XML 52 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The fair value of the consideration totaled approximately $165.5 million, summarized as follows (in thousands):
Fair Value of Consideration
Cash consideration$10,500 
Fair value of Insmed common stock issued71,570 
Estimated fair value of contingent consideration liabilities69,706 
Estimated fair value of deferred consideration13,700 
$165,476 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table presents the allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands).
Purchase Price Allocation
Cash and cash equivalents$3,580 
Intangible assets - IPR&D29,600 
Fixed assets228
Other assets17
Liabilities assumed(558)
Deferred tax liability(3,501)
Fair value of net assets acquired29,366 
Goodwill136,110 
$165,476