EX-99 2 gigm-ex99.htm EX-99 EX-99

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

For further information contact:

 

 

Investor Relations Department

 

Country/City Code 8862 Tel: 2656-8096

 

IR@gigamedia.com.tw

 

GigaMedia Announces Third-Quarter 2023

Financial Results

 

TAIPEI, Taiwan, October 31, 2023 GigaMedia Limited (NASDAQ: GIGM) today announced its third-quarter 2023 unaudited financial results.

Comments from Management

In the third quarter of 2023, GigaMedia reported revenues of $1.07 million, with a gross profit of $0.58 million, an operating loss of $0.89 million and a net loss of $0.51 million. Total revenues increased by 4.5% and gross profit by 3.0% if compared to last quarter, while gross profit margin at 54.4% was slightly lower than 55.2% last quarter.

While this quarter saw the first post-COVID summer vacation in Taiwan and Hong Kong, where people tended to travel more and spent less time on digital entertainments, we managed to keep growth from last quarter and have the net loss reduced.

 

Third Quarter Overview

Revenues increased by 4.5% quarter-on-quarter to approximately $1.07 million from $1.03 million last quarter.
Consolidated loss from operations for the third quarter of 2023 amounted to $0.89 million, representing a reduction of loss from $0.92 million last quarter.
The net asset value was around $4.27 per share.

 

 


 

Unaudited Consolidated Financial Results

GigaMedia Limited is a diversified provider of digital entertainment services. GigaMedia's digital entertainment service business FunTown develops and operates a suite of digital entertainments in Taiwan and Hong Kong, with focus on mobile games and casual games.

Unaudited consolidated results of GigaMedia are summarized in the table below.

For the Third Quarter

GIGAMEDIA 3Q23 UNAUDITED CONSOLIDATED FINANCIAL RESULTS

 

(unaudited, all figures in US$ thousands, except per share amounts)

 

3Q23

 

 

2Q23

 

 

Change
(%)

 

 

3Q23

 

 

3Q22

 

 

Change
(%)

 

Revenues

 

 

1,071

 

 

 

1,025

 

 

 

4.49

%

 

 

1,071

 

 

 

1,575

 

 

 

-32.00

%

Gross Profit

 

 

583

 

 

 

566

 

 

 

3.00

%

 

 

583

 

 

 

949

 

 

 

-38.57

%

Loss from Operations

 

 

(893

)

 

 

(919

)

 

NM

 

 

 

(893

)

 

(674

)

 

NM

 

Net Loss Attributable to GigaMedia

 

 

(507

)

 

 

(562

)

 

NM

 

 

 

(507

)

 

 

(869

)

 

NM

 

Net Loss Per Share Attributable to GigaMedia, Diluted

 

 

(0.05

)

 

 

(0.05

)

 

NM

 

 

 

(0.05

)

 

(0.08

)

 

NM

 

EBITDA (A)

 

 

(946

)

 

 

(982

)

 

NM

 

 

 

(946

)

 

 

(1,106

)

 

NM

 

Cash, Cash Equivalent and Restricted Cash

 

 

38,823

 

 

 

37,775

 

 

 

2.77

%

 

 

38,823

 

 

 

39,556

 

 

 

-1.85

%

NM= Not Meaningful

 

(A)
EBITDA (earnings before interest, taxes, depreciation, and amortization) is provided as a supplement to results provided in accordance with U.S. generally accepted accounting principles ("GAAP"). (See, "Use of Non-GAAP Measures," for more details.)
Consolidated revenues for the third quarter of 2023 were $1.07 million, representing an increase of 4.5% compared to $1.03 million in the prior quarter, but decreased by 32.0% year-over-year from $1.58 million the same quarter last year.
Consolidated gross profit increased by 3.0% quarter-on-quarter to $0.58 million from $0.57 million last quarter, but decreased by 38.6% year-over-year from $0.95 million in the third quarter last year.
Consolidated loss from operation of the third quarter of 2023 was $0.89 million, representing a slight decrease in loss from $0.92 million from last quarter.
Consolidated net loss of the third quarter of 2023 was $0.51 million compared to $0.56 million in last quarter.
Cash, cash equivalents and restricted cash at the end of the third quarter of 2023 was $38.8 million.

 

Financial Position

GigaMedia maintained its solid financial position, with cash, cash equivalents and restricted cash amounting to $38.8 million as of September 30, 2023, or $3.51 per share.

 

Business Outlook

The following forward-looking statements reflect GigaMedia's expectations as of October 31, 2023. Given potential changes in economic conditions and consumer spending, the evolving nature of online games, and various other risk factors, including those discussed in the Company's 2022 Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission as referenced below, actual results may differ materially.

 

"While the inflation is forecast to decline steadily, consumer sentiment still appears slow to recover," said GigaMedia CEO James Huang. "But we are cautiously optimistic for the coming quarter, where

 


 

we will be dedicated to reaching a broader customer base and improving our revenue generation mechanism.”

In the meantime, we will continue reviewing suitable prospects for strategic investment and acquisition targets to increase corporate growth and maximize shareholder value.

 

Use of Non-GAAP Measures

To supplement GigaMedia's consolidated financial statements presented in accordance with US GAAP, the Company uses the following measure defined as non-GAAP by the SEC: EBITDA. Management believes that EBITDA (earnings before interest, taxes, depreciation, and amortization) is a useful supplemental measure of performance because it excludes certain non-cash items such as depreciation and amortization and that EBITDA is a measure of performance used by some investors, equity analysts and others to make informed investment decisions. EBITDA is not a recognized earnings measure under GAAP and does not have a standardized meaning. Non-GAAP measures such as EBITDA should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, other financial measures prepared in accordance with GAAP. A limitation of using EBITDA is that it does not include all items that impact the company's net income for the period. Reconciliations to the GAAP equivalents of the non-GAAP financial measures are provided on the attached unaudited financial statements.

 

About the Numbers in This Release

Quarterly results

All quarterly results referred to in the text, tables and attachments to this release are unaudited. The financial statements from which the financial results reported in this press release are derived have been prepared in accordance with U.S. GAAP, unless otherwise noted as "non-GAAP," and are presented in U.S. dollars.

Q&A

For Q&A regarding the third quarter 2023 performance upon the release, investors may send the questions via email to IR@gigamedia.com.tw, and the responses will be replied individually.

 

 


 

About GigaMedia

Headquartered in Taipei, Taiwan, GigaMedia Limited (Singapore registration number: 199905474H) is a diversified provider of digital entertainment services in Taiwan and Hong Kong. GigaMedia's digital entertainment service business is an innovative leader in Asia with growing capabilities of development, distribution and operation of digital entertainments, as well as platform services for games with a focus on mobile games and casual games. More information on GigaMedia can be obtained from www.gigamedia.com.tw.

The statements included above and elsewhere in this press release that are not historical in nature are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding expected financial performance (as described without limitation in the "Business Outlook" section and in quotations from management in this press release) and GigaMedia's strategic and operational plans. These statements are based on management's current expectations and are subject to risks and uncertainties and changes in circumstances. There are important factors that could cause actual results to differ materially from those anticipated in the forward looking statements, including but not limited to, our ability to license, develop or acquire additional online games that are appealing to users, our ability to retain existing online game players and attract new players, and our ability to launch online games in a timely manner and pursuant to our anticipated schedule. Further information on risks or other factors that could cause results to differ is detailed in GigaMedia's Annual Report on Form 20-F filed in April 2023 and its other filings with the United States Securities and Exchange Commission.

 

 

# # #

 

 

 

(Tables to follow)

 

 

 

 


 

GIGAMEDIA LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three months ended

 

 

Nine months ended

 

 

 

09/30/2023

 

 

06/30/2023

 

 

09/30/2022

 

 

09/30/2023

 

 

09/30/2022

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Digital entertainment service revenues

 

 

1,071,363

 

 

 

1,025,056

 

 

 

1,574,971

 

 

 

3,421,771

 

 

 

4,483,833

 

 

 

 

1,071,363

 

 

 

1,025,056

 

 

 

1,574,971

 

 

 

3,421,771

 

 

 

4,483,833

 

Operating costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Digital entertainment service revenues

 

 

488,665

 

 

 

458,667

 

 

 

625,992

 

 

 

1,480,467

 

 

 

1,859,268

 

 

 

 

488,665

 

 

 

458,667

 

 

 

625,992

 

 

 

1,480,467

 

 

 

1,859,268

 

Gross profit

 

 

582,698

 

 

 

566,389

 

 

 

948,979

 

 

 

1,941,304

 

 

 

2,624,565

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product development and engineering expenses

 

 

183,682

 

 

 

188,457

 

 

 

303,838

 

 

 

550,331

 

 

 

947,241

 

Selling and marketing expenses

 

 

440,845

 

 

 

406,876

 

 

 

425,498

 

 

 

1,278,811

 

 

 

1,237,602

 

General and administrative expenses and others

 

 

845,761

 

 

 

890,636

 

 

 

892,368

 

 

 

2,616,052

 

 

 

2,783,658

 

Other

 

 

5,774

 

 

 

(101

)

 

 

820

 

 

 

6,755

 

 

 

1,758

 

 

 

 

1,476,062

 

 

 

1,485,868

 

 

 

1,622,524

 

 

 

4,451,949

 

 

 

4,970,259

 

Loss from operations

 

 

(893,364

)

 

 

(919,479

)

 

 

(673,545

)

 

 

(2,510,645

)

 

 

(2,345,694

)

Non-operating income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

453,205

 

 

 

435,038

 

 

 

245,113

 

 

 

1,292,793

 

 

 

374,523

 

Foreign exchange loss - net

 

 

(236,221

)

 

 

(135,898

)

 

 

(635,103

)

 

 

(372,946

)

 

 

(1,354,774

)

Gain on disposal of investments

 

 

76,885

 

 

 

 

 

 

 

 

 

76,885

 

 

 

 

Changes in the fair value of an instrument recognized at fair value

 

 

86,123

 

 

 

52,092

 

 

 

170,010

 

 

 

119,486

 

 

 

181,148

 

Other - net

 

 

6,336

 

 

 

6,659

 

 

 

24,785

 

 

 

13,103

 

 

 

46,056

 

 

 

 

386,328

 

 

 

357,891

 

 

 

(195,195

)

 

 

1,129,321

 

 

 

(753,047

)

Loss from continuing operations before income taxes

 

 

(507,036

)

 

 

(561,588

)

 

 

(868,740

)

 

 

(1,381,324

)

 

 

(3,098,741

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to shareholders of GigaMedia

 

 

(507,036

)

 

 

(561,588

)

 

 

(868,740

)

 

 

(1,381,324

)

 

 

(3,098,741

)

Loss per share attributable to GigaMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Basic:

 

 

(0.05

)

 

 

(0.05

)

 

 

(0.08

)

 

 

(0.12

)

 

 

(0.28

)

         Diluted:

 

 

(0.05

)

 

 

(0.05

)

 

 

(0.08

)

 

 

(0.12

)

 

 

(0.28

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Basic

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

        Diluted

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 

11,052,235

 

 

 


 

GIGAMEDIA LIMITED

CONSOLIDATED BALANCE SHEETS

 

 

09/30/2023

 

 

06/30/2023

 

 

09/30/2022

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

38,510,253

 

 

 

37,462,050

 

 

 

39,243,562

 

Marketable securities-current

 

 

 

 

 

7,950,000

 

 

 

8,132,000

 

Accounts receivable - net

 

 

252,757

 

 

 

187,385

 

 

 

193,988

 

Prepaid expenses

 

 

122,981

 

 

 

225,334

 

 

 

479,308

 

Restricted cash

 

 

312,777

 

 

 

312,762

 

 

 

312,737

 

Other receivables

 

 

364,671

 

 

 

765,741

 

 

 

397,454

 

Other current assets

 

 

144,963

 

 

 

118,950

 

 

 

142,483

 

Total current assets

 

 

39,708,402

 

 

 

47,022,222

 

 

 

48,901,532

 

 

 

 

 

 

 

 

 

 

 

Marketable securities - noncurrent

 

 

9,432,596

 

 

 

2,371,000

 

 

 

2,190,000

 

Property, plant & equipment - net

 

 

116,433

 

 

 

131,758

 

 

 

69,648

 

Intangible assets - net

 

 

9,849

 

 

 

13,188

 

 

 

4,313

 

Prepaid licensing and royalty fees

 

 

64,788

 

 

 

101,919

 

 

 

214,820

 

Other assets

 

 

1,347,570

 

 

 

1,510,307

 

 

 

1,638,755

 

Total assets

 

 

50,679,638

 

 

 

51,150,394

 

 

 

53,019,068

 

 

 

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

29,348

 

 

 

28,747

 

 

 

39,304

 

Accrued compensation

 

 

320,722

 

 

 

230,931

 

 

 

327,625

 

Accrued expenses

 

 

1,005,141

 

 

 

855,201

 

 

 

1,269,049

 

Unearned revenue

 

 

812,083

 

 

 

847,887

 

 

 

864,491

 

Other current liabilities

 

 

720,223

 

 

 

718,266

 

 

 

785,621

 

Total current liabilities

 

 

2,887,517

 

 

 

2,681,032

 

 

 

3,286,090

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

562,396

 

 

 

714,650

 

 

 

857,277

 

Total liabilities

 

 

3,449,913

 

 

 

3,395,682

 

 

 

4,143,367

 

Total equity

 

 

47,229,725

 

 

 

47,754,712

 

 

 

48,875,701

 

Total liabilities and equity

 

 

50,679,638

 

 

 

51,150,394

 

 

 

53,019,068

 

 

 


 

GIGAMEDIA LIMITED

RECONCILIATIONS OF NON-GAAP RESULTS OF OPERATIONS

 

 

 

Three months ended

 

 

Nine months ended

 

 

 

09/30/2023

 

 

06/30/2023

 

 

09/30/2022

 

 

09/30/2023

 

 

09/30/2022

 

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

unaudited

 

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

 

USD

 

Reconciliation of Net Income (Loss) to EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to GigaMedia

 

 

(507,036

)

 

 

(561,588

)

 

 

(868,740

)

 

 

(1,381,324

)

 

 

(3,098,741

)

Depreciation

 

 

10,894

 

 

 

11,259

 

 

 

5,681

 

 

 

32,479

 

 

 

16,917

 

Amortization

 

 

2,924

 

 

 

3,024

 

 

 

2,055

 

 

 

9,003

 

 

 

6,419

 

Interest income

 

 

(453,205

)

 

 

(435,038

)

 

 

(245,113

)

 

 

(1,292,793

)

 

 

(374,522

)

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

(946,423

)

 

 

(982,343

)

 

 

(1,106,117

)

 

 

(2,632,635

)

 

 

(3,449,927

)