XML 105 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 4 Months Ended 12 Months Ended
Sep. 12, 2015
Jun. 20, 2015
Mar. 28, 2015
Sep. 06, 2014
Jun. 14, 2014
Mar. 22, 2014
Jan. 02, 2016
Jan. 03, 2015
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 678.9 $ 630.1 $ 631.4 $ 711.1 $ 613.5 $ 627.6 $ 751.2 $ 808.9 $ 2,691.6 $ 2,761.1 $ 2,691.1
Cost of goods sold                 1,636.9 1,673.8 1,619.0
Restructuring costs                 3.0 1.0 7.6
Gross profit 271.7 246.4 261.4 284.7 245.7 255.8 272.2 300.1 1,051.7 1,086.3 1,064.5
Selling, general and administrative expenses                 816.0 815.2 830.0
Acquisition-related integration costs                 0.0 15.2 41.5
Restructuring and impairment costs                 34.6 26.0 0.7
Operating profit (loss)                 201.1 229.9 192.3
Other expenses:                      
Interest expense, net                 38.2 45.4 52.0
Debt extinguishment costs                 1.6 1.3 13.1
Other expense (income), net                 (3.3) 1.7 (0.5)
Total other expenses (income)                 36.5 48.4 64.6
Earnings before income taxes                 164.6 181.5 127.7
Income tax expense (benefit)                 41.4 47.6 26.7
Earnings (loss) before equity in earnings of consolidated subsidiaries                 123.2 133.9 101.0
Income (Loss) from Subsidiaries, Net of Tax                 0.0 0.0 0.0
Net earnings                 123.2 133.9 101.0
Less: net earnings attributable to noncontrolling interest                 0.4 0.8 0.6
Net earnings attributable to Wolverine World Wide, Inc. $ 45.8 $ 25.3 $ 40.1 $ 57.8 $ 27.5 $ 37.1 $ 11.6 $ 10.7 122.8 133.1 100.4
Statement of Comprehensive Income [Abstract]                      
Net earnings                 123.2 133.9 101.0
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (31.8) (18.5) (5.4)
Change in fair value of foreign exchange contracts                 (2.2) 9.4 0.9
Change in fair value of interest rate swap                 (2.8) (0.2) 1.6
Pension adjustments                 28.8 (32.1) 81.2
Other Comprehensive Income (Loss), Net of Tax                 (8.0) (41.4) 78.3
Comprehensive income                 115.2 92.5 179.3
Less: comprehensive (loss) income attributable to non-controlling interests                 (1.0) (0.3) 0.5
Comprehensive income attributable to Wolverine World Wide, Inc.                 116.2 92.8 178.8
Parent [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 613.3 607.8 538.2
Cost of goods sold                 458.4 442.9 383.8
Acquisition-related transaction and integration costs                     0.1
Restructuring costs                 (0.1) 0.1  
Gross profit                 155.0 164.8 154.3
Selling, general and administrative expenses                 127.9 126.1 139.0
Acquisition-related integration costs                   6.5 16.9
Restructuring and impairment costs                 3.5 3.0  
Operating profit (loss)                 23.6 29.2 (1.6)
Other expenses:                      
Interest expense, net                 38.6 45.4 52.1
Debt extinguishment costs                 1.6 1.3  
Other expense (income), net                 (1.2)   (3.7)
Total other expenses (income)                 39.0 46.7 61.5
Earnings before income taxes                 (15.4) (17.5) (63.1)
Income tax expense (benefit)                 (6.3) 0.7 1.5
Earnings (loss) before equity in earnings of consolidated subsidiaries                 (9.1) (18.2) (64.6)
Income (Loss) from Subsidiaries, Net of Tax                 131.9 151.3 165.0
Net earnings                 122.8 133.1 100.4
Less: net earnings attributable to noncontrolling interest                     0.0
Net earnings attributable to Wolverine World Wide, Inc.                 122.8 133.1 100.4
Statement of Comprehensive Income [Abstract]                      
Net earnings                 122.8 133.1 100.4
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (31.8) (17.4) (5.4)
Change in fair value of foreign exchange contracts                 (2.2) 9.4 0.9
Change in fair value of interest rate swap                 (2.8) (0.2) 1.6
Pension adjustments                 28.8 (32.1) 81.2
Other Comprehensive Income (Loss), Net of Tax                 (8.0) (40.3) 78.3
Comprehensive income                 114.8 92.8 178.7
Less: comprehensive (loss) income attributable to non-controlling interests                 (1.4)   (0.1)
Comprehensive income attributable to Wolverine World Wide, Inc.                 116.2 92.8 178.8
Subsidiary Guarantors [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 2,628.6 3,276.1 3,849.1
Cost of goods sold                 1,948.8 2,594.9 3,207.9
Acquisition-related transaction and integration costs                     0.0
Restructuring costs                 2.8 0.0  
Gross profit                 677.0 681.2 641.2
Selling, general and administrative expenses                 559.2 555.1 506.7
Acquisition-related integration costs                   1.1 14.9
Restructuring and impairment costs                 24.0 10.4  
Operating profit (loss)                 93.8 114.6 119.6
Other expenses:                      
Interest expense, net                 0.1 0.1 (0.2)
Debt extinguishment costs                 0.0 0.0  
Other expense (income), net                 (1.1) (1.3) 0.1
Total other expenses (income)                 (1.0) (1.2) (0.1)
Earnings before income taxes                 94.8 115.8 119.7
Income tax expense (benefit)                 38.6 37.7 19.3
Earnings (loss) before equity in earnings of consolidated subsidiaries                 56.2 78.1 100.4
Income (Loss) from Subsidiaries, Net of Tax                 13.6 9.4 114.5
Net earnings                 69.8 87.5 214.9
Less: net earnings attributable to noncontrolling interest                     0.0
Net earnings attributable to Wolverine World Wide, Inc.                 69.8 87.5 214.9
Statement of Comprehensive Income [Abstract]                      
Net earnings                 69.8 87.5 214.9
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 0.0 0.0 0.0
Change in fair value of foreign exchange contracts                 0.0 0.0 0.0
Change in fair value of interest rate swap                 0.0 0.0 0.0
Pension adjustments                 1.2 (10.3) 13.1
Other Comprehensive Income (Loss), Net of Tax                 1.2 (10.3) 13.1
Comprehensive income                 71.0 77.2 228.0
Comprehensive income attributable to Wolverine World Wide, Inc.                 71.0 77.2 228.0
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 723.8 848.8 774.4
Cost of goods sold                 375.2 483.5 415.4
Acquisition-related transaction and integration costs                     7.5
Restructuring costs                 0.3 0.9  
Gross profit                 348.3 364.4 351.5
Selling, general and administrative expenses                 257.5 258.1 266.8
Acquisition-related integration costs                   7.6 9.7
Restructuring and impairment costs                 7.1 12.6  
Operating profit (loss)                 83.7 86.1 74.3
Other expenses:                      
Interest expense, net                 (0.5) (0.1) (0.1)
Debt extinguishment costs                 0.0 0.0  
Other expense (income), net                 (1.0) 3.0 3.1
Total other expenses (income)                 (1.5) 2.9 3.2
Earnings before income taxes                 85.2 83.2 71.1
Income tax expense (benefit)                 9.1 9.2 5.9
Earnings (loss) before equity in earnings of consolidated subsidiaries                 76.1 74.0 65.2
Income (Loss) from Subsidiaries, Net of Tax                 88.0 74.7 21.7
Net earnings                 164.1 148.7 86.9
Less: net earnings attributable to noncontrolling interest                 0.4 0.8 0.6
Net earnings attributable to Wolverine World Wide, Inc.                 163.7 147.9 86.3
Statement of Comprehensive Income [Abstract]                      
Net earnings                 164.1 148.7 86.9
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 (31.8) (18.5) (5.4)
Change in fair value of foreign exchange contracts                 (2.2) 9.4 0.9
Change in fair value of interest rate swap                 0.0 0.0 0.0
Pension adjustments                 0.0 0.0 0.0
Other Comprehensive Income (Loss), Net of Tax                 (34.0) (9.1) (4.5)
Comprehensive income                 130.1 139.6 82.4
Less: comprehensive (loss) income attributable to non-controlling interests                 (1.0) (0.3) 0.6
Comprehensive income attributable to Wolverine World Wide, Inc.                 131.1 139.9 81.8
Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (1,274.1) (1,971.6) (2,470.6)
Cost of goods sold                 (1,145.5) (1,847.5) (2,388.1)
Acquisition-related transaction and integration costs                     0.0
Restructuring costs                 0.0 0.0  
Gross profit                 (128.6) (124.1) (82.5)
Selling, general and administrative expenses                 (128.6) (124.1) (82.5)
Acquisition-related integration costs                     0.0
Other expenses:                      
Interest expense, net                     0.0
Debt extinguishment costs                 0.0 0.0  
Other expense (income), net                     0.0
Income tax expense (benefit)                     0.0
Income (Loss) from Subsidiaries, Net of Tax                 (233.5) (235.4) (301.2)
Net earnings                 (233.5) (235.4) (301.2)
Less: net earnings attributable to noncontrolling interest                     0.0
Net earnings attributable to Wolverine World Wide, Inc.                 (233.5) (235.4) (301.2)
Statement of Comprehensive Income [Abstract]                      
Net earnings                 (233.5) (235.4) (301.2)
Other comprehensive income (loss), net of tax:                      
Foreign currency translation adjustments                 31.8 17.4 5.4
Change in fair value of foreign exchange contracts                 2.2 (9.4) (0.9)
Change in fair value of interest rate swap                 0.0 0.0 0.0
Pension adjustments                 (1.2) 10.3 (13.1)
Other Comprehensive Income (Loss), Net of Tax                 32.8 18.3 (8.6)
Comprehensive income                 (200.7) (217.1) (309.8)
Less: comprehensive (loss) income attributable to non-controlling interests                 1.4    
Comprehensive income attributable to Wolverine World Wide, Inc.                 $ (202.1) $ (217.1) $ (309.8)