XML 84 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Jul. 22, 2013
Business Combinations [Abstract]  
Preliminary Allocation of Purchase Price

The preliminary allocation of the purchase price through December 29, 2012 was:

 

(In millions)       

Cash

   $ 23.6   

Accounts receivable

     146.9   

Inventories

     203.5   

Deferred income taxes

     13.6   

Other current assets

     13.2   

Property, plant and equipment

     77.1   

Goodwill

     419.6   

Intangible assets

     820.6   

Other

     11.2   
  

 

 

 

Total assets acquired

     1,729.3   
  

 

 

 

Accounts payable

     97.4   

Other accrued liabilities

     40.0   

Deferred income taxes

     294.7   

Accrued pension liabilities

     37.7   

Other liabilities

     10.0   
  

 

 

 

Total liabilities assumed

     479.8   
  

 

 

 

Net assets acquired

   $ 1,249.5   
  

 

 

 
Addition to Goodwill within Reportable Segments

This resulted in the following addition to goodwill within the Company’s reportable segments:

 

(In millions)

   Goodwill from the
acquisition  of PLG
 

Branded wholesale, footwear, apparel and licensing

   $ 373.6   

Consumer-direct

   $ 46.0   
  

 

 

 

Total

   $ 419.6   
  

 

 

 
Intangible Assets Acquired in Acquisition

Intangible assets acquired in the acquisition were preliminarily valued as follows:

 

(In millions)

   Intangible Asset      Useful life  

Trade names and trademarks

   $ 661.8         Indefinite   

Customer lists

     110.5         3-20 years   

Licensing agreements

     28.1         4-5 years   

Developed product technology

     14.5         3-5 years   

Backlog

     5.1         6 months   

Net favorable leases

     0.6         10 years   
  

 

 

    

Total intangible assets acquired

   $ 820.6      
  

 

 

    
Revenue and Net Loss Attributable to PLG

The amount of fiscal 2012 revenue and net loss, which includes interest expense associated with the New Credit Agreement and senior notes, amortization of acquired intangibles and incremental operating costs, attributable to PLG included in the consolidated statements of operations consists of the following:

 

(In millions)

   2012  

Revenue

   $ 219.4   

Net loss

   $ (2.4
Business Acquisition, Supplemental Pro Forma Financial Information

The following supplemental pro forma financial information presents net sales and net earnings for the Company as if the PLG business acquisition had occurred at the beginning of fiscal 2011. This pro forma information is not necessarily indicative of the results that would have actually been obtained if the acquisition had occurred at the beginning of the periods presented or that may be attained in the future.

 

(In millions)

   2012      2011  

Revenue

   $ 2,548.2       $ 2,428.3   

Net earnings attributable to Wolverine World Wide, Inc.

   $ 128.6       $ 80.4