XML 36 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 277,967 $ 63,956
Accounts receivable 69,237  
Inventory 98,581 97,360
Prepaid expenses 171,053 181,086
TOTAL CURRENT ASSETS 616,838 342,402
PROPERTY AND EQUIPMENT    
Capital equipment, net of accumulated depreciation of $213,226 and $161,205 as of September 30, 2015 and December 31, 2014 25,232 74,821
OTHER ASSETS    
Deposits 37,197 37,197
Patents and Trademark, net of accumulated amortization of $131,111 and $118,502 as of September 30, 2015 and December 31, 2014 95,077 107,586
TOTAL OTHER ASSETS 132,274 144,783
TOTAL ASSETS 774,344 562,006
CURRENT LIABILITIES    
Accounts payable and accrued expenses 509,485 5,217,770
Accrued interest - related parties   43,215
Deferred revenue   16,667
Senior secured convertible notes payable - related parties   114,000
Notes payable 50,000 812,553
TOTAL CURRENT LIABILITIES 559,485 6,204,205
LONG-TERM LIABILITIES    
Warrant liability 1,829,757 6,370,709
Accrued interest - related parties   112,885
TOTAL LONG-TERM LIABILITIES 1,829,757 6,483,594
TOTAL LIABILITIES $ 2,389,242 $ 12,687,799
CONTINGENCIES
STOCKHOLDERS' DEFICIT    
Common stock, $.001 par value; 675,000,000 shares authorized; 6,259,727 and 3,969,106 shares issued, and 5,909,187 and 3,618,566 shares outstanding at September 30, 2015 and December 31, 2014 $ 5,909 $ 3,618
Additional paid in capital 39,120,912 25,047,050
Treasury stock, at cost (350,540 shares at September 30, 2015 and December 31, 2014) (113,389) (113,389)
Deferred compensation (1,928,742)  
Accumulated deficit (38,700,030) (37,696,405)
STOCKHOLDERS' DEFICIT (1,614,898) (12,125,793)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 774,344 562,006
Series A Convertible Preferred Stock    
STOCKHOLDERS' DEFICIT    
Series A Convertible Preferred Stock, $ .001 par value; 37,564,767 shares authorized; 441,938 shares issued and outstanding as of September 30, 2015 and 75,000,000 shares authorized; 248,366 issued and outstanding as of December 31, 2014 $ 442 $ 633,333