XML 50 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity Method Investments (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Impact of Change in Accounting Principle on Consolidated Financial Statements The following tables show the primary line items on the consolidated statements of earnings and comprehensive earnings and the consolidated balance sheet that changed as a result of the lag. The consolidated statements of cash flow and equity were also updated to reflect these changes.
 
For the Years Ended
 
December 31, 2017
 
December 31, 2016
 
As Reported
 
As Adjusted
 
As Reported
 
As Adjusted
 
(in millions, except per share data)
Statements of Earnings
 
 
 
 
 
 
 
Provision for income taxes
$
(688
)
 
$
(666
)
 
$
(129
)
 
$
(114
)
Equity method investment net earnings
460

 
344

 
301

 
262

Net earnings
2,936

 
2,842

 
1,669

 
1,645

Net earnings attributable to
   Mondelēz International
2,922

 
2,828

 
1,659

 
1,635

Earnings per share attributable to
   Mondelēz International:
 
 
 
 
 
 
 
Basic EPS
$
1.93

 
$
1.87

 
$
1.07

 
$
1.05

Diluted EPS
$
1.91

 
$
1.85

 
$
1.05

 
$
1.04

 
 
 
 
 
 
 
 
Statements of Other Comprehensive Earnings
 
 
 
 
 
 
 
Currency translation adjustment
$
1,201

 
$
1,198

 
$
(925
)
 
$
(921
)
Total other comprehensive earnings/(losses)
1,152

 
1,149

 
(1,153
)
 
(1,149
)
Comprehensive earnings attributable to
   Mondelēz International
4,046

 
3,949

 
523

 
503

 
As of December 31, 2017
 
As Reported
 
As Adjusted
 
(in millions)
Balance Sheet
 
 
 
Equity method investments
$
6,345

 
$
6,193

Deferred income taxes
3,376

 
3,341

Retained earnings
22,749

 
22,631

Accumulated other comprehensive losses
(9,998
)
 
(9,997
)
Total Mondelēz International shareholders' equity
26,111

 
25,994

Total equity
26,191

 
26,074

Schedule of Summarized Financial Information of Equity Method Investments Summarized financial information related to our equity method investments is reflected below. The tables below reflect the adjustments noted above for the Keurig and KDP one-quarter lag.

 
 
 
As of December 31,
 
 
 
2018
 
2017
 
 
 
(in millions)
Current assets
 
 
$
5,695

 
$
5,033

Noncurrent assets
 
 
69,445

 
38,320

Total assets
 
 
$
75,140

 
$
43,353

Current liabilities
 
 
$
9,434

 
$
5,709

Noncurrent liabilities
 
 
29,296

 
16,510

Total liabilities
 
 
$
38,730

 
$
22,219

Equity attributable to shareowners of investees
 
 
$
36,365

 
$
21,064

Equity attributable to noncontrolling interests
 
 
46

 
71

Total net equity of investees
 
 
$
36,411

 
$
21,135

Mondelēz International ownership interests
 
 
13-50%

 
24-50%

Mondelēz International share of investee net equity (1)
 
 
$
7,123

 
$
5,753

Keurig shareholder loan
 
 

 
440

Equity method investments
 
 
$
7,123

 
$
6,193

 
 
 
 
 
 
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
 
(in millions)
Net revenues
$
14,185

 
$
12,824

 
$
9,709

Gross profit
6,076

 
4,913

 
3,748

Income from continuing operations
1,980

 
1,118

 
680

Net income
1,980

 
1,118

 
680

Net income attributable to investees
$
1,970

 
$
1,115

 
$
679

Mondelēz International ownership interests
13-50%

 
24-50%

 
24-50%

Mondelēz International share of investee net income
$
536

 
$
320

 
$
242

Keurig shareholder loan interest income
12

 
24

 
20

Equity method investment net earnings
$
548

 
$
344

 
$
262

 
(1)
Includes a basis difference of approximately $340 million as of December 31, 2018 and $360 million as of December 31, 2017 between the U.S. GAAP accounting basis for our equity method investments and the U.S. GAAP accounting basis of our investees’ equity.