma financial information includes adjustments for the amortization of identified intangible assets with definite lives.

Monsoon

We, through IAHGames, made an equity investment in Monsoon Online Pte Ltd. (“Monsoon”), an operator and distributor of online games in Southeast Asia, in connection with our acquisition of a controlling financial interest in IAHGames with effect from July 1, 2010. In connection with a strategic alliance, Monsoon entered into various agreements with a game licensor to distribute selected games in Southeast Asia (collectively referred to as the “Distribution Partnership”). Although IAHGames owns 100 percent of the common stock of Monsoon, we decided not to consolidate Monsoon at the time of the acquisition as the game licensor had substantive participating rights in Monsoon’s business operations pursuant to Monsoon’s management agreement. In September 2011, IAHGames, Monsoon and the game licensor entered into an agreement whereby all parties agreed to terminate early Monsoon’s management agreement and other agreements with the game licensor which had granted the licensor the abovementioned substantive participating rights in connection with Monsoon. The agreement was effective from August 31, 2011. Starting from September 1, 2011, IAHGames had effective control over Monsoon and therefore has consolidated Monsoon since that date.

 

31


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The agreement was effective from the third quarter of 2011. In January 2012, IAHGames’ and Monsoon’s commitments under the Distribution Partnership with the game licensor were fully terminated. The execution and closing of this agreement resulted in the following significant financial statement impacts in our Consolidated Financial Statements:

 

(in US$ thousands)    2011  

Gain on cancellation of warrant liabilities

   $ 665   

Gain on reversal of impairment of prepaid expenses

     1,347   
  

 

 

 

Recovery of loss on termination of third-party contract

   $ 2,012   
  

 

 

 

 

NOTE 5. DECONSOLIDATION

In June 2007, we began consolidating T2CN, an operator and provider of online sports games in the PRC. As of December 31, 2010 and December 13, 2011, we owned 43,633,681 common shares of T2CN, which represented an ownership interest of 67.09 percent of the total outstanding voting rights of T2CN. We disposed of all of our ownership interest in T2CN in December 2011 through sale to a third party.

 

32


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

As a result of a dispute with T2CN’s former Chief Executive Officer arising in July 2010, GigaMedia was prevented from obtaining access to the assets and financial information of the entities held by T2CN. Therefore, we effectively lost control over T2CN’s financial reporting process of that time. In spite of owning 67.09 percent of T2CN’s common stock, we deconsolidated T2CN’s results with effect from July 1, 2010. The following is a breakdown of our retained investment at the date of deconsolidation:

 

(in US$ thousands)    Amount  

Cash

   $ 12,903   

Other current assets

     1,266   

Fixed assets / non-current assets

     1,679   

Prepaid licensing and royalty

     5,339   

Intangible assets

     1,098   
  

 

 

 

Total assets of T2CN

     22,285   

Total liabilities of T2CN

     (12,331
  

 

 

 

Net equity of T2CN

     9,954   

Noncontrolling interest

     (3,276

Goodwill acquired

     17,500   

Advances to T2CN Operating Entities

     1,405   
  

 

 

 
   $ 25,583   
  

 

 

 

In connection with our year-end financial reporting process, we were required to perform an impairment analysis for our investment in and advances to T2CN Operating Entities as of December 31, 2010. Given we had been prevented from obtaining the financial information necessary to report the financial results of T2CN, and we had effectively lost control over a majority of T2CN’s assets and its financial reporting process, we decided to completely write-off both our Company’s investment in and its advances to T2CN Operating Entities in order to properly reflect GigaMedia’s financial position as of December 31, 2010. The impairment charges recorded for the investment and the advances in 2010 were approximately $22.2 million (after removing the other comprehensive income component of equity related to T2CN from our Company’s balance sheet) and approximately $1.4 million, respectively.

 

33


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

On December 2, 2011, we entered into an agreement with Hornfull Limited, and Hangzhou NewMargin Ventures Co. Ltd. (“Hangzhou NewMargin”) whereby we agreed to sell all of our ownership interest in T2CN to Hornfull Limited, and Hangzhou NewMargin agreed to guarantee the payment and performance of Hornfull Limited under the agreement. On December 14, 2011, the parties completed the sale and purchase of the T2CN shares. Pursuant to the agreement, we sold all of our ownership interest in T2CN to Hornfull Limited in exchange for a cash payment of $4.7 million, resulting in a gain of $4.7 million being recorded in 2011. Hornfull Limited also reimbursed us $790 thousand in cash for legal fees incurred by us in connection with the T2CN dispute.

 

NOTE 6. DIVESTITURES

IAHGames

In July 2012, we entered into agreements to sell 100 percent of the shares of Spring Asia, an investment holding company which owns 30 percent of the shares of GFI, to IAHGames, as well as a 60 percent ownership in IAHGames (with a 20 percent ownership of IAHGames retained by us) to IAHGames’ management and Management Capital International Limited (“MCIL”), a British Virgin Islands company owned by IAHGames’ management.

In consideration for the sale of IAHGames and Spring Asia, we are to receive $3 million in cash. The consideration is to be collected in four equal installments, with the first due upon closing, the second due in October 2012, the third due in January 2013 and the fourth due in April 2013. The payments are collateralized by the shares of Spring Asia and are only released from the escrow in proportion to the payment made upon each installment. The first installment of $750 thousand was received upon the closing on August 15, 2012. However, the buyer has defaulted on the remaining three installments. We have provided IAHGames sufficient payment demand notices, and also granted the buyer a 90-day curing period for each defaulted payment following the due dates for each of the respective installments. Additionally, we have also provided notices upon the expiration of each of the 90-day curing period of our intention to enforce repossession rights on the proportionate shares held by the escrow agent. The curing period of the last installment will expire on July 2, 2013. (See Note 29, “Subsequent Event”, for additional information.)

 

34


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Our Company accounted for the deconsolidation of and the retained noncontrolling investment in IAHGames in August 2012 at fair value. Considering the uncertainty as to the collectability of the remaining three installments, we deferred the disposal gain of $211 thousand against the consideration installments receivable of $2,250 thousand as of December 31, 2012. The deferred gain is measured as the difference between:

 

(In US$ thousand)    Amount  

The fair value of consideration received and receivable, net of any transaction costs, plus

   $ 3,000   

The fair value of the 20% retained noncontrolling investment in IAH at the date of deconsolidation

     —      
  

 

 

 
     3,000   
  

 

 

 

The carrying amount (credit balance) of IAHGames at the date of deconsolidation

     (14,536

Net receivables due to GigaMedia from IAHGames waived upon the closing of the sale

     17,542   

Other comprehensive income component of equity related to IAHGames at the date of the deconsolidation

     (217
  

 

 

 
     2,789   
  

 

 

 

Deferred gain on deconsolidation of IAH

   $ 211   
  

 

 

 

JIDI Network Technology (Shanghai) Co., Ltd. (“JIDI”)

In June 2012, our board of directors approved a plan to liquidate and dissolve JIDI, a wholly-owned subsidiary, and Shanghai JIDI, a VIE controlled through a series of contractual arrangements.

 

35


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Results for JIDI and Shanghai JIDI operations are reported as discontinued operations for all periods presented. The carrying amounts of the remaining assets and liabilities of JIDI and Shanghai JIDI were not significant to our Consolidated Financial Statements as of December 31, 2012, and we recorded a loss of approximately $588 thousand in connection with the disposal of property, plant and equipment, which is included within discontinued operations. Summarized selected financial information for discontinued operations of JIDI and Shanghai JIDI are as follows:

 

(in US$ thousands)    2011     2012  

Revenue

   $ 29      $ 100   
  

 

 

   

 

 

 

Loss from discontinued operations before tax

   $ (4,240   $ (2,521

Income tax expense

     —          —     
  

 

 

   

 

 

 

Loss from discontinued operations

   $ (4,240   $ (2,521
  

 

 

   

 

 

 

Gaming software and service business

On December 15, 2009, we entered into an agreement with BEG to sell 60 percent of substantially all of the assets and liabilities of our gaming software and service business for approximately $100 million in cash, subject to certain adjustments. The closing of the sale occurred on April 8, 2010. The sale resulted in the recognition of a gain of $79.1 million, net of transaction costs. The sale of the remaining 40 percent was subject to a put and call mechanism in place between GigaMedia and BEG, as defined in the agreement. GigaMedia had the option to put all or part of its remaining 40 percent to BEG in each of 2013, 2014, and 2015 at a value considering all relevant facts and circumstances after the end of each year. If the put option owned by GigaMedia was not fully exercised, BEG would have the option to call the remaining interest held by GigaMedia in each of 2015 and 2016.

 

36


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

We deconsolidated the gaming software and service business and recognized a gain when we completed the sale of 60 percent of substantially all of the assets and liabilities to BEG on April 8, 2010, the date on which our Company ceased to have a controlling financial interest. The remaining ownership we retained in the gaming software and service business, a 40 percent, later diluted to 33.66 percent interest had been accounted for under the equity method accounting from April 2010 to July 2012, when we entered into another agreement with BEG to sell our remaining ownership interest in the gaming software and service business for a consideration of $1.7 million. Of this consideration, $985 thousand was paid to us in cash, while the remainder related to the extinguishment of a 2009 tax liability. The closing of the sale occurred in August 2012. The sale resulted in the recognition of a gain of $2.5 million, net of transaction costs.

Our Company accounted for the deconsolidation of the gaming software and service business in 2010 at fair value and recognized a gain of $79.1 million measured as the difference between:

 

(In US$ thousands)    2010  

The fair value of any consideration received, including purchase price adjustments, net of any transaction costs

   $ 82,984   

The fair value of the 40% retained noncontrolling investment in the gaming software and service business at the date the business was deconsolidated

     54,240   

Less : The carrying amount of the gaming software and service business at the date of the deconsolidation

     (58,084
  

 

 

 

Gain on deconsolidation of the gaming software and services business

   $ 79,140   
  

 

 

 

 

37


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 7. GOODWILL

The following table summarizes the changes to our Company’s goodwill:

 

(In US$ thousands)

   2010     2011     2012  

Balance at beginning of year

   $ 44,417      $ 39,493      $ 28,437   

Acquisition—IAHGames (Note 4) and OneNet

     12,188        1,049        —      

Impairment charge—T2CN, IAHGames, OneNet and FunTown (Notes 5 and 10)

     (19,755     (5,097     (12,489

Reversal of contingent payment of minimum guarantee under licensing agreement

     —           (5,885     —      

Translation adjustment

     2,643        (1,123     986   
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 39,493      $ 28,437      $ 16,934   
  

 

 

   

 

 

   

 

 

 

 

38


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

 

NOTE 8. INTANGIBLE ASSETS—NET

The following table summarizes our Company’s intangible assets, by major asset class:

 

     December 31, 2012  
(In US$ thousands)    Gross carrying
amount
     Accumulated
amortization
     Net  

Finite-lived intangible assets

        

Completed technology

   $ 2,603       $ 2,603       $ —      

Capitalized software development cost

     3,480         1,414         2,066   

Customer relationships

     6,274         4,880         1,394   

Other

     137         133         4   
  

 

 

    

 

 

    

 

 

 
     12,494         9,030         3,464   

Indefinite-lived intangible assets

        

Trade name and trademark

     12,211         —            12,211   
  

 

 

    

 

 

    

 

 

 
   $ 24,705       $ 9,030       $ 15,675   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2011  
(In US$ thousands)    Gross carrying
amount
     Accumulated
amortization
     Net  

Finite-lived intangible assets

        

Completed technology

   $ 2,497       $ 2,140       $ 357   

Capitalized software development cost

     7,525         6,112         1,413   

Customer relationships

     6,017         4,011         2,006   

Other

     206         159         47   
  

 

 

    

 

 

    

 

 

 
     16,245         12,422         3,823   

Indefinite-lived intangible assets

        

Trade name and trademark

     11,711         —            11,711   
  

 

 

    

 

 

    

 

 

 
   $ 27,956       $ 12,422       $ 15,534   
  

 

 

    

 

 

    

 

 

 

The finite-lived intangible assets are amortized over their estimated useful lives ranging from 3 to 9 years, with the overall weighted-average life of 5.5 years.

 

39


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

For the years ended December 31, 2010, 2011 and 2012, total amortization expense of intangible assets were $2.7 million, $2.3 million and $2.2 million, respectively, which includes amortization of capitalized software development costs of $1.5 million, $962 thousand and $1.1 million. As of December 31, 2012, based on the current amount of intangibles subject to amortization, the estimated amortization expense for each of the following years is as follows:

 

(In US$ thousands)    Amount  

2013

   $ 1,389   

2014

     1,386   

2015

     689   
  

 

 

 
   $ 3,464   
  

 

 

 

 

NOTE 9. PREPAID LICENSING AND ROYALTY FEES

The following table summarizes changes to our Company’s prepaid licensing and royalty fees:

 

40


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)    2010     2011     2012  

Balance at beginning of year

   $ 5,557      $ 4,214      $ 7,103   

Net operating additions

     3,855        3,379        2,395   

Acquisition—IAHGames and OneNet

     1,011        129        —      

Deconsolidation (Note 5)—T2CN and IAHGames

     (5,339     —           (152

Impairment charges (Note 10)

     (870     (247     (702

Impairment charges (Note 10) recorded in loss from discontinued operations

     —           (372     —      
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 4,214      $ 7,103      $ 8,644   
  

 

 

   

 

 

   

 

 

 

 

NOTE 10. FAIR VALUE MEASUREMENTS

The accounting framework for determining fair value includes a hierarchy for ranking the quality and reliability of the information used to measure fair value, which enables the reader of the financial statements to assess the inputs used to develop those measurements. The fair value hierarchy consists of three tiers as follows: Level 1, defined as quoted market prices in active markets for identical assets or liabilities; Level 2, defined as inputs other than Level 1 that are observable, either directly or indirectly, such as quoted market prices for similar assets or liabilities, quoted prices in markets that are not active, model-based valuation techniques for which all significant assumptions are observable in the market, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities; and Level 3, defined as unobservable inputs that are not corroborated by market data.

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Our Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

41


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Assets and liabilities measured at fair value on a recurring basis are summarized as below:

 

(in US$ thousands)    Fair Value Measurement Using      Year Ended
December 31,
2012
 
     Level 1      Level 2      Level 3     

Assets

           

Cash equivalents—time deposits

   $       $ 1,514       $ —          $ 1,514   

Marketable securities—current

           

Equity securities

     17,773         —            —            17,773   

Marketable securities—noncurrent

           

Debt securities

             —            2,727         2,727   

Equity securities

             —            1,565         1,565   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 17,773       $ 1,514       $ 4,292       $ 23,579   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(in US$ thousands)    Fair Value Measurement Using      Year
Ended
December
31, 2011
 
     Level 1      Level 2      Level 3     

Assets

           

Cash equivalents—time deposits

   $       $ 6,631       $ —          $ 6,631   

Marketable securities—current

           

Equity securities

     42,347         —            —            42,347   

Marketable securities—noncurrent

           

Debt securities

             —            5,454         5,454   

Equity securities

             1,630         —            1,630   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 42,347       $ 8,261       $ 5,454       $ 56,062   
  

 

 

    

 

 

    

 

 

    

 

 

 

Level 1 and 2 measurements:

Cash equivalents – time deposits are convertible into a known amount of cash and are subject to an insignificant risk of change in value. Certain marketable securities are valued using a market approach based on the quoted market prices of identical instruments when available, or other observable inputs such as trading prices of identical instruments in inactive markets. The fair value of the marketable equity securities that have publicly quoted trading prices are valued using those observable prices, unless adjustments are required to available observable inputs.

 

42


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In 2010, 2011 and 2012, we recorded unrealized gains (losses) of $21.8 million, $16.2 million and $(24.0) million, respectively, on marketable securities, which are included in other comprehensive income

Level 3 measurements:

For assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2011 and 2012, a reconciliation of the beginning and ending balances are presented as follows:

 

(in US$ thousands)    Marketable Securities—Debt
and Equity Securities
 
     2011      2012  

Balance at beginning of year

   $ 5,454       $ 5,454   

Total gains or (losses) (realized/unrealized) included in earnings

     —            (493

Purchase

     —            —      

Sale

     —            (2,727

Transfer into Level 3

     —            2,058   
  

 

 

    

 

 

 

Balance at end of year

   $ 5,454       $ 4,292   
  

 

 

    

 

 

 

The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

   $ —          $ 493   
  

 

 

    

 

 

 

The fair values of the marketable debt and equity securities are derived using a discounted cash flow method using unobservable inputs. The discounted cash flow method incorporates adjusted available market discount rate information and our Company’s estimates of liquidity risk, and other cash flow model related assumptions.

 

43


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In 2010, 2011 and 2012, we recognized other-than-temporary impairments of $4.5 million, $0 and $493 thousand, respectively, related to marketable debt and equity securities, which is included in non-operating expenses within “impairment loss on marketable securities and investments” in the Consolidated Statements of Income (Loss).

For liabilities measured at fair value on a recurring basis using significant unobservable inputs (level 3) during 2011, a reconciliation of the beginning and ending balances are presented as follows (there were none during 2012):

 

(in US$ thousands)    Other liabilities—
Warrant Derivative
 
     2011  

Balance at beginning of year

   $ 665   

Total (gains) or losses (realized/unrealized) included in earnings

     (665

Purchase

     —      
  

 

 

 

Balance at end of year

   $ —     
  

 

 

 

The amount of total (gains) or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to liabilities still held at the reporting date.

   $ —     
  

 

 

 

IAHGames had warrants outstanding in which the holder could purchase an aggregate of 15 percent of IAHGames’ common stock, on a fully diluted basis, at an exercise price of $3.40 per warrant share subject GigaMedia’s share of loss to certain adjustments in accordance with the warrant agreement. The warrants expired upon the expiration of certain game licenses or in certain circumstances in accordance with the warrant agreement. In 2010, we recognized a gain of approximately $2.6 million related to the revaluation of the warrants, which is included in non-operating income (expenses) within “gain on fair value changes of warrant derivative” in the Consolidated Statements of Income (Loss).

As a part of the early termination of the management agreement related to Monsoon (please refer to Note 4, “Acquisition”), all the warrants outstanding were cancelled. As a result, we recognized a gain of $665 thousand upon cancellation of the warrants in 2011.

 

44


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Financial instruments:

The carrying amounts of our Company’s cash, accounts receivable, restricted cash, accounts payable, and short-term debt approximate fair value due to their short-term maturities. The fair value of amounts due to and from related parties is not practicable to estimate due to the related party nature of the underlying transactions.

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities measured at fair value on a nonrecurring basis include measuring impairment when required for long-lived assets. For GigaMedia, long-lived assets measured at fair value on a nonrecurring basis include investments accounted for under the equity method and cost method, property, plant, and equipment, intangible assets, prepaid licensing and royalty fees, and goodwill.

Assets and liabilities measured at fair value on a nonrecurring basis that were determined to be impaired as of December 31, 2011 and 2012 are summarized as below:

 

45


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)    Fair Value measurement Using      Year Ended
December 31,
2012
     Total
Impairment
Losses
 

Assets

  

Level 1

    

Level 2

    

Level 3

       

(a)    Investments—Cost-method

   $       $  —         $ —          $ —          $ 700   

(b)    Goodwill—Resulting from acquisition of FunTown

             —            16,934         16,934         12,489   

(c)    Intangible assets—Capitalized software cost

             —            —            —            15   

(d)    Prepaid licensing and royalty fees

             —            —            —            702   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $
 
 
  
  
   $ —         $ 16,934       $ 16,934       $ 13,906   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(in US$ thousands)    Fair Value measurement Using      Year Ended
December 31,
2011
     Total
Impairment
Losses
 

Assets

  

Level 1

    

Level 2

    

Level 3

       
              

(a)    Investments—Cost-method

   $  —       $  —         $ 700       $ 700       $ 679   

(a)    Investments—Equity-method

             —            2,500         2,500         12,648   

(b)    Goodwill—Resulting from acquisition of IAH and OneNet

             —            —            —            5,097   

(c)    Intangible assets—Capitalized software cost

             —            —            —            40   

(c)    Intangible assets— Favorable lease right

             —            —            —            2,543   

(d) Prepaid licensing and royalty fees

             —            —                    619   

Total

   $       $ —         $ 3,200       $ 3,200       $ 21,626   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(a) Impairment losses on certain cost method and equity method investments which were determined to be impaired:

In 2011, certain cost method investments with carrying amounts of $1.4 million were written down to their estimated fair value of $700 thousand, resulting in an impairment charge of $679 thousand, and an equity method investment with a carrying amount of $15.1 million was written down to its estimated fair value of $2.5 million, resulting in an impairment charge of $12.6 million. In 2012, certain cost method investments were fully written down, resulting in an impairment charge of $700 thousand. The impairment charges are included in non-operating expenses within “impairment loss on marketable securities and investments” in the Consolidated Statements of Income (Loss).

 

46


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Cost method and equity method investments are measured at fair value on a nonrecurring basis when declines in fair value are determined to be other-than-temporary, using other observable inputs such as trading prices of similar classes of the stock or using discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk.

(b) Impairment losses on goodwill which was determined to be impaired:

Goodwill from the acquisition of FunTown, which constitutes our Asian online game and service business, was written down to its estimated fair value of $16.9 million as of December 31, 2012, resulting in an impairment charge of $12.5 million in the fourth quarter 2012, which is included within operating expenses in the Consolidated Statements of Income (Loss). As a result of the slowdown in the PC-based online game market and our repositioning of FunTown to focus on market growth in browser/mobile games in the multi-platform market, we estimated that the fair value of our Asian online game and service business had decreased and, as a result, impaired the goodwill related to FunTown as of December 31, 2012. The impairment charge was determined by our estimates of future cash flows from the FunTown business which have been reduced due to our change in strategic focus to self-developed casual games versus licensed MMOs (massive multiplayer online games) and the slowdown in the PC-based online games market where we are currently positioned, indicating that the original carrying amount of the goodwill from the acquisition of FunTown could not be fully recovered as of December 31, 2012.

Goodwill from the acquisition of IAHGames was fully written down to $0 as of December 31, 2011, resulting in an impairment charge of $4.0 million in 2011, which is included within operating expenses in the Consolidated Statements of Income (Loss). The impairment charges resulted as our estimates of future cash flows for IAHGames’ business had been reduced due to lower than expected operating performance results in 2011, indicating that the carrying amount of the goodwill from the acquisition of IAHGames could not be fully recovered as of December 31, 2011.

 

47


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Goodwill from the acquisition of OneNet Co., Ltd. (“OneNet”) was fully written down to $0 as of December 31, 2011, resulting in an impairment charge of $1.0 million in 2011, which is included within operating expenses in the Consolidated Statements of Income (Loss). The impairment charge resulted as our estimates of future cash flows for OneNet’s business had been reduced due to lower than expected operating performance results in 2011, indicating that the carrying amount of the goodwill from the acquisition of OneNet could not be fully recovered as of December 31, 2011.

Goodwill is valued on a nonrecurring basis when impairment exists, using unobservable inputs such as discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk and other cash flow model related assumptions.

(c) Impairment losses on certain intangible assets which were determined to be impaired:

In 2011 and 2012, certain capitalized software development costs were fully written down, resulting in impairment charges of $40 thousand and $15 thousand, respectively, included in operating expenses within “impairment loss on intangible assets” in the Consolidated Statements of Income (Loss). The impairment charges for the capitalized software costs were the result of certain projects within our Asian online game and service business that we ceased further development on, and as a result, we recorded a full impairment of the carrying value of the assets related to these projects.

As of December 31, 2011, a favorable lease right resulting from the acquisition of IAHGames with a carrying amount of $2.5 million was fully written down, resulting in an impairment charge of $2.5 million. This impairment is included in operating expenses within “impairment loss on intangible assets” in the Consolidated Statements of Income (Loss). The impairment charges resulted as our estimates of future cash flows related to the favorable lease right were reduced to lower than originally expected, which indicated that the carrying amount of these intangible assets could not be recovered as of December 31, 2011.

 

48


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(d) Impairment losses on certain prepaid licensing and royalty fees which were determined to be impaired:

In 2011 and 2012, certain prepaid licensing and royalty fees were fully written down, resulting in impairment charges of $619 and $702 thousand, respectively. This impairment is included in operating expenses in the Consolidated Statements of Income (Loss). The impairment charges for the prepaid licensing and royalty fees related to certain licensed games within our Asian online game and service business that we stopped operating or for which the carrying amounts of the related assets were determined not to be recoverable from their expected future undiscounted cash flows. The licensing fee games and related royalties are valued on a nonrecurring basis when impairment exists, using unobservable inputs such as discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk, along with other cash flow model related assumptions.

 

NOTE 11. CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Cash and savings accounts

   $ 57,366       $ 61,217   

Time deposits

     6,631         1,514   
  

 

 

    

 

 

 
   $ 63,997       $ 62,731   
  

 

 

    

 

 

 

 

49


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

We maintain cash and cash equivalents in bank accounts with major financial institutions with high credit ratings located in the following jurisdictions:

 

     December 31  
(in US$ thousands)    2011      2012  

Taiwan

   $ 45,098       $ 59,195   

Hong Kong

     4,467         2,809   

PRC

     6,759         626   

Malaysia

     100         100   

Korea

     6,260         —      

Singapore

     1,105         —      

Thailand

     113         —      

Others

     95         1   
  

 

 

    

 

 

 
   $ 63,997       $ 62,731   
  

 

 

    

 

 

 

 

50


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 12. MARKETABLE SECURITIES – CURRENT

Marketable securities—current consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Available-for-sale securities:

     

Equity securities

   $ 42,347       $ 17,773   
  

 

 

    

 

 

 

All of our Company’s marketable securities—current are classified as available-for-sale. As of December 31, 2011 and 2012, the balances of unrealized gains for marketable securities—current were $38.8 million and $14.4 million, respectively. During 2010, 2011 and 2012, realized gains from the disposal of marketable securities—current amounted to $0, $535 thousand, and $2.3 million, respectively. The costs for calculating gains on disposal were based on each security’s average cost.

 

NOTE 13. ACCOUNTS RECEIVABLE – NET

Accounts receivable consist of the following:

 

     December 31  
(in US$ thousands)    2011     2012  

Accounts receivable

   $ 9,045      $ 2,959   

Less: Allowance for doubtful accounts

     (2,594     (130
  

 

 

   

 

 

 
   $ 6,451      $ 2,829   
  

 

 

   

 

 

 

The following is a reconciliation of changes in our Company’s allowance for doubtful accounts during the years ended December 31, 2010, 2011 and 2012:

 

(in US$ thousands)    2010     2011     2012  

Balance at beginning of year

   $ 200      $ 842      $ 2,594   

Additions: Provision for bad debt expense

     156        1,820        169   

Less: Write-offs

     (219     (61     (269

Acquisition—IAHGames

     691        —           —      

Deconsolidation—IAHGames

     —           —           (2,370

Translation adjustment

     14        (7     6   
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 842      $ 2,594      $ 130   
  

 

 

   

 

 

   

 

 

 

 

51


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 14. OTHER CURRENT ASSETS

Other current assets consist of the following:

 

     December 31  
(in US$ thousands)    2011     2012  

Loans receivable—current

   $ 5,666      $ 3,437   

Less: Allowance for loans receivable—current

     (5,057     (3,437

Deferred income tax assets—current, net (Note 25)

     759        840   

Other

     183        161   
  

 

 

   

 

 

 
   $ 1,551      $ 1,001   
  

 

 

   

 

 

 

The following is a reconciliation of changes in our Company’s allowance for loans receivable—current during the years ended December 31, 2010, 2011 and 2012:

 

(in US$ thousands)    2010      2011      2012  

Balance at beginning of year

   $ 3,574       $ 5,057       $ 5,057   

Additions: Provision for bad debt expenses

     1,483         —            —      

Less: Writes-offs

     —            —            (1,620
  

 

 

    

 

 

    

 

 

 

Balance at end of year

   $ 5,057       $ 5,057       $ 3,437   
  

 

 

    

 

 

    

 

 

 

 

52


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

As of the date of our deconsolidation of T2CN in July 2010, we had $1.4 million of loans receivable outstanding. As a result of the ongoing dispute, we do not expect to collect these outstanding loans due from T2CN. Therefore, we recognized a full provision for the loans of $1.4 million in 2010. (See Note 5, “Deconsolidation” for additional information.)

 

NOTE 15. MARKETABLE SECURITIES – NONCURRENT

Marketable securities—noncurrent consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Available-for-sale securities

     

Debt securities

   $ 5,454       $ 2,727   

Equity securities

     1,630         1,565   
  

 

 

    

 

 

 
   $ 7,084       $ 4,292   
  

 

 

    

 

 

 

Our Company’s marketable securities—noncurrent are invested in convertible preferred shares and publicly-traded common shares and are classified as available-for-sale securities.

The preferred shares are convertible into common shares on 1:1 basis, subject to certain adjustments, and shall be automatically converted upon certain conditions outlined in the agreements. The convertible preferred shares are all redeemable based upon certain agreed-upon conditions.

The embedded conversion options of the convertible preferred shares do not meet the definition of derivative instruments defined in the FASB accounting standards codification and therefore are not bifurcated from the preferred share investment.

We have also considered and determined whether our investments in preferred shares are in-substance common shares which should be accounted for under the equity method. Given that our convertible preferred shares have substantive redemption rights and thus do not meet the criteria of in-substance common shares, we have accounted for them as debt securities in accordance with the guidance issued by FASB Accounting Standards Codification.

 

53


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

During 2010, 2011 and 2012, realized gains from the disposal of marketable securities—non-current amounted to $0, $5.8 million and $3.4 million, respectively. Gains on disposal were based on the security’s average cost. In December 2011, our Board of Directors authorized management to dispose of a majority of our equity securities in the first half of 2012. Accordingly, we reclassified those marketable securities as current as of December 31, 2011. In 2012 we disposed of 74 thousand shares, or 6.07 percent, of such marketable securities (valued at $2.5 million as of the time of sale) with realized gains of $2.3 million. Due to the downturn in global economy and the securities market in 2012, all of the sales were not completed, and therefore were re-authorized to proceed in 2013. (See Note 12, “Marketable Securities—Current”, for additional information.)

 

54


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 16. INVESTMENTS

Investments consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Investments accounted for under the equity method

   $ 7,615       $ 5,223   

Investments accounted for under the cost method

     700         —      
  

 

 

    

 

 

 
   $ 8,315       $ 5,223   
  

 

 

    

 

 

 

Our Company’s investments in companies that are accounted for under the equity method of accounting primarily consist of the following: (a) through July 31, 2012, a 40 percent, later diluted to 33.66 percent interest in Mangas Everest S.A.S. (“Mangas Everest”), which is engaged in the gaming software and service business (See Note 6 “Divestitures” for additional information); (b) through August 15, 2012, a 30 percent interest in Game First International Corporation (“GFI”), an operator and distributor of online games in Taiwan (See Note 6 “Divestitures” for additional information); (c) through August 31, 2011, a 100 percent interest in Monsoon Online Pte Ltd. (“Monsoon”), an operator and distributor of online games in Southeast Asia; and (d) an 18 percent interest in East Gate Media Contents & Technology Fund (“East Gate”), a Korean Fund that invests in online game businesses and films. The investments in these companies amounted to $7.6 million and $5.2 million as of December 31, 2011 and 2012, respectively.

As of December 31, 2011, our share of the underlying net assets of Mangas Everest exceeded the carrying value of its investment by $9.3 million. The excess results from the difference between the fair value we assigned to the 40 percent retained interest in Mangas Everest at the date the business was deconsolidated, compared to 40 percent of the total fair value of Mangas Everest as determined by BEG, the purchaser of the 60 percent interest.

From the date of our sale of a 60 percent interest in our online gaming software and service business in 2010 through July 31, 2012 when we sold the remaining 33.66 percent interest to BEG, we recognized our share of losses in Mangas Everest under the equity method of accounting which totaled $9.8 million, $49.7 million and $0 in 2010, 2011 and 2012, respectively, which resulted in a negative investment balance as of December 31, 2011 and July 31, 2012. In accordance with the FASB codification, we charged this negative investment balance against the loan receivable that Mangas Everest had outstanding to us as of December 31, 2011 and July 31, 2012. (See Note 26, “Related Party Transactions”, for additional information.)

 

55


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

We, through IAHGames, made an equity investment in Monsoon in connection with our acquisition of a controlling financial interest in IAHGames. Although IAHGames owns 100 percent of the common stock of Monsoon, prior to September 2011 we determined that Monsoon could not be consolidated by IAHGames due to the substantive participating rights that the game licensor had in Monsoon pursuant to Monsoon’s management agreement. From the date of our acquisition of IAHGames through August 31, 2011, we recognized our share of gains (losses) under the equity method of accounting which totaled $(12.6) million and $230 thousand in 2010 and 2011, respectively, which resulted in a negative investment balance. In accordance with the FASB codification, we charged this negative investment balance against the loan receivable that Monsoon had outstanding to us as of December 31, 2010 and August 31, 2011. (See Note 26, “Related Party Transactions”, for additional information.)

In September 2011, IAHGames, Monsoon and the game licensor entered a transition agreement to early terminate the previous agreement in which the abovementioned substantive participating rights were granted, effective August 31, 2011, and thus restored IAHGames’ full control in Monsoon. Therefore, starting September 1, 2011, we consolidated Monsoon. (See Note 4, “Acquisition”, for additional information.)

Our Company has an 18 percent interest in East Gate, a Korean Limited Partnership. We account for this limited partnership investment under the equity method accounting in accordance with the FASB codification as our interest is not considered to be minor. We have influence over partnership operating and financial policies based on the terms of the partnership agreement.

 

56


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 17. SHORT-TERM BORROWINGS

As of December 31, 2011 and 2012, short-term borrowings totaled $11.8 million and $7.7 million, respectively. These amounts were borrowed from certain financial institutions. The annual interest rates on these borrowings ranged from 1.30 percent to 7.54 percent for 2011, and was 1.42 percent for 2012. The maturity dates fell in late January 2012 as of December 31, 2011 and in mid-January 2013 as of December 31, 2012. As of December 31, 2011 and 2012, the weighted-average interest rate on total short-term borrowings was 2.87 percent and 1.42 percent, respectively.

As of December 31, 2012, the total amount of unused lines of credit available for borrowing under these agreements was approximately $6.9 million.

During the period from January 2013 to March 2013, we repaid certain short-term borrowings totaling $22.9 million, and renewed short-term borrowing agreements totaling $22.9 million.

We pledged certain time deposits, land, and buildings as collateral for borrowings from certain financial institutions. The total value of collateral amounted to $4.2 million and $0 as of December 31, 2011 and 2012, respectively, in which time deposits pledged are recorded as restricted cash totaling $3 million and $0 as of December 31, 2011 and 2012, respectively.

 

57


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 18. ACCRUED EXPENSES

Accrued expenses consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Accrued advertising expenses

   $ 717       $ 696   

Accrued royalties

     1,269         967   

Accrued professional fees

     3,263         1,319   

Purchase price adjustment accrual to BEG

     2,326         —      

Other

     3,059         2,200   
  

 

 

    

 

 

 
   $ 10,634       $ 5,182   
  

 

 

    

 

 

 

 

NOTE 19. OTHER CURRENT LIABILITIES

Other current liabilities consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Deferred revenue

   $ 4,319       $ 3,174   

Income taxes payable

     4,251         3,588   

Other

     749         398   
  

 

 

    

 

 

 
   $ 9,319       $ 7,160   
  

 

 

    

 

 

 

 

58


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 20. PENSION BENEFITS

Our Company and our subsidiaries have defined benefit and defined contribution pension plans that cover substantially all of our employees.

Defined Benefit Pension Plan

We have a defined benefit pension plan in accordance with the Labor Standards Law of the Republic of China (R.O.C.) for our employees located in Taiwan, covering substantially all full-time employees for services provided prior to July 1, 2005, and employees who have elected to remain in the defined benefit pension plan subsequent to the enactment of the Labor Pension Act on July 1, 2005. Under the defined benefit pension plan, employees are entitled to a lump sum retirement benefit upon retirement equivalent to the aggregate of 2 months’ pensionable salary for each of the first 15 years of service and 1 month’s pensionable salary for each year of service thereafter subject to a maximum of 45 months’ pensionable salary. The pensionable salary is the monthly average salary or wage of the final six months prior to approved retirement.

We use a December 31 measurement date for our defined benefit pension plan. As of December 31, 2011 and 2012, the accumulated benefit obligation amounted to $169 thousand and $429 thousand, respectively, and the funded status of accrued pension liability (prepaid pension) amounted to $(68) thousand (recorded in other long-term assets for $239 thousand and accrued pension liabilities for $171 thousand) and $281 thousand, respectively. The fair value of plan assets amounted to $263 thousand and $291 thousand as of December 31, 2011 and 2012, respectively. The accumulated other comprehensive income amounted to $308 thousand and $2 thousand as of December 31, 2011 and 2012, respectively. The net periodic benefit cost (income) for 2010, 2011 and 2012 amounted to $12 thousand, $(18) thousand and $30 thousand, respectively.

We have contributed an amount equal to 2 percent of the salaries and wages paid to all qualified employees located in Taiwan to a pension fund (the “Fund”). The Fund is administered by a pension fund monitoring committee (the “Committee”) and deposited in the Committee’s name in the Bank of Taiwan. Our Company makes pension payments from our account in the Fund unless the Fund is insufficient, in which case we make payments from internal funds as payments become due. We seek to maintain a normal, highly liquid working capital balance to ensure payments are made timely.

 

59


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

We expect to make a contribution of $8 thousand to the Fund in 2013. We do not expect to make any benefit payments through 2020.

Defined Contribution Pension Plans

We have provided defined contribution plans for employees located in Taiwan, the PRC, Hong Kong and Singapore. Contributions to the plans are expensed as incurred.

Taiwan

Pursuant to the new “Labor Pension Act” enacted on July 1, 2005, our Company has a defined contribution pension plan for our employees located in Taiwan. For eligible employees who elect to participate in the defined contribution pension plan, we contribute no less than 6 percent of an employee’s monthly salary and wage and up to the maximum amount of NT$9 thousand (approximately $310), to each of the eligible employees’ individual pension accounts at the Bureau of Labor Insurance each month. Pension payments to employees are made either by monthly installments or in a lump sum from the accumulated contributions and earnings in employees’ individual accounts.

PRC

All PRC employees participate in employee social security plans, including pension and other welfare benefits, which are organized and administered by governmental authorities. We have no other substantial commitments to employees. The premiums and welfare benefit contributions that should be borne by our Company are calculated in accordance with relevant PRC regulations, and are paid to the labor and social welfare authorities.

 

60


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Hong Kong

According to the relevant Hong Kong regulations, we provide a contribution plan for the eligible employees in Hong Kong. We must contribute at least 5 percent of the employees’ total salaries. For this purpose, the monthly relevant contribution to their individual contribution accounts is subject to a cap of HK$1.25 thousand (approximately $161). After the termination of employment, the benefits still belong to the employees in any circumstances.

Singapore

In accordance with Singapore regulations, through July 2012 we made contributions to the Singapore Central Provident Fund Scheme, a defined contribution pension plan, for eligible employees. We contributed 14.5 percent of the employees’ gross salaries, subject to a cap of SG$5 thousand (approximately $4,000). We have no legal or constructive obligation to pay further contributions if the fund does not hold sufficient assets to pay all employee benefits relating to employee service in the current and preceding financial years.

The total amount of defined contribution pension expenses pursuant to our defined contribution plans for the years ended December 31, 2010, 2011, and 2012 were $1.0 million, $896 thousand, and $585 thousand, respectively.

 

61


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 21. OTHER LIABILITIES – OTHER

Other liabilities consist of the following:

 

     December 31  
(in US$ thousands)    2011      2012  

Deferred tax liabilities (Note 25)

   $ 1,006       $ 561   

Other

     9         12   
  

 

 

    

 

 

 
   $ 1,015       $ 573   
  

 

 

    

 

 

 

 

NOTE 22. SUBSIDIARY PREFERRED SHARES

In connection with our acquisition of a controlling financial interest in IAHGames, we had assumed Class A preferred shares, which were owned by the noncontrolling shareholders. As of December 31, 2011 and August 15, 2012 when we deconsolidated IAHGames, these Class A preferred shares were valued at $1.8 million and $1.3 million, respectively, and both represented 8.9 percent of IAHGames’ accumulated voting interest. The holder of the Class A preferred shares was entitled to cumulative dividends at 10 percent per annum. The preferred shares were redeemable at the holder’s option at any time after the expiration of certain licensed games, and were convertible into ordinary shares at any time. Pursuant to agreements entered into in connection with our acquisition of IAHGames in July 2010, all Class A preferred shares were to be converted to ordinary shares of IAHGames at the acquisition date. The preferred shares were fully converted into ordinary shares by the closing date when we sold 60 percent of IAHGames. (See Note 6, “Divestitures”, for additional information.)

As the redemption feature on the Class A preferred stock was not solely within the control of IAHGames, the amount was presented in the mezzanine section of the Consolidated Balance Sheet. Also, since the Class A preferred shares were never currently redeemable and it was not probable that they would become redeemable as a result of our acquisition of IAHGames, the subsequent adjustment for accretion was not required. However, the cumulative dividends and the reversal of dividends upon the conversion described above for these Class A preferred shares of $148 thousand, $321 thousand and $(469) thousand for the years ended December 31, 2010, 2011 and the period from January to July 31, 2012, respectively, are included as a component of “net income (loss) attributable to the noncontrolling interest” in the Consolidated Statement of Operations.

 

62


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 23. EQUITY

In accordance with Singapore law, our Company’s common stock does not have a par value. In addition, we are not required to have a number of authorized common shares to be issued.

In accordance with R.O.C. law, an appropriation for legal reserve amounting to 10 percent of a company’s net profit is required until the reserve equals the aggregate par value of such Taiwan company’s issued capital stock. As of December 31, 2011 and 2012, the legal reserves of Hoshin GigaMedia Center Inc. (“Hoshin GigaMedia”), which represent a component of our consolidated accumulated deficit, were $3.0 million for each period. The reserve can only be used to offset a deficit or be distributed as a stock dividend of up to 50 percent of the reserve balance when the reserve balance has reached 50 percent of the aggregate paid-in capital of Hoshin GigaMedia.

Under PRC laws and regulations, there are certain foreign exchange restrictions on our Company’s PRC subsidiaries and VIE subsidiaries with respect to transferring certain of their net assets to our Company either in the form of dividends, loans or advances.

As of December 31, 2011 and 2012, our Company’s total restricted net assets, which include paid up capital of PRC subsidiaries and the net assets of VIE subsidiaries in which our Company has no legal ownership, were approximately $3.6 million and $1.5 million, respectively.

 

63


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

On May 20, 2011, our board of directors approved an $11 million share repurchase program of GigaMedia’s common stock. Under the terms of the share repurchase program, GigaMedia could repurchase up to $11 million worth of its issued and outstanding shares during the period starting from June 1, 2011 to November 30, 2011. The repurchases could be made from time to time on the open market at prevailing market prices pursuant to a Rule 10b5-1 plan, subject to restrictions relating to volume, pricing and timing. The timing and extent of any repurchases depended upon market conditions, the trading price of GigaMedia’s shares and other factors. This share repurchase program was implemented in a manner consistent with market conditions, in the interests of our shareholders, and in compliance with GigaMedia’s securities trading policy and relevant Singapore and U.S. laws and regulations. During 2011, repurchases under this program amounted to approximately 5.6 million shares at a cost of $5.8 million. All of the shares repurchased under this program were cancelled by the end of 2011.

 

64


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 24. SHARE-BASED COMPENSATION

The following table summarizes the total stock-based compensation expense recognized in our Consolidated Statements of Income (Loss):

 

(in US$ thousands)    2010     2011     2012  

Cost of online game and service revenues

   $ 10      $ —        $ —     

Product development & engineering expenses

     18        —          —     

Selling and marketing expenses

     64        62        20   

General and administrative expenses

     2,922        1,103        159   
  

 

 

   

 

 

   

 

 

 

Pre-tax stock-based compensation expense

     3,014        1,165        179   

Income tax benefit

     (90     (109     (41
  

 

 

   

 

 

   

 

 

 

Total stock-based compensation expense reported in continuing operations

   $ 2,924      $ 1,056      $ 138   
  

 

 

   

 

 

   

 

 

 

Total stock-based compensation expense reported in discontinued operations, net of tax

   $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

 

There were no significant capitalized stock-based compensation costs at December 31, 2011 and 2012.

(a) Overview of Stock-Based Compensation Plans

2002 Employee Share Option Plan

At the June 2002 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2002 Employee Share Option Plan (the “2002 Plan”) under which up to three million common shares of our Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of our Company are eligible to participate in the 2002 Plan. The 2002 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2002 Plan is 10 years.

 

65


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

2004 Employee Share Option Plan

At the June 2004 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2004 Employee Share Option Plan (the “2004 Plan”) under which up to seven million common shares of our Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of our Company are eligible to participate in the 2004 Plan. The 2004 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2004 Plan is 10 years.

2006 Equity Incentive Plan

At the June 2006 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2006 Equity Incentive Plan (the “2006 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2006 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2006 Plan. The maximum contractual term for the options under the 2006 Plan is 10 years.

2007 Equity Incentive Plan

At the June 2007 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2007 Equity Incentive Plan (the “2007 Plan”) under which up to two million common shares of our Company have been reserved for issuance. The 2007 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2007 Plan. The maximum contractual term for the options under the 2007 Plan is 10 years.

 

66


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

2008 Equity Incentive Plan

At the June 2008 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2008 Equity Incentive Plan (the “2008 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2008 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2008 Plan. The maximum contractual term for the options under the 2008 Plan is 10 years.

2008 Employee Share Purchase Plan

At the June 2008 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2008 Employee Share Purchase Plan (the “2008 ESPP”) under which up to two hundred thousand common shares of our Company were reserved for issuance. Any person who is regularly employed by our Company or our designated subsidiaries shall be eligible to participate in the 2008 ESPP. Pursuant to the 2008 ESPP, our Company would offer the shares to qualified employees on favorable terms. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2008 ESPP. The 2008 ESPP is administered by a committee designated by the board of directors. As of December 31, 2012, no shares have been subscribed by qualified employees under the 2008 ESPP.

2009 Equity Incentive Plan

At the June 2009 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2009 Equity Incentive Plan (the “2009 Plan”) under which up to one and a half million common shares of our Company have been reserved for issuance. The 2009 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2009 Plan. The maximum contractual term for the options under the 2009 Plan is 10 years.

 

67


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

2009 Employee Share Purchase Plan

At the June 2009 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2009 Employee Share Purchase Plan (the “2009 ESPP”) under which up to two hundred thousand common shares of our Company have been reserved for issuance. To be eligible, employees must be regularly employed by us or our designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2009 ESPP. The 2009 ESPP is administered by a committee designated by the board of directors. As of December 31, 2012, no shares have been issued to employees under the 2009 ESPP.

2010 Equity Incentive Plan

At the June 2010 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2010 Equity Incentive Plan (the “2010 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2010 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2010 Plan. The maximum contractual term for the options under the 2010 Plan is 10 years.

2010 Employee Share Purchase Plan

At the June 2010 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2010 Employee Share Purchase Plan (the “2010 ESPP”) under which up to two hundred thousand common shares of our Company have been reserved for issuance. To be eligible, employees must be regularly employed by us or our designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2010 ESPP. The 2010 ESPP is administered by a committee designated by the board of directors. As of December 31, 2012, no shares have been issued to employees under the 2010 ESPP.

 

68


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Summarized below are the general terms of our stock-based compensation plans, for which awards have been granted as of December 31, 2012.

 

Stock-Based
compensation plan

   Granted
awards
    Vesting schedule    Options’ exercise
price
   RSUs’ grant
date fair value

2002 Plan

     3,000,000      immediately upon granting    $0.79   

2004 Plan

     7,703,185 (1)    immediately upon
granting to four years
   $0.79~$2.55   

2006 Plan

     1,197,333 (2)    immediately upon
granting to four years
   $0.8101~$16.6    $2.91~$16.01

2007 Plan

     3,205,217 (3)    immediately upon
granting to four years
   $1.2~$18.17    $2.47~$15.35

2008 Plan

     1,000,000      immediately upon
granting to six years
   $2.47~$4.24   

2009 Plan

     2,500,000 (4)    immediately upon
granting to four years
   $0.955~$2.47   

2010 Plan

     1,600,000 (5)    three years    $0.8101~$1.05   

2011 Plan

               

 

(1) The granted awards, net of forfeited or canceled shares, were within reserved shares of seven million common shares.
(2) The granted awards, net of forfeited or canceled shares, were within reserved shares of one million common shares.
(3) The granted awards, net of forfeited or canceled shares, were within reserved shares of two million common shares.
(4) The granted awards, net of forfeited or canceled shares, were within reserved shares of one and a half million common shares.
(5) The granted awards, net of forfeited or canceled shares, were within reserved shares of one million common shares.

Options and Restricted Stock Units (“RSUs”) generally vest over the schedule described above. Certain RSUs provide for accelerated vesting if there is a change in control. All options and RSUs are expected to be settled by issuing new shares.

 

69


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(b) Options

In 2010, 2011 and 2012, 200,500, 0 and 0 options were exercised, and cash received from the exercise of stock options was $0.2 million, $0 and $0, respectively, which resulted in no significant tax benefit realized on a consolidated basis.

Our Company uses the Black-Scholes option-pricing model to estimate the fair value of stock options granted to employees. The following table summarizes the assumptions used in the model for options granted during 2011 and 2012:

 

     2011    2012

Option term (years)

   5.99    5.73

Volatility

   58.89%~63.03%    59.76%~67.02%

Weighted-average volatility

   59%    62%

Risk-free interest rate

   2.14%~2.31%    0.885%~1.152%

Dividend yield

   0%    0%

Weighted-average fair value of option granted

   $0.60    $0.54

Option term. The expected term of the options granted represents the period of time that they are expected to be outstanding. Our Company estimates the expected term of options granted based on historical experience with grants and option exercises.

Expected volatility rate. An analysis of historical volatility was used to develop the estimate of expected volatility.

Risk-free interest rate. The risk-free interest rate is based on yields of U.S. Treasury bonds for the expected term of the options.

Expected dividend yield. The dividend yield is based on our Company’s current dividend yield.

 

70


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Option transactions during the last three years are summarized as follows:

 

     2010     2011     2012  
     Weighted
Avg.
Exercise
Price
     No. of Shares
(in thousands)
    Weighted
Avg.
Exercise
Price
     No. of Shares
(in thousands)
    Weighted
Avg.
Exercise
Price
     No. of Shares
(in thousands)
    Weighted-
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
(in thousands)
 

Balance at January 31

   $ 2.36         7,689      $ 2.33         9,780      $ 2.13         9,493        

Options granted

     2.47         2,565        1.06         1,060        0.96         2,070        

Options exercised

     0.87         (201     —            —           —            —           

Options Forfeited /canceled /expired

     5.66         (273     2.72         (1,347     1.74         (2,353     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

      

Balance at December 31

   $ 2.33         9,780      $ 2.13         9,493      $ 1.97         9,210      $ 3.90         890   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Exercisable at December 31

   $ 2.04         7,190      $ 2.19         7,754      $ 2.15         7,584      $ 2.69         882   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Vested and expected to vest at December 31

   $ 2.33         9,780      $ 2.13         9,493      $ 1.97         9,210      $ 3.90         890   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between GigaMedia’s closing stock price on the last trading day of 2012 and the fair value of the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they exercised their options on December 31, 2012. This amount changes based on the fair market value of GigaMedia’s stock. The total intrinsic value of options exercised for the years ended December 31, 2010, 2011, and 2012 were $0.3 million, $0, and $0, respectively.

As of December 31 2012, there was approximately $707 thousand of unrecognized compensation cost related to nonvested options. That cost is expected to be recognized over a period of 2.7 years.

 

71


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The following table sets forth information about stock options outstanding at December 31, 2012:

 

Options outstanding

  

Option currently exercisable

Exercise price

  

No. of Shares
(in thousands)

  

Weighted average
remaining contractual life

  

Exercise price

  

No. of Shares
(in thousands)

Under $1

   6,211    2.87 years    Under $1    5,191

$1~$10

   2,383    6.40 years    $1~$10    1,777

$10~$20

   616    4.65 years    $10~$20    616
  

 

        

 

   9,210          7,584
  

 

        

 

(c) RSUs

Nonvested RSUs during 2011 and 2012 were as follows:

 

     2011      2012  
     Number of
units
(in thousands)
    Weighted-
average
grant date
fair value
     Number of
units
(in thousands)
     Weighted-
average
grant date
fair value
 

Nonvested at January 1

     390      $ 10.99         —         $ —     

Granted

     323        3.01         —           —     

Vested

     (80     2.99         —           —     

Forfeited

     (633     7.92         —           —     
  

 

 

      

 

 

    

Nonvested at December 31

     —          —           —           —     
  

 

 

      

 

 

    

The fair value of RSUs is determined and fixed on the grant date based on our stock price. The fair value of RSUs granted during the years ended December 31, 2010, 2011 and 2012 was $0.3 million, $1.0 million and $0, respectively. The total fair value of RSUs vested during the years ended December 31, 2010, 2011 and 2012 was $1.0 million, $0.2 million and $0, respectively, which resulted in no significant tax benefit realized on a consolidated basis.

 

72


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

As of December 31 2012, there was no unrecognized compensation cost related to nonvested RSUs. Our Company received no cash from employees as a result of employee stock award vesting and the forfeiture of RSUs during 2010, 2011 and 2012.

 

NOTE 25. INCOME TAXES

Income (loss) from continuing operations before income taxes by geographic location is as follows:

 

(in US$ thousands )    2010      2011     2012  

U.S. operations

   $ 5,678       $ (1,444   $ (418

Non-U.S. operations

     2,990         (66,191     (12,507
  

 

 

    

 

 

   

 

 

 
   $ 8,668       $ (67,635   $ (12,925
  

 

 

    

 

 

   

 

 

 

Income tax provision (benefit) from continuing operations by geographic location is as follows:

 

(in US$ thousands )    2010      2011     2012  

U.S. operations

   $ 4,992       $ (616   $ 23   

Non-U.S. operations

     2,268         371        648   
  

 

 

    

 

 

   

 

 

 
   $ 7,260       $ (245   $ 671   
  

 

 

    

 

 

   

 

 

 

The components of income tax provision (benefit) from continuing operations by taxing jurisdiction are as follows:

 

73


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

( in US$ thousands )    2010      2011     2012  

U.S. Federal :

       

Current

   $ 4,244       $ (493   $ —     

Deferred

     20         —          —     
  

 

 

    

 

 

   

 

 

 
   $ 4,264       $ (493   $ —     
  

 

 

    

 

 

   

 

 

 

U.S. State and Local :

       

Current

   $ 617       $ (123   $ 23   

Deferred

     111         —          —     
  

 

 

    

 

 

   

 

 

 
   $ 728       $ (123   $ 23   
  

 

 

    

 

 

   

 

 

 

Non - U.S. :

       

Current

   $ 2,032       $ 77      $ 602   

Deferred

     236         294        46   
  

 

 

    

 

 

   

 

 

 
   $ 2,268       $ 371      $ 648   
  

 

 

    

 

 

   

 

 

 

Total income tax provision (benefit)

   $ 7,260       $ (245   $ 671   
  

 

 

    

 

 

   

 

 

 

A reconciliation of our effective tax rate related to continuing operations to the statutory U.S. federal tax rate is as follows:

 

     2010     2011     2012  

Federal statutory rate

     34.00     34.00     34.00

State and local—net of federal tax benefit

     6.69     5.45     5.45

Foreign tax differential

     (88.75 %)      (14.58 %)      (15.77 %) 

Permanent differences

     31.58     (2.75 %)      (19.30 %) 

Change in valuation allowance

     52.73     (21.70 %)      (4.00 %) 

Tax effect of earnings for equity method investees and certain subsidiaries

     42.72     (0.02 %)      (4.38 %) 

Other

     4.79     (0.06 %)      (1.19 %) 
  

 

 

   

 

 

   

 

 

 

Effective rate

     83.76     0.34     (5.19 %) 
  

 

 

   

 

 

   

 

 

 

In 2010, the primary reason for the increase in the income tax provision and the effective income tax rate was due to the sale of 60 percent of our gaming software and service business. (See Note 6, “Divestiture”, for additional information.) The income tax provision related to the sale of the gaming software and service business in 2010 was approximately $6.1 million, which represented approximately 70 percent of our income from continuing operations.

 

74


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The provision (benefit) for income taxes attributable to discontinued operations was $0 for each of the years ended December 31, 2010, 2011 and 2012, respectively.

Significant components of our deferred tax assets consist of the following:

 

(in US$ thousands)    December 31  
     2011     2012  

Net operating loss carryforwards

   $ 9,901      $ 3,248   

Loss on equity method investment

     15,621        15,621   

Share-based compensation

     190        234   

Impairment charges

     97        177   

Pension expense

     29        26   

Depreciation

     111        37   

Other

     66        (61
  

 

 

   

 

 

 
     26,015        19,282   

Less: valuation allowance

     (25,256     (18,333
  

 

 

   

 

 

 

Deferred tax assets—net

   $ 759      $ 949   
  

 

 

   

 

 

 

As of December 31, 2011 and 2012, $759 thousand and $840 thousand, respectively, of the net deferred tax assets were reported as current and included in other current assets on the balance sheet.

 

75


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Significant components of our deferred tax liabilities consist of the following:

 

(in US$ thousands)    December 31  
     2011      2012  

Depreciation and amortization

   $ 344       $ 255   

Tax effect on undistributed earnings of equity method investees

     662         306   
  

 

 

    

 

 

 

Deferred tax liabilities

   $ 1,006       $ 561   
  

 

 

    

 

 

 

As of December 31, 2011 and 2012, $1.0 million and $561 thousand, respectively, of deferred tax liabilities were reported as non-current deferred tax liabilities and included in other liabilities.

A reconciliation of the beginning and ending amounts of our valuation allowance on deferred tax assets for the years ended December 31, 2010, 2011 and 2012 are as follows:

 

(in US$ thousands)    2010     2011     2012  

Balance at beginning of year

   $ 1,068      $ 7,402      $ 25,256   

Subsequent reversal/utilization of valuation allowance

     (12     (270     (4

Additions to valuation allowance

     4,583        15,597        214   

Divestitures

     (874     —          (7,026

Acquisitions

     2,624        2,491        —     

Exchange differences

     13        36        (107
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 7,402      $ 25,256      $ 18,333   
  

 

 

   

 

 

   

 

 

 

In 2010, the valuation allowance on the deferred tax assets increased by $6.3 million to $7.4 million primarily due to the acquisition of IAHGames. IAHGames had successive losses in prior years and therefore we do not believe that sufficient objective, positive evidence existed at the date of our acquisition to conclude that the realization of the deferred tax assets that we acquired from IAHGames was more likely than not. We also provided a valuation allowance against deferred tax assets related to certain of our other subsidiaries, as they are not likely to be able to utilize all of their deferred tax assets based on their estimated future taxable income.

 

76


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In 2011, the valuation allowance on the deferred tax assets increased by $17.9 million to $25.3 million primarily due to the evaluation of the loss related to our investment in Mangas Everest. We provided a valuation allowance against the deferred tax asset related to our investment loss in Mangas Everest as we believe that the subsequent disposal of this investment will not likely offset the related deferred tax asset based on our estimation of any future disposal gain, as Mangas Everest has had successive losses, and therefore we do not believe that sufficient objective, positive evidence exists to conclude that the realization of the deferred tax asset related to our investment losses in Mangas Everest is more likely than not.

As of December 31, 2012, we had net operating loss carryforwards available to offset future income, amounting to $13.5 million. Below is the breakdown of the expiration of the net operating loss carryforwards in major jurisdictions:

 

Jurisdiction

   Amount      Expiring
year

Hong Kong

     9,174       indefinite

Taiwan

     4,333       2021
  

 

 

    
     13,507      
  

 

 

    

Under Singapore tax regulations, foreign-sourced dividend income used for capital expenditures, including investments, and repayment of borrowings, would not be deemed as remitted to Singapore and is therefore not taxable.

Uncertain Tax Positions

A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding the effects of accrued interest) for the years 2010, 2011 and 2012 are as follows:

 

77


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)    2010     2011     2012  

Balance at beginning of year

   $ 702      $ 1,667      $ 2,079   

Acquisition of IAHGames

     535        —          —     

Increase for prior year tax positions

     194        451        116   

Increase for current year tax positions

     323        —          —     

Decrease due to settlement

     (166     —          —     

Deconsolidation of IAHGames

     —          —          (1,072

Exchange differences

     79        (39     45   
  

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 1,667      $ 2,079      $ 1,168   
  

 

 

   

 

 

   

 

 

 

As of December 31, 2010, 2011 and 2012, there were approximately $1.7 million, $2.1 million and $1.2 million of unrecognized tax benefits that if recognized would affect the effective tax rate.

Interest and penalties related to income tax liabilities are included in income tax expense. In 2010, 2011 and 2012, there were no significant interest and penalties recognized in income tax expense.

Our major tax jurisdictions are located in Taiwan, the PRC, and Singapore. As of December 31, 2012, the income tax filings under tax jurisdictions located in Taiwan have been examined for the years through 2008 and for 2010, but we have filed appeals for the 2006, 2007 and 2008 tax filings. Our Company also files income tax returns in the United States federal and state jurisdictions. The tax authority in the U.S. is currently examining the 2012 tax filing.

In 2010, 2011 and 2012, our unrecognized tax benefits were related to research and development credits and were also related to amortization of goodwill and intangible assets resulting from the acquisition of FunTown. For research and development credits, these unrecognized tax benefits were settled with tax authorities though the 2008 tax filings. For amortization of goodwill and intangible assets resulting from the acquisition of FunTown, the income tax authority has made decisions on the amortization for our 2006, 2007 and 2008 tax filings. We have filed appeals against the unfavorable parts of the decision regarding these amortization adjustments, appending further response from the tax authority.

 

78


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In 2010 and 2011, our unrecognized tax benefits increased due to the acquisition of IAHGames. These unrecognized tax benefits primarily related to certain related party transactions.

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons such as current year tax positions, expiration of statutes of limitations, litigation, legislative activity, or other changes in facts regarding realizability. However, at this time, an estimate of the potential range of change cannot be reasonably made.

 

NOTE 26. RELATED-PARTY TRANSACTIONS

In 2010 and 2011, to support our current operations we had short-term indebtedness from Waterland Financial Holdings (“Waterland”), a key manager of which was one of our directors. The largest amounts of outstanding short-term indebtedness to Waterland during the years ended December 31, 2010 and 2011 were $1.5 million and $1.7 million, respectively. As of December 31, 2011 and 2012, we did not have any indebtedness owed to Waterland.

We, through IAHGames, made an equity investment in Monsoon in connection with our acquisition of IAHGames with effect from July 1, 2010. In 2010, prior to our acquisition, IAHGames loaned $5.0 million to Monsoon to support Monsoon’s current operations at interest of 7 percent per annum. In addition, from September to December 2010, we loaned an additional $5.1 million to Monsoon to support its operation at an interest rate of 7 percent per annum. The largest amount outstanding to Monsoon from July 1, 2010 through August 31, 2011, after which we began to consolidate Monsoon, was $10.3 million. As of August 31, 2011, the balance of this loan receivable was $3.2 million, after being reduced in connection with absorbing additional losses of Monsoon as discussed in more detail in Note 16, “Investments”.

 

79


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

During 2011, our Company entered into loan agreements in the aggregate of $5.2 million with Mangas Everest, with interest rates of 3 percent per annum. As of December 31, 2011, the balance of this loan receivable was nil after being reduced in connection with absorbing additional losses of Mangas Everest (as discussed in more detail in Note 16, “Investments”) and considering the financial status of Mangas Everest, from which we do not expect to collect all principal and interest. We also reversed the interest recognized previously on these loans and ceased to recognize interest income going forward.

 

NOTE 27. COMMITMENTS AND CONTINGENCIES

Commitments

(a) Operating Leases

We rent certain properties which are used as office premises under lease agreements that expire at various dates through 2016. The following table sets forth our future aggregate minimum lease payments required under these operating leases, as of December 31, 2012:

 

(in US$ thousands)    Amount  

2013

   $ 930   

2014

     798   

2015

     681   

2016

     114   
  

 

 

 
   $ 2,523   
  

 

 

 

Rental expense for operating leases amounted to $3.0 million, $2.5 million and $1.8 million for the years ended December 31, 2010, 2011 and 2012, respectively.

 

80


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(b) License Agreements

We have contractual obligations under various license agreements to pay the licensors license fees and minimum guarantees against future royalties. The following table summarizes the committed license fees and minimum guarantees against future royalties set forth in our significant license agreements as of December 31, 2012.

 

(in US$ thousands)    License
fees
     Minimum
guarantees
against
future
royalties
     Total  

Minimum required payments:

        

In 2013

   $ 189       $ 100       $ 289   

After 2013

     5,700         1,500         7,200   
  

 

 

    

 

 

    

 

 

 
   $ 5,889       $ 1,600       $ 7,489   
  

 

 

    

 

 

    

 

 

 

The initial minimum guarantees against future royalties and license fees are not required to be paid until the licensed games are commercially released or until certain milestones are achieved, as stipulated in the individual license agreements. The remaining minimum guarantees are generally required to be paid within three years subsequent to the commercial release dates of the licensed games.

(c) Guaranty

In 2008, Cambridge Interactive Development Corp. (“CIDC”), a then wholly owned subsidiary of GigaMedia, entered into a lease agreement (the “CIDC Lease”) for an office in Delaware. The term of the CIDC Lease is for the period from October 1, 2008 through September 30, 2014. Pursuant to the CIDC Lease, CIDC deposited $689,789 with a bank in exchange for a letter of credit issued by the bank (the “CIDC L/C”) and GigaMedia’s guaranty of all of CIDC’s obligations under the CIDC Lease.

In July 2012, we entered into an agreement with BEG to sell and assign our remaining ownership interest in Mangas Everest (including the CIDC lease) (the “Mangas Agreement”). Pursuant to the Mangas Agreement, BEG was to use all its reasonable efforts to procure the cancellation and return of the CIDC L/C to GigaMedia and the landlord’s release of GigaMedia’s lease guaranty by September 30, 2012; and unless and until BEG procures the cancellation and return of the CIDC L/C and landlord’s release of GigaMedia’s lease guaranty, BEG is obligated to indemnify and hold GigaMedia (and any Affiliate thereof) harmless from any and all losses, costs and expenses that may be borne by GigaMedia (and any Affiliate thereof) arising under or in connection with the CIDC L/C and/or GigaMedia’s lease guaranty.

 

81


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

In accordance with the Mangas Agreement, BEG procured that the bank cancel the CIDC L/C and issue to BEG a new letter of credit under the same terms and conditions as the CIDC L/C. BEG, however, did not obtain the landlord’s consent to release us from our lease guaranty within the allotted time. BEG’s major shareholders, therefore, issued a separate guaranty to us wherein they are obligated to indemnify and hold GigaMedia (and any Affiliate thereof) harmless from any and all losses, costs and expenses arising under or in connection with the CIDC Lease. GigaMedia’s commitment amount under this lease guaranty will be reduced as Mangas Everest’s subsidiary who assumed the CIDC Lease makes its monthly rental payments. The leasee is current on its monthly payments through March 2013.

Contingencies

We are subject to legal proceedings and claims that arise in the normal course of business. We believe the ultimate liabilities with respect to these actions will not have a material adverse effect on our financial condition, results of operations or cash flows

 

82


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 28. SEGMENT INFORMATION

Segment data

We have identified two reportable segments: an online gaming software and service business segment (through July 31, 2012) and an Asian online game and service business segment. The online gaming software and service business segment mainly derives its revenues from developing and licensing online games of chance and skill. Subsequent to the sale transaction with BEG through our disposal of this investment in July 2012, we accounted for our 40 percent percentage ownership interest in our gaming software and service business under the equity method accounting, and record gains or losses from our equity method investment in one line on our Consolidated Statement of Operations. The Asian online game and service business segment mainly derives its revenues from recognizing the usage of game playing time or in-game items by the end-users. Our new cloud computing service business described in Note 1 has not met any of the quantitative thresholds required to be reportable.

Our management relies on an internal management reporting process that provides revenue and segment information for making financial decisions and allocating resources. The results are based on our method of internal reporting and are not necessarily in conformity with GAAP. Management measures the performance of each segment based on several metrics, including revenues and income or loss from operations.

Financial information for each reportable segment was as follows as of and for the years ended December 31, 2010, 2011, and 2012:

 

83


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)    Gaming
software
and service
    Asian
online
game and
service
    Total  

2010:

      

Segment profit or loss:

      

Net revenue from external customers

   $ 25,820      $ 38,862      $ 64,682   
  

 

 

   

 

 

   

 

 

 

Income (loss) from operations

   $ 78      $ (31,554   $ (31,476
  

 

 

   

 

 

   

 

 

 

Share-based compensation

   $ 80      $ 342      $ 422   
  

 

 

   

 

 

   

 

 

 

Impairment loss on prepaid licensing fees and intangible assets

   $ —         $ 2,200      $ 2,200   
  

 

 

   

 

 

   

 

 

 

Impairment loss on property, plant and equipment

   $ —         $ 278      $ 278   
  

 

 

   

 

 

   

 

 

 

Impairment loss on goodwill

   $ —         $ 2,255      $ 2,255   
  

 

 

   

 

 

   

 

 

 

Impairment loss on deconsolidation of T2CN

   $ —         $ 22,234      $ 22,234   
  

 

 

   

 

 

   

 

 

 

Interest income

   $ 83      $ 438      $ 521   
  

 

 

   

 

 

   

 

 

 

Interest expense

   $ 1      $ 59      $ 60   
  

 

 

   

 

 

   

 

 

 

Foreign exchange gain (loss)

   $ (29   $ 91      $ 62   
  

 

 

   

 

 

   

 

 

 

Loss on equity method investments—net

   $ 9,768      $ 11,002      $ 20,770   
  

 

 

   

 

 

   

 

 

 

Impairment loss on marketable securities and investments

   $ —         $ 4,677      $ 4,677   
  

 

 

   

 

 

   

 

 

 

Depreciation

   $ —         $ 1,556      $ 1,556   
  

 

 

   

 

 

   

 

 

 

Amortization, including intangible assets

   $ —         $ 2,696      $ 2,696   
  

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 6,445      $ 1,118      $ 7,563   
  

 

 

   

 

 

   

 

 

 

Segment assets:

      

Equity method investments

   $ 44,472      $ 20,923      $ 65,395   
  

 

 

   

 

 

   

 

 

 

Additions to property, plant and equipment

   $ 1,209      $ 1,534      $ 2,743   
  

 

 

   

 

 

   

 

 

 

Additions to intangible assets

   $ 1,198      $ 1,114      $ 2,312   
  

 

 

   

 

 

   

 

 

 

Additions to goodwill

   $ —         $ 12,188      $ 12,188   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 168,671      $ 76,679      $ 245,350   
  

 

 

   

 

 

   

 

 

 

The reconciliation of the segment information to GigaMedia’s consolidated information was not included in the above table, as it is provided below in detail.

 

84


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)    Gaming
software
and
service
    Asian
online
game and
service
    Total  

2011:

      

Segment profit or loss:

      

Net revenue from external customers

   $ —         $ 34,367      $ 34,367   
  

 

 

   

 

 

   

 

 

 

Loss from operations

   $ (204   $ (10,931   $ (11,135
  

 

 

   

 

 

   

 

 

 

Share-based compensation

   $ —         $ 308      $ 308   
  

 

 

   

 

 

   

 

 

 

Impairment loss on intangible assets

   $ —         $ 2,583      $ 2,583   
  

 

 

   

 

 

   

 

 

 

Impairment loss on prepaid licensing and royalty fees

   $ —         $ 247      $ 247   
  

 

 

   

 

 

   

 

 

 

Impairment loss on goodwill

   $ —         $ 5,097      $ 5,097   
  

 

 

   

 

 

   

 

 

 

Interest income

   $ —         $ 492      $ 492   
  

 

 

   

 

 

   

 

 

 

Interest expense

   $ 55      $ (50   $ 5   
  

 

 

   

 

 

   

 

 

 

Foreign exchange gain (loss)

   $ 6      $ (282   $ (276
  

 

 

   

 

 

   

 

 

 

Loss (gain) on equity method investments— net

   $ 49,715      $ (1,846   $ 47,869   
  

 

 

   

 

 

   

 

 

 

Impairment loss on marketable securities and investments

   $ —         $ 13,327      $ 13,327   
  

 

 

   

 

 

   

 

 

 

Depreciation

   $ —         $ 1,790      $ 1,790   
  

 

 

   

 

 

   

 

 

 

Amortization, including intangible assets

   $ —         $ 2,251      $ 2,251   
  

 

 

   

 

 

   

 

 

 

Income tax (benefit) expense

   $ (934   $ 859      $ (75
  

 

 

   

 

 

   

 

 

 

Segment assets:

      

Equity method investments

   $ —         $ 7,615      $ 7,615   
  

 

 

   

 

 

   

 

 

 

Additions to property, plant and equipment

   $ —         $ 487      $ 487   
  

 

 

   

 

 

   

 

 

 

Additions to intangible assets

   $ —         $ 1,271      $ 1,271   
  

 

 

   

 

 

   

 

 

 

Additions to goodwill

   $ —         $ 1,049      $ 1,049   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 4,757      $ 126,038      $ 130,795   
  

 

 

   

 

 

   

 

 

 

The reconciliation of the segment information to GigaMedia’s consolidated information was not included in the above table, as it is provided below in detail.

 

85


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)

   Gaming
software
and
service
    Asian
online
game and
service
    Total  

2012:

      

Segment profit or loss:

      

Net revenue from external customers

   $ —         $ 27,470      $ 27,470   
  

 

 

   

 

 

   

 

 

 

Income (loss) from operations

   $ 7      $ (12,271   $ (12,264
  

 

 

   

 

 

   

 

 

 

Share-based compensation

   $ —         $ 199      $ 199   
  

 

 

   

 

 

   

 

 

 

Impairment loss on intangible assets

   $ —         $ 15      $ 15   
  

 

 

   

 

 

   

 

 

 

Impairment loss on prepaid licensing and royalty fees

   $ —         $ 702      $ 702   
  

 

 

   

 

 

   

 

 

 

Impairment loss on goodwill

   $ —         $ 12,489      $ 12,489   
  

 

 

   

 

 

   

 

 

 

Contract termination costs

   $ —         $ 49      $ 49   
  

 

 

   

 

 

   

 

 

 

Interest income

   $ 1      $ 9      $ 10   
  

 

 

   

 

 

   

 

 

 

Interest expense

   $ 10      $ 44      $ 54   
  

 

 

   

 

 

   

 

 

 

Foreign exchange gain (loss)

   $ (82   $ 55      $ (27
  

 

 

   

 

 

   

 

 

 

Gain on equity method investments— net

   $ —         $ 234      $ 234   
  

 

 

   

 

 

   

 

 

 

Impairment loss on marketable securities and investments

   $ —         $ 1,193      $ 1,193   
  

 

 

   

 

 

   

 

 

 

Depreciation

   $ —         $ 1,059      $ 1,059   
  

 

 

   

 

 

   

 

 

 

Amortization, including intangible assets

   $ —         $ 2,181      $ 2,181   
  

 

 

   

 

 

   

 

 

 

Income tax expense

   $ 37      $ 710      $ 747   
  

 

 

   

 

 

   

 

 

 

Segment assets:

      

Equity method investments

   $ —         $ 5,223      $ 5,223   
  

 

 

   

 

 

   

 

 

 

Additions to property, plant and equipment

   $ —         $ 318      $ 318   
  

 

 

   

 

 

   

 

 

 

Additions to intangible assets

   $ —         $ 1,679      $ 1,679   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 3,685      $ 78,613      $ 82,298   
  

 

 

   

 

 

   

 

 

 

The reconciliation of the segment information to GigaMedia’s consolidated information was not included in the above table, as it is provided below in detail.

 

86


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

The reconciliations of segment information to GigaMedia’s consolidated totals are as follows:

 

(in US$ thousands)    2010     2011     2012  

Income (loss) from operations:

      

Total segments

   $ (31,476   $ (11,135   $ (12,264

Adjustment*

     (16,220     (8,794     (8,310
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ (47,696   $ (19,929   $ (20,574
  

 

 

   

 

 

   

 

 

 

Share-based compensation

      

Total segments

   $ 422      $ 308      $ 199   

Adjustment*

     2,592        857        (20
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 3,014      $ 1,165      $ 179   
  

 

 

   

 

 

   

 

 

 

Impairment loss on intangible assets:

      

Total segments

   $ 1,330      $ 2,583      $ 15   

Adjustment*

     —           —           —      
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 1,330      $ 2,583      $ 15   
  

 

 

   

 

 

   

 

 

 

Impairment loss on prepaid licensing and royalty fees:

      

Total segments

   $ 870      $ 247      $ 702   

Adjustment*

     —           —           —      
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 870      $ 247      $ 702   
  

 

 

   

 

 

   

 

 

 

Impairment loss on property, plant and equipment:

      

Total segments

   $ 278      $ —         $ —      

Adjustment*

     —           —           —      
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 278      $ —         $ —      
  

 

 

   

 

 

   

 

 

 

Interest income:

      

Total segments

   $ 521      $ 492      $ 10   

Adjustment*

     435        270        273   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 956      $ 762      $ 283   
  

 

 

   

 

 

   

 

 

 

Interest expense:

      

Total segments

   $ 60      $ 5      $ 54   

Adjustment*

     310        421        193   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 370      $ 426      $ 247   
  

 

 

   

 

 

   

 

 

 

Gain on sales of marketable securities:

      

Total segments

   $ —        $ 6,299      $ 5,665   

Adjustments*

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ —        $ 6,299      $ 5,665   
  

 

 

   

 

 

   

 

 

 

Foreign exchange gain (loss):

      

Total segments

   $ 62      $ (276   $ (27

Adjustments*

     (668     (89     461   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ (606   $ (365   $ 434   
  

 

 

   

 

 

   

 

 

 

 

87


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

(in US$ thousands)

   2010     2011     2012  

Impairment loss on marketable securities and investments:

      

Total segments

   $ 4,677      $ 13,327      $ 1,193   

Adjustment*

     —           —           —      
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 4,677      $ 13,327      $ 1,193   
  

 

 

   

 

 

   

 

 

 

Depreciation:

      

Total segments

   $ 1,556      $ 1,790      $ 1,059   

Adjustments*

     536        290        165   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 2,092      $ 2,080      $ 1,224   
  

 

 

   

 

 

   

 

 

 

Amortization:

      

Total segments

   $ 2,696      $ 2,251      $ 2,181   

Adjustments*

     83        63        23   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 2,779      $ 2,314      $ 2,204   
  

 

 

   

 

 

   

 

 

 

Income tax expense (benefit):

      

Total segments

   $ 7,563      $ (75   $ 747   

Adjustments*

     (303     (170     (76
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 7,260      $ (245   $ 671   
  

 

 

   

 

 

   

 

 

 

Additions to property, plant and equipment:

      

Total segments

   $ 2,743      $ 487      $ 318   

Adjustments**

     1,041        281        111   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 3,784      $ 768      $ 429   
  

 

 

   

 

 

   

 

 

 

Additions to intangible assets:

      

Total segments

   $ 2,312      $ 1,271      $ 1,679   

Adjustments**

     5        3        —     
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 2,317      $ 1,274      $ 1,679   
  

 

 

   

 

 

   

 

 

 

Total assets:

      

Total segments

   $ 245,350      $ 130,795      $ 82,298   

Adjustment**

     22,239        60,911        58,096   
  

 

 

   

 

 

   

 

 

 

Total GigaMedia consolidated

   $ 267,589      $ 191,706      $ 140,394   
  

 

 

   

 

 

   

 

 

 

 

* Adjustment items include corporate and certain back-office costs and expenses not attributable to any specific segment.
** Adjustment items include total corporate assets, discontinued operations and eliminations.

Major Customers

No single customer represented 10 percent or more of GigaMedia’s total net revenues in any period presented.

 

88


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

Geographic Information

Revenues by geographic area are attributed by country of the server location. Revenue from unaffiliated customers by geographic region is as follows:

 

(in US$ thousands)       

Geographic region / country

   2010      2011      2012  

Canada

   $ 25,820       $ —         $ —     

Taiwan

     19,449         21,214         18,744   

PRC

     9,885         —           —     

Hong Kong

     4,026         5,061         4,703   

Singapore

     3,702         4,150         2,004   

Malaysia

     1,603         2,228         1,550   

Thailand

     —           1,447         204   

Others

     197         267         265   
  

 

 

    

 

 

    

 

 

 
   $ 64,682       $ 34,367       $ 27,470   
  

 

 

    

 

 

    

 

 

 

Net long-lived assets by geographic region are as follows:

 

(in US$ thousands)    December 31,  

Geographic region / country

   2010      2011      2012  

Taiwan

   $ 3,130       $ 2,375       $ 1,932   

PRC

     921         763         —      

Hong Kong

     213         107         17   

Singapore

     902         551         —      

Malaysia

     20         —            —      

Thailand

     —            380         —      

Other

     115         112         —      
  

 

 

    

 

 

    

 

 

 
   $ 5,301       $ 4,288       $ 1,949   
  

 

 

    

 

 

    

 

 

 

 

89


GIGAMEDIA LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2010, 2011 AND 2012

 

NOTE 29. SUBSEQUENT EVENT

On April 17, 2013, we entered into a settlement agreement (the “Settlement Agreement”) with IAHGames, IAHGames’ management, and MCIL. Pursuant to the terms of the Settlement Agreement, either IAHGames or IAHGames’ management is to pay us $2,258 thousand, which includes interest, to fulfill IAHGames’ obligation under the Spring Asia Share Purchase Agreement executed in July 2012. In addition, pursuant to the terms of the Settlement Agreement, MCIL is to purchase all of our remaining shares in IAHGames for $1,000 thousand, pursuant to MCIL’s April 15, 2013 exercise of a call option which was included within the IAH Share Purchase Agreement executed in July 2012. The payment date for the transactions outlined in the Settlement Agreement was agreed by the parties to occur in early May 2013.

 

90