XML 42 R59.htm IDEA: XBRL DOCUMENT v3.2.0.727
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 20, 2015
Jun. 14, 2014
Jun. 20, 2015
Jun. 14, 2014
Condensed Income Statements, Captions [Line Items]        
Revenue $ 630.1 $ 613.5 $ 1,261.5 $ 1,241.1
Cost of goods sold 383.7 367.7 753.7 739.1
Restructuring costs 0.0 0.1 0.0 0.5
Gross profit 246.4 245.7 507.8 501.5
Selling, general and administrative expenses 195.1 190.8 393.9 381.3
Acquisition-related integration costs 0.0 2.5 0.0 4.1
Restructuring and impairment costs 3.7 3.4 2.7 3.4
Operating Income (Loss) 47.6 49.0 111.2 112.7
Other expenses:        
Interest expense (income), net 9.0 10.5 18.5 21.4
Other expense (income), net 1.8 0.0 0.8 0.8
Total other expenses (income) (10.8) (10.5) (19.3) (22.2)
Earnings (loss) before income taxes 36.8 38.5 91.9 90.5
Income tax expense (benefit) 11.6 10.9 26.6 25.7
Earnings (loss) before equity in earnings of consolidated subsidiaries 25.2 27.6 65.3 64.8
Net earnings 25.2 27.6 65.3 64.8
Less: net earnings (loss) attributable to non-controlling interests (0.1) 0.1 (0.1) 0.2
Net earnings attributable to Wolverine World Wide, Inc. 25.3 27.5 65.4 64.6
Comprehensive income 28.4 33.4 58.6 67.7
Less: comprehensive income (loss) attributable to non-controlling interest (0.2) 0.3 (0.4) 0.2
Comprehensive income attributable to Wolverine World Wide, Inc. 28.6 33.1 59.0 67.5
Parent [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 133.5 110.2 269.3 224.7
Cost of goods sold 102.8 77.3 201.3 154.3
Restructuring costs   0.0   0.0
Gross profit 30.7 32.9 68.0 70.4
Selling, general and administrative expenses 43.6 43.2 90.2 81.6
Acquisition-related integration costs   1.9   2.9
Restructuring and impairment costs 1.1 1.5 1.5 1.5
Operating Income (Loss) (14.0) (13.7) (23.7) (15.6)
Other expenses:        
Interest expense (income), net 8.9 10.5 18.4 21.3
Other expense (income), net 2.2 0.1 2.2 (0.3)
Total other expenses (income) (11.1) (10.6) (20.6) (21.0)
Earnings (loss) before income taxes (25.1) (24.3) (44.3) (36.6)
Income tax expense (benefit) (10.1) (9.1) (17.0) (13.7)
Earnings (loss) before equity in earnings of consolidated subsidiaries (15.0) (15.2) (27.3) (22.9)
Equity in earnings (loss) of consolidated subsidiaries 40.3 42.7 92.7 87.5
Net earnings 25.3 27.5 65.4 64.6
Net earnings attributable to Wolverine World Wide, Inc. 25.3 27.5 65.4 64.6
Comprehensive income 28.6 33.3 59.0 67.5
Less: comprehensive income (loss) attributable to non-controlling interest   0.2    
Comprehensive income attributable to Wolverine World Wide, Inc. 28.6 33.1 59.0 67.5
Subsidiary Guarantors [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 985.3 1,035.2 1,933.0 1,974.9
Cost of goods sold 830.7 884.5 1,627.1 1,682.7
Restructuring costs   0.0   0.0
Gross profit 154.6 150.7 305.9 292.2
Selling, general and administrative expenses 109.2 105.3 215.2 210.2
Acquisition-related integration costs   0.6   1.2
Restructuring and impairment costs 0.6   1.2  
Operating Income (Loss) 44.8 44.8 89.5 80.8
Other expenses:        
Interest expense (income), net 0.1 0.1 0.2 0.2
Other expense (income), net 0.3 (0.9) (0.9) (0.9)
Total other expenses (income) (0.4) 0.8 0.7 0.7
Earnings (loss) before income taxes 44.4 45.6 90.2 81.5
Income tax expense (benefit) 16.8 17.1 34.6 30.6
Earnings (loss) before equity in earnings of consolidated subsidiaries 27.6 28.5 55.6 50.9
Equity in earnings (loss) of consolidated subsidiaries 32.0 (10.8) 39.1 48.8
Net earnings 59.6 17.7 94.7 99.7
Net earnings attributable to Wolverine World Wide, Inc. 59.6 17.7 94.7 99.7
Comprehensive income 59.6 17.6 94.7 99.4
Comprehensive income attributable to Wolverine World Wide, Inc. 59.6 17.6 94.7 99.4
Non-Guarantor Subsidiaries [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 182.3 170.3 373.5 370.1
Cost of goods sold 101.7 89.9 205.6 199.2
Restructuring costs   0.1   0.5
Gross profit 80.6 80.3 167.9 170.4
Selling, general and administrative expenses 61.7 60.8 122.4 121.4
Acquisition-related integration costs   0.0   0.0
Restructuring and impairment costs 2.0 1.9   1.9
Operating Income (Loss) 16.9 17.6 45.5 47.1
Other expenses:        
Interest expense (income), net   (0.1) (0.1) (0.1)
Other expense (income), net (0.7) 0.8 (0.5) 2.0
Total other expenses (income) 0.7 (0.7) 0.6 (1.9)
Earnings (loss) before income taxes 17.6 16.9 46.1 45.2
Income tax expense (benefit) 4.9 2.9 9.0 8.8
Earnings (loss) before equity in earnings of consolidated subsidiaries 12.7 14.0 37.1 36.4
Equity in earnings (loss) of consolidated subsidiaries 7.1 2.2 62.1 35.8
Net earnings 19.8 16.2 99.2 72.2
Less: net earnings (loss) attributable to non-controlling interests (0.1) 0.1 (0.1) 0.2
Net earnings attributable to Wolverine World Wide, Inc. 19.9 16.1 99.3 72.0
Comprehensive income 19.9 21.3 87.0 73.2
Less: comprehensive income (loss) attributable to non-controlling interest (0.2) 0.1 (0.4) 0.2
Comprehensive income attributable to Wolverine World Wide, Inc. 20.1 21.2 87.4 73.0
Eliminations [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (671.0) (702.2) (1,314.3) (1,328.6)
Cost of goods sold (651.5) (684.0) (1,280.3) (1,297.1)
Restructuring costs   0.0   0.0
Gross profit (19.5) (18.2) (34.0) (31.5)
Selling, general and administrative expenses (19.4) (18.5) (33.9) (31.9)
Operating Income (Loss) (0.1) 0.3 (0.1) 0.4
Other expenses:        
Earnings (loss) before income taxes (0.1) 0.3 (0.1) 0.4
Earnings (loss) before equity in earnings of consolidated subsidiaries (0.1) 0.3 (0.1) 0.4
Equity in earnings (loss) of consolidated subsidiaries (79.4) (34.1) (193.9) (172.1)
Net earnings (79.5) (33.8) (194.0) (171.7)
Net earnings attributable to Wolverine World Wide, Inc. (79.5) (33.8) (194.0) (171.7)
Comprehensive income (79.7) (38.8) (182.1) (172.4)
Comprehensive income attributable to Wolverine World Wide, Inc. $ (79.7) $ (38.8) $ (182.1) $ (172.4)