XML 43 R25.htm IDEA: XBRL DOCUMENT v3.22.4
CRUDE OIL AND NATURAL GAS PROPERTIES (Tables)
12 Months Ended
Dec. 31, 2022
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Schedule of Fair Values of the Net Assets and Liabilities as of the Date of Acquisition The following table reflects the initial fair values of the net assets and liabilities:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$383,755 
Unproved oil and natural gas properties26,262 
Total assets acquired410,017 
Asset retirement obligations(1,219)
Net assets acquired$408,798 
Fair value of consideration paid for net assets:
Cash consideration$390,928 
Issuance of Common Stock Warrants (1.9 million shares at $28.30 per share)
17,870 
Total fair value of consideration transferred$408,798 
The following table reflects the fair values of the net assets and liabilities as of the closing date of the acquisition:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$160,155 
Total assets acquired160,155 
Asset retirement obligations(319)
Net assets acquired$159,836 
Fair value of consideration paid for net assets:
Cash consideration$157,977 
Contingent consideration1,850 
Total fair value of consideration transferred$159,827 
The following table reflects the fair values of the net assets and liabilities as of the closing date of the acquisition:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$110,258 
Total assets acquired110,258 
Asset retirement obligations(187)
Net assets acquired$110,071 
Fair value of consideration paid for net assets:
Cash consideration$110,071 
Total fair value of consideration transferred$110,071 
The following table reflects the fair values of the net assets and liabilities as of the closing date of the acquisition:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$164,300 
Total assets acquired164,300 
Asset retirement obligations(278)
Net assets acquired$164,023 
Fair value of consideration paid for net assets:
Cash consideration$153,916 
Contingent consideration10,107 
Total fair value of consideration transferred$164,023 
The following table reflects the fair values of the net assets and liabilities as of the closing date of the acquisition:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$131,773 
Total assets acquired131,773 
Asset retirement obligations(155)
Net assets acquired$131,618 
Fair value of consideration paid for net assets:
Cash consideration$131,618 
Total fair value of consideration transferred$131,618 
The following table reflects the fair values of the net assets and liabilities as of the date of acquisition:
(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$139,644 
Unproved oil and natural gas properties10,912 
Total assets acquired$150,556 
Asset retirement obligations(6,549)
Minimum volume commitment liability(3,443)
Net assets acquired$140,564 
Fair value of consideration paid for net assets:
Cash consideration$110,052 
Issuance of Warrants (3.2 million shares at $14.00 per share)
30,512 
Total fair value of consideration transferred$140,564 
The following table reflects the fair values of the net assets and liabilities as of the date of acquisition:

(In thousands)
Fair value of net assets:
Proved oil and natural gas properties$101,869 
Total assets acquired$101,869 
Asset retirement obligations(179)
Net assets acquired$101,691 
Fair value of consideration paid for net assets:
Cash consideration$101,691 
Total fair value of consideration transferred$101,691 
Schedule of Unaudited Pro Forma Information The summarized unaudited pro forma information may not be indicative of the results that would have occurred had the Company completed the acquisitions as of January 1, 2021, or that would be attained in the future.
Year Ended December 31,Year Ended December 31,
(In thousands)20222021
Total Revenues$1,747,105 $729,487 
Net Income$904,583 $124,294 
Schedule of Capitalized Costs Excluded from Depletion The following is a summary of capitalized costs excluded from depletion at December 31, 2022 by year incurred.
 December 31,
(In thousands)202220212020Prior Years
Property Acquisition$17,659 $16,337 $160 $7,409 
Development— — — — 
Total$17,659 $16,337 $160 $7,409