XML 68 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Subsidiary Guarantors of the Public Bonds (Consolidated Condensed Statements of Operations and Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 06, 2014
Sep. 07, 2013
Sep. 06, 2014
Sep. 07, 2013
Dec. 28, 2013
Condensed Income Statements, Captions [Line Items]          
Revenue $ 711.1 $ 716.6 $ 1,952.2 $ 1,950.3  
Cost of goods sold 426.3 430.6 1,165.4 1,161.2  
Restructuring costs 0.1 0 0.6 0 7.6
Gross profit 284.7 286.0 786.2 789.1  
Selling, general and administrative expenses 186.8 192.3 568.1 584.3  
Acquisition-related integration costs 2.3 7.4 6.4 30.5  
Restructuring costs 8.0 0 11.4 0  
Operating profit (loss) 87.6 86.3 200.3 174.3  
Other expenses:          
Interest expense (income), net 10.0 11.9 31.4 37.3  
Other expense (income), net (0.3) 1.0 0.5 2.0  
Total other expenses (income) 9.7 12.9 31.9 39.3  
Earnings (loss) before income taxes 77.9 73.4 168.4 135.0  
Income tax expense (benefit) 20.0 19.0 45.7 32.7  
Earnings (loss) before equity in earnings of consolidated subsidiaries 57.9 54.4 122.7 102.3  
Equity in earnings (loss) of consolidated subsidiaries             
Net earnings 57.9 54.4 122.7 102.3  
Less: net earnings (loss) attributable to non-controlling interests 0.1 0 0.3 0.2  
Net earnings attributable to Wolverine World Wide, Inc. 57.8 54.4 122.4 102.1  
Comprehensive income 57.9 58.4 125.6 111.4  
Less: comprehensive income (loss) attributable to non-controlling interest 0.1 0 0.3 0.2  
Comprehensive income attributable to Wolverine World Wide, Inc. 57.8 58.4 125.3 111.2  
Parent [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 139.3 135.5 364.0 357.1  
Cost of goods sold 98.3 95.0 252.6 253.7  
Gross profit 41.0 40.5 111.4 103.4  
Selling, general and administrative expenses 40.9 24.5 122.5 112.7  
Acquisition-related integration costs 1.2 4.1 4.1 12.5  
Restructuring costs 0.9   2.4    
Operating profit (loss) (2.0) 11.9 (17.6) (21.8)  
Other expenses:          
Interest expense (income), net 10.3 11.9 31.6 37.3  
Other expense (income), net   0.9 (0.3) 0.9  
Total other expenses (income) 10.3 11.0 31.3 36.4  
Earnings (loss) before income taxes (12.3) 0.9 (48.9) (58.2)  
Income tax expense (benefit) (4.6) 0.3 (18.3) (22.7)  
Earnings (loss) before equity in earnings of consolidated subsidiaries (7.7) 0.6 (30.6) (35.5)  
Equity in earnings (loss) of consolidated subsidiaries 65.5 53.8 153.0 137.6  
Net earnings 57.8 54.4 122.4 102.1  
Less: net earnings (loss) attributable to non-controlling interests             
Net earnings attributable to Wolverine World Wide, Inc. 57.8 54.4 122.4 102.1  
Comprehensive income 57.8 58.4 125.3 111.2  
Less: comprehensive income (loss) attributable to non-controlling interest             
Comprehensive income attributable to Wolverine World Wide, Inc. 57.8 58.4 125.3 111.2  
Subsidiary Guarantors [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 1,085.3 1,005.5 3,060.2 2,868.2  
Cost of goods sold 926.1 837.0 2,608.8 2,385.3  
Gross profit 159.2 168.5 451.4 482.9  
Selling, general and administrative expenses 98.9 115.2 309.1 325.9  
Acquisition-related integration costs 0.6 1.2 1.8 12.8  
Restructuring costs 5.3   5.3    
Operating profit (loss) 54.4 52.1 135.2 144.2  
Other expenses:          
Interest expense (income), net (0.2) (0.1)        
Other expense (income), net (0.4) (0.1) (1.3) (0.1)  
Total other expenses (income) (0.6) 0 (1.3) 0.1  
Earnings (loss) before income taxes 55.0 52.1 136.5 144.1  
Income tax expense (benefit) 20.6 20.3 51.2 56.1  
Earnings (loss) before equity in earnings of consolidated subsidiaries 34.4 31.8 85.3 88.0  
Equity in earnings (loss) of consolidated subsidiaries 55.0 166.1 103.8 349.5  
Net earnings 89.4 197.9 189.1 437.5  
Less: net earnings (loss) attributable to non-controlling interests             
Net earnings attributable to Wolverine World Wide, Inc. 89.4 197.9 189.1 437.5  
Comprehensive income 89.2 197.9 188.6 437.5  
Less: comprehensive income (loss) attributable to non-controlling interest             
Comprehensive income attributable to Wolverine World Wide, Inc. 89.2 197.9 188.6 437.5  
Non-Guarantor Subsidiaries [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue 217.8 213.5 587.9 548.0  
Cost of goods sold 118.0 116.8 317.2 293.9  
Restructuring costs 0.1   0.6    
Gross profit 99.7 96.7 270.1 254.1  
Selling, general and administrative expenses 62.6 72.6 184.0 196.3  
Acquisition-related integration costs 0.5 2.1 0.5 5.2  
Restructuring costs 1.8   3.7    
Operating profit (loss) 34.8 22.0 81.9 52.6  
Other expenses:          
Interest expense (income), net (0.1) 0.1 (0.2)     
Other expense (income), net 0.1 (2.0) 2.1 (2.8)  
Total other expenses (income)   2.1 1.9 2.8  
Earnings (loss) before income taxes 34.8 19.9 80.0 49.8  
Income tax expense (benefit) 4.0 (1.6) 12.8 (0.7)  
Earnings (loss) before equity in earnings of consolidated subsidiaries 30.8 21.5 67.2 50.5  
Equity in earnings (loss) of consolidated subsidiaries 28.3 (10.4) 64.1 40.2  
Net earnings 59.1 11.1 131.3 90.7  
Less: net earnings (loss) attributable to non-controlling interests 0.1    0.3 0.2  
Net earnings attributable to Wolverine World Wide, Inc. 59.0 11.1 131.0 90.5  
Comprehensive income 58.0 7.2 131.2 82.3  
Less: comprehensive income (loss) attributable to non-controlling interest 0.1    0.3 0.2  
Comprehensive income attributable to Wolverine World Wide, Inc. 57.9 7.2 130.9 82.1  
Eliminations [Member]
         
Condensed Income Statements, Captions [Line Items]          
Revenue (731.3) (637.9) (2,059.9) (1,823.0)  
Cost of goods sold (716.1) (618.2) (2,013.2) (1,771.7)  
Gross profit (15.2) (19.7) (46.7) (51.3)  
Selling, general and administrative expenses (15.6) (20.0) (47.5) (50.6)  
Acquisition-related integration costs             
Restructuring costs           
Operating profit (loss) 0.4 0.3 0.8 (0.7)  
Other expenses:          
Interest expense (income), net             
Other expense (income), net   0.2        
Total other expenses (income)   (0.2)        
Earnings (loss) before income taxes 0.4 0.5 0.8 (0.7)  
Income tax expense (benefit)             
Earnings (loss) before equity in earnings of consolidated subsidiaries 0.4 0.5 0.8 (0.7)  
Equity in earnings (loss) of consolidated subsidiaries (148.8) (209.5) (320.9) (527.3)  
Net earnings (148.4) (209.0) (320.1) (528.0)  
Less: net earnings (loss) attributable to non-controlling interests             
Net earnings attributable to Wolverine World Wide, Inc. (148.4) (209.0) (320.1) (528.0)  
Comprehensive income (147.1) (205.1) (319.5) (519.6)  
Less: comprehensive income (loss) attributable to non-controlling interest             
Comprehensive income attributable to Wolverine World Wide, Inc. $ (147.1) $ (205.1) $ (319.5) $ (519.6)