UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to _____________

 

Commission File Number: 000-31377

 

REFLECT SCIENTIFIC, INC.
(Exact name of registrant as specified in its charter)

 

Utah   87-0642556
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

1266 South 1380 West, Orem, UT   84058
(Address of principal executive offices)   (Zip Code)

 

(801) 226-4100
(Registrant’s telephone number, including area code)

 

N/A
(Former name, former address and formal fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

1 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for comply with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes No

 

As of August 4, 2023, there were 85,214,086 common shares of the registrant issued and outstanding. 

 

 

 

 

2 

 

 

 

REFLECT SCIENTIFIC, INC.

 

Quarterly Report on Form 10-Q

 Period Ended June 30, 2023

 

 

TABLE OF CONTENTS

 

PART I

FINANCIAL INFORMATION

 

Item 1: Financial Statements 4
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3: Quantitative and Qualitative Disclosure about Market Risk 18
Item 4: Controls and Procedures 18

 

PART II

OTHER INFORMATION

 

Item 1: Legal Proceedings 18
Item 1A. Risk Factors 18
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 18
Item 3: Defaults Upon Senior Securities 19
Item 4: Mine Safety Disclosure 19
Item 5: Other Information 19
Item 6: Exhibits 19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 

 

PART I

FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS.

 

 

REFLECT SCIENTIFIC, INC.

UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
     
Condensed Consolidated Balance Sheets as of June 30, 2023 (Unaudited) and December 31, 2022   5
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)   6
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)   7
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 (Unaudited)   8
Notes to Condensed Consolidated Financial Statements (Unaudited)   9

 

 

4 

 

 

REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    June 30,
2023
    December 31, 2022  
    (Unaudited)        
ASSETS            
             
Current Assets            
    Cash and cash equivalents   $ 1,408,758     $ 1,381,927  
    Accounts receivable, net     92,717       129,329  
    Inventories, net     877,086       797,352  
    Prepaid expenses and other current assets     23,924       20,221  
       Total Current Assets     2,402,485       2,328,829  
                 
   Operating lease right-of-use assets     25,008       54,265  
   Goodwill     60,000       60,000  
   Other long-term assets     3,100       3,100  
       TOTAL ASSETS   $ 2,490,593     $ 2,446,194  
                 
LIABILITIES AND STOCKHOLDERS' EQUITY                
                 
Current Liabilities                
    Accounts payable and accrued expenses   $ 43,571     $ 78,969  
    Customer deposits     438,837       13,230  
    Current portion of operating lease liabilities     26,760       57,393  
       Total Current Liabilities     509,168       149,592  
                 
       TOTAL LIABILITIES     509,168       149,592  
                 
Stockholders' Equity                
   Preferred Stock, $0.01 par value, 5,000,000 shares authorized; none issued and outstanding as of June 30, 2023 and December 31, 2022     -       -  
   Common shares, $0.01 par value, 100,000,000 shares authorized; 85,214,086 shares issued and outstanding as of June 30, 2023 and December 31, 2022     852,140       852,140  
   Additional paid-in capital     20,265,931       20,252,181  
   Accumulated deficit     (19,136,646 )     (18,807,719 )
       TOTAL STOCKHOLDERS’ EQUITY     1,981,425       2,296,602  
       TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 2,490,593     $ 2,446,194  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

5 

 

 

REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
    2023     2022     2023     2022  
Revenues   $ 124,384     $ 555,615     $ 365,511     $ 1,309,191  
Cost of goods sold     63,850       195,821       177,483       430,110  
Gross profit     60,534       359,794       188,028       879,081  
                                 
Operating Expenses                                
Salaries and wages     154,569       159,565       316,844       329,844  
General and administrative     81,361       103,775       188,353       220,953  
Research and development     5,380       18,329       11,446       43,654  
Total Operating Expenses     241,310       281,669       516,643       594,451  
                                 
INCOME (LOSS) FROM OPERATIONS     (180,776 )     78,125       (328,615 )     284,630  
                                 
NET INCOME (LOSS) BEFORE INCOME TAXES     (180,776 )     78,125       (328,615 )     284,630  
INCOME TAX BENEFIT (EXPENSE)     (312 )     -       (312 )     -  
NET INCOME (LOSS)   $ (181,088 )   $ 78,125     $ (328,927 )   $ 284,630  
                                 
Earnings (loss) per common share                                
Basic   $ (0.00 )   $ 0.00     $ (0.00 )   $ 0.00  
Diluted   $ (0.00 )   $ 0.00     $ (0.00 )   $ 0.00  
                                 
Weighted average shares outstanding                                
Basic     85,214,086       84,989,086       85,214,086       84,989,086  
Diluted     85,214,086       85,739,086       85,214,086       85,739,086  

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

6 

 

 

REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

Three and Six Months Ended June 30, 2023

 

 

    Common Shares     Additional
Paid-In
    Accumulated     Total
Stockholders’

 
    Shares     Amount     Capital     Deficit     Equity  
Balance at December 31, 2022     85,214,086     $ 852,140     $ 20,252,181     $ (18,807,719 )   $ 2,296,602  
Stock-based compensation     -       -       6,875       -       6,875  
Net loss     -       -       -       (147,839 )     (147,839 )
Balance at March 31, 2023     85,214,086     $ 852,140     $ 20,259,056     $ (18,955,558 )   $ 2,155,638  
Stock-based compensation     -       -       6,875       -       6,875  
Net loss     -       -       -       (181,088 )     (181,088 )
Balance at June 30, 2023     85,214,086     $ 852,140     $ 20,265,931     $ (19,136,646 )   $ 1,981,425  

 

 

 

Three and Six Months Ended June 30, 2022

 

    Common Shares     Additional
Paid-In
    Accumulated     Total
Stockholders’

 
    Shares     Amount     Capital     Deficit     Equity  
Balance at December 31, 2021     84,989,086     $ 849,890     $ 20,226,931     $ (18,897,115 )   $ 2,179,706  
Stock-based compensation     -       -       12,844       -       12,844  
Net income     -       -       -       206,505       206,505  
Balance at March 31, 2022     84,989,086     $ 849,890     $ 20,239,775     $ (18,690,610 )   $ 2,399,055  
Stock-based compensation     -       -       906       -       906  
Net income     -       -       -       78,125       78,125  
Balance at June 30, 2022     84,989,086     $ 849,890     $ 20,240,681     $ (18,612,485 )   $ 2,478,086  

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

7 

 

 

REFLECT SCIENTIFIC, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

    Six Months Ended
June 30,
 
    2023     2022  
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income (loss)   $ (328,927 )   $ 284,630  
   Adjustments to reconcile net income (loss) to net cash provided by (used in)    operating activities:                
      Stock-based compensation     13,750       13,750  
      Amortization of right-of-use assets     29,257       27,741  
      Changes in operating assets and liabilities:                
          Accounts receivable     36,612       (355,405 )
          Inventories     (79,734 )     (238,669 )
          Prepaid expenses and other current assets     (3,703 )     28,206  
          Accounts payable and accrued expenses     (35,398 )     45,513  
          Customer deposits     425,607       (4,495 )
          Operating lease liabilities     (30,633 )     (27,441 )
Net cash provided by(used in) operating activities     26,831       (226,170 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES                
Net cash provided by investing activities     -       -  
                 
CASH FLOWS FROM FINANCING ACTIVITIES                
Net cash provided by financing activities     -       -  
                 
NET CHANGE IN CASH AND CASH EQUIVALENTS     26,831       (226,170 )
                 
CASH AND CASH EQUIVALENTS                
    Beginning of the period     1,381,927       1,473,924  
End of the period   $ 1,408,758     $ 1,247,754  
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                
Cash paid for interest   $ -     $ -  
Cash paid for income taxes   $ -     $ -  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

8 

 

 

REFLECT SCIENTIFIC, INC.

Notes to the Condensed Consolidated Financial Statements

June 30, 2023

(Unaudited)

 

NOTE 1—BASIS OF PRESENTATION

 

The accompanying unaudited condensed consolidated financial statements of Reflect Scientific, Inc. (the “Company,” “we,” “us,” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. They do not include all the information and footnotes required by GAAP for complete financial statements. December 31, 2022, consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by GAAP. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements for the year ended December 31, 2022, included in the Company’s Annual Report on Form 10-K, as filed with the Securities and Exchange Commission on March 31, 2023. The interim unaudited condensed consolidated financial statements should be read in conjunction with those consolidated financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

NOTE 2—RECENT ACCOUNTING PRONOUNCEMENTS

 

The Company considers the applicability and impact of all Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”). The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company's condensed consolidated financial statements.

 

 NOTE 3—DISAGGREGATION OF REVENUES

 

Our revenue is disaggregated based on product category and geographical region. We recognize revenue from the sale of scientific equipment for the life sciences and manufacturing industries. Our products range from non-mechanical Cyrometrix freezers, chillers, and original equipment manufacturer (“OEM”) value-added products and components for the life sciences industry.

 

The Company’s revenues for the three months ended June 30, 2023 and 2022 are disaggregated as follows:

 

    Three Months Ended June 30, 2023
    United States     International     Total  
Revenues                  
Freezers and chillers   $ 10,508     $ -     $ 10,508  
OEM and other     81,155       32,721       113,876  
Total Revenues   $ 91,663     $ 32,721     $ 124,384  

 

    Three Months Ended June 30, 2022
    United States     International     Total  
Revenues                  
Freezers and chillers   $ 309,704     $ -     $ 309,704  
OEM and other     195,604       50,307       245,911  
Total Revenues   $ 505,308     $ 50,307     $ 555,615  

 

9 

 

The Company’s revenues for the six months ended June 30, 2023 and 2022 are disaggregated as follows:

 

    Six Months Ended June 30, 2023
    United States     International     Total  
Revenues                  
Freezers and chillers   $ 55,758     $ -     $ 55,758  
OEM and other     209,035       100,718       309,753  
Total Revenues   $ 264,793     $ 100,718     $ 365,511  

 

    Six Months Ended June 30, 2022
    United States     International     Total  
Revenues                  
Freezers and chillers   $ 658,162     $ 153,236     $ 811,398  
OEM and other     368,047       129,746       497,793  
Total Revenues   $ 1,026,209     $ 282,982     $ 1,309,191  

 

NOTE 4—INVENTORIES

 

Inventories at June 30, 2023 and December 31, 2022 consisted of the following:

 

    June 30,
2023
    December 31,
2022
 
Finished goods   $ 365,842     $ 376,334  
Raw materials     617,288       527,062  
Total inventories     983,130       903,396  
Less reserve for obsolescence     (106,044 )     (106,044 )
Total inventories, net   $ 877,086     $ 797,352  

 

Inventory balances are composed of finished goods and raw materials. Work in process inventory is immaterial to the condensed consolidated financial statements.

 

NOTE 5—LEASES

 

The following was included in our condensed consolidated balance sheets at June 30, 2023 and December 31, 2022:

 

    June 30,
2023
    December 31,
2022
 
Operating lease right-of-use assets   $ 25,008     $ 54,265  
                 
Lease liabilities, current portion     26,760       57,393  
Lease liabilities, long-term     -       -  
Total operating lease liabilities   $ 26,760     $ 57,393  
                 
Weighted-average remaining lease term (months)     5       11  
Weighted average discount rate     5.25%       5.25%  

 

10 

 

Total lease expense for the three and six months ended June 30, 2023 and 2022 is as follows:

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
    2023     2022     2023     2022  
Operating lease expense   $ 15,216     $ 15,216     $ 30,432     $ 30,432  
Variable lease expense     7,202       1,395       11,639       3,788  
Total lease expense   $ 22,418     $ 16,611     $ 42,071     $ 34,220  

 

As of June 30, 2023, maturities of operating lease liabilities were as follows:

 

Year Ending December 31,   Amount
2023 – remaining   $ 27,112  
Less: imputed interest     (352 )
Total operating lease liabilities   $ 26,760  

  

 

NOTE 6—STOCKHOLDERS’ EQUITY

 

Common Stock

 

As of June 30, 2023, the Company was authorized to issue 100,000,000 common shares. As of June 30, 2023 and December 31, 2022, the Company had 85,214,086 common shares issued and outstanding.

 

Restricted Stock Awards

 

Below is a table summarizing the changes in restricted stock awards outstanding during the six months ended June 30, 2023:

 

    Restricted Stock Awards     Weighted-
Average
Exercise Price
 
Outstanding at December 31, 2022     450,000     $ 0.11  
Granted     -       -  
Vested     -       -  
Forfeited     -       -  
Outstanding at June 30, 2023     450,000     $ 0.11  

 

Stock-based compensation expense of $6,875 and $906 was recorded during the three months ended June 30, 2023 and 2022, respectively. Stock-based compensation expense of $13,750 was recorded during the six months ended June 30, 2023 and 2022, respectively.

 

As of June 30, 2023, the remaining unrecognized stock-based compensation expense related to non-vested restricted stock awards is $41,250 and is expected to be recognized over 1.5 years.

 

11 

 

NOTE 7—EARNINGS (LOSS) PER SHARE

 

The computation of the basic and diluted weighted average shares outstanding and the basic and diluted earnings(loss) per share for the three and six months ended June 30, 2023 and 2022 consisted of the following:

 

   

Three Months Ended

June 30,

   

Six Months Ended

June 30,

 
    2023     2022     2023     2022  
Net income (loss)   $ (181,088 )   $ 78,125     $ (328,927 )   $ 284,630  
Basic weighted average shares outstanding     85,214,086       84,989,086       85,214,086       84,989,086  
Basic earnings (loss) per share   $ (0.00 )   $ 0.00     $ (0.00 )   $ 0.00  
                         
Weighted average shares outstanding     85,214,086       84,989,086       85,214,086       84,989,086  
Effect on dilutive stock awards     -       750,000       -       750,000  
Diluted weighted average shares outstanding     85,214,086       85,739,086       85,214,086       85,739,086  
Diluted earnings (loss) per share   $ (0.00 )   $ 0.00     $ (0.00 )   $ 0.00  

 

For the three and six months ended June 30, 2023,there were 450,000 common share equivalents excluded from the diluted earnings per share calculation as their effect is anti-dilutive.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 

The following management’s discussion and analysis of financial condition and results of operations provides information that management believes is relevant to an assessment and understanding of our plans and financial condition. The following financial information is derived from our financial statements and should be read in conjunction with such financial statements and notes thereto set forth elsewhere herein.

 

Use of Terms

 

Except as otherwise indicated by the context and for the purposes of this report only, references in this report to “we,” “us,” “our” and the “Company” refer to Reflect Scientific, Inc., and its consolidated subsidiaries.

 

Special Note Regarding Forward Looking Statements

 

This report contains forward-looking statements that are based on our management’s beliefs and assumptions and on information currently available to us. All statements other than statements of historical facts are forward-looking statements. These statements relate to future events or to our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements include, but are not limited to, statements about:

 

  Changes in Company-wide strategies, which may result in changes in the types or mix of businesses in which our Company is involved or chooses to invest;

 

  Changes in U.S., global or regional economic conditions;

 

  Changes in U.S. and global financial and equity markets, including significant interest rate fluctuations, which may impede our Company’s access to, or increase the cost of, external financing for our operations and investments;

 

  Increased competitive pressures, both domestically and internationally;

 

  Legal and regulatory developments, such as regulatory actions affecting environmental activities;

 

  The imposition by foreign countries of trade restrictions and changes in international tax laws or currency controls;

 

  Adverse weather conditions or natural disasters, such as hurricanes and earthquakes, labor disputes, which may lead to increased costs or disruption of operations.

 

In some cases, you can identify forward-looking statements by terms such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond our control and which could materially affect results.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this report, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

13 

 

The forward-looking statements made in this report relate only to events or information as of the date on which the statements are made in this report. Except as expressly required by the federal securities laws, there is no undertaking to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason.

 

Overview

 

Reflect Scientific is engaged in the manufacture and distribution of innovative products targeted at the life science market. Our customers include hospitals, diagnostic laboratories, pharmaceutical and biotech companies, cold chain management, universities, government and private sector research facilities, chemical and industrial companies.

 

Our goal is to provide our customers with the best solution for their needs. This philosophy extends into our business strategies and acquisition plans. Through a series of strategic acquisitions, we acquired technology that has enabled us to expand our line of products to align with, and capitalize on, market needs. Our growing product portfolio includes ultra-low temperature freezers, blast freezers, solvent chillers and refrigerated transportation in addition to supplying OEM products to the life sciences industry.

 

Our Cryometrix brand ultra-low temperature and blast freezers innovative design enables our customers to save substantially on energy costs related to cryogenic storage. Ultra-low temperature freezers are used worldwide for the storage of vaccines, DNA, RNA, proteins and many other biological and chemical substances. There is a growing need for energy efficient, reliable ultra-low temperature storage units. Our Cryometrix freezers are targeted to this growing market and we have had tremendous success in blood storage and pharmaceutical manufacturing applications. The application of this technology for use in refrigerated trailers (commonly called “reefers”) used to transport goods which need to be maintained in a cold environment significantly broadens the market for this technology. The utilization of this technology in reefers eliminates the current method of cooling, which uses engines run on hydrocarbon fuels. The Cryometrix technology is pollutant free and is more efficient and cost effective than the technologies currently used. Reflect Scientific has added a new product line of solvent chillers. Solvent chillers are used in natural products extraction for optimizing product yield and purity.

 

Recent Developments

 

None.

 

Impact of Coronavirus Pandemic

 

Starting in late 2019, a novel strain of the coronavirus, or COVID-19, began to rapidly spread around the world and every state in the United States. Most states and cities have at various times instituted quarantines, restrictions on travel, “stay at home” rules, social distancing measures and restrictions on the types of businesses that could continue to operate, as well as guidance in response to the pandemic and the need to contain it. At this time, there continues to be significant volatility and uncertainty relating to the full extent to which the COVID-19 pandemic and the various responses to it will impact our business, operations and financial results.

 

The pandemic has impacted and may continue to impact some suppliers and manufacturers on some of our products. As a result, we have faced and may continue to face longer supply chain lead-times and higher logistics costs. Additionally, costs for raw materials have also started to increase due to availability, which could negatively affect its business and financial results.

 

The extent to which the pandemic may impact our results will depend on future developments, which are highly uncertain and cannot be predicted as of the date of this report, including the effectiveness of vaccines and other treatments for COVID-19, and other new information that may emerge concerning the severity of the pandemic and steps taken to contain the pandemic or treat its impact, among others. Nevertheless, the pandemic and the current financial, economic and capital markets environment, and future developments in the global supply chain and other areas present material uncertainty and risk with respect to our performance, financial condition, results of operations and cash flows.

 

14 

 

Critical Accounting Policies and Estimates

 

The preparation of the unaudited condensed consolidated financial statements requires our management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On a regular basis, we evaluate these estimates. These estimates are based on management’s historical industry experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

 

For a description of the accounting policies that, in management’s opinion, involve the most significant application of judgment or involve complex estimation and which could, if different judgment or estimates were made, materially affect our reported financial position, results of operations, or cash flows, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the SEC on March 31, 2022.

 

During the six months ended June 30, 2023, there were no significant changes in our accounting policies and estimates.

 

Results of Operations

 

Comparison of the Three Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the three months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

 

    Three Months Ended June 30,  
    2023     2022  
    Amount    

% of

Revenues

    Amount    

% of

Revenues

 
Revenues   $ 124,384       100.0 %   $ 555,615       100.0 %
Cost of goods sold     63,850       51.3 %     195,821       35.2 %
Gross profit     60,534       48.7 %     359,794       64.8 %
                                 
Operating expenses                                
Salaries and wages     154,569       124.3 %     159,565       28.7 %
General and administrative     81,361       65.4 %     103,775       18.7 %
Research and development     5,380       4.3 %     18,329       3.3 %
Total operating expenses     241,310       194.0     281,669       50.7
                                 
Income (loss) from operations     (180,776 )     (145.3 )%     78,125       14.1 %
                                 
Net income (loss) before income taxes     (180,776 )     (145.3 )%     78,125       14.1 %
                                 
Income tax expense     (312 )     (0.3 )%     -       - %
                                 
Net income (loss)   $ (181,088 )     (145.6 )%   $ 78,125       14.1 %

 

Revenues. Revenues decreased by $431,231, or 77.6%, to $124,384 for the three months ended June 30, 2023, from $555,615 for the three months ended June 30, 2022. Such decrease was primarily due to a significant decrease in freezer and chiller sales and ongoing supply chain delays with manufacturers.

 

Cost of goods sold. Cost of goods sold decreased by $131,971, or 67.4%, to $63,850 for the three months ended June 30, 2023,from $195,821 for the three months ended June 30, 2022. Such decrease was primarily due to decreased freezer and chillers sales, offset by increased product costs.

 

15 

 

Gross profit. Our gross profit as a percentage of sales decreased to 48.7% for the three months ended June 30, 2023, compared to 64.8% for the three months ended June 30, 2022. The decrease in gross profit percentage was primarily due to the decrease in freezer and chiller sales, which have better margins than other products, offset by increased product costs.

 

Salaries and wages. Salaries and wages decreased by $4,996, or 3.1%, to $154,569 for the three months ended June 30, 2023,from $159,565 for the three months ended June 30, 2022. Such decrease was primarily due to decreased headcount.

 

General and administrative. General and administrative expenses decreased by $22,414, or 21.6%, to $81,361 for the three months ended June 30, 2023,from $103,775 for the three months ended June 30, 2022. Such decrease was primarily due to the decline in operations, offset by increased public filing and insurance costs.

 

Research and development. Research and development expenses decreased by $12,949, or 70.6%, to $5,380 for the three months ended June 30, 2023,from $18,329 for the three months ended June 30, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller as a result of the decline in operations.

 

Net income (loss). As a result of the cumulative effect of the factors described above, our net loss was $181,088 for the three months ended June 30, 2023, as compared to net income of $78,125 for the three months ended June 30, 2022. Management continues to look for opportunities to increase sales, improve gross margins and control ongoing operating expenses.

 

Comparison of the Six Months Ended June 30, 2023 and 2022

 

The following table sets forth key components of our results of operations during the six months ended June 30, 2023 and 2022, both in dollars and as a percentage of our revenues.

 

    Six Months Ended June 30,  
    2023     2022  
    Amount    

% of

Revenues

    Amount    

% of

Revenues

 
Revenues   $ 365,511       100.0 %   $ 1,309,191       100.0 %
Cost of goods sold     177,483       48.6 %     430,110       32.9 %
Gross profit     188,028       51.4 %     879,081       67.1 %
                                 
Operating expenses                                
Salaries and wages     316,844       86.7 %     329,844       25.2 %
General and administrative     188,353       51.5 %     220,953       16.9 %
Research and development     11,446       3.1 %     43,654       3.3 %
Total operating expenses     516,643       141.3     594,451       45.4
                                 
Income (loss) from operations     (328,615 )     (89.9 )%     284,630       21.7 %
                                 
Net income (loss) before income taxes     (328,615 )     (89.9 )%     284,630       21.7 %
                                 
Income tax expense     (312 )     (0.1 )%     -       - %
                                 
Net income (loss)   $ (328,927 )     (90.0 )%   $ 284,630       21.7 %

 

Revenues. Revenues decreased by $943,680, or 72.1%, to $365,511 for the six months ended June 30, 2023, from $1,309,191 for the six months ended June 30, 2022. Such decrease was primarily due to a significant decrease in freezer and chiller sales and ongoing supply chain delays with manufacturers.

 

16 

 

Cost of goods sold. Cost of goods sold decreased by $252,627, or 58.7%, to $177,483 for the six months ended June 30, 2023, from $430,110 for the six months ended June 30, 2022. Such decrease was primarily due to decreased freezer and chillers sales, offset by increased product costs.

 

Gross profit. Our gross profit as a percentage of sales decreased to 51.4% for the six months ended June 30, 2023, compared to 67.1% for the six months ended June 30, 2022. The decrease in gross profit percentage was primarily due to the decrease in freezer and chiller sales, which have better margins than other products, offset by increased product costs.

 

Salaries and wages. Salaries and wages decreased by $13,000, or 3.9%, to $316,844 for the six months ended June 30, 2023, from $329,844 for the six months ended June 30, 2022. Such decrease was primarily due to decreased headcount.

 

General and administrative. General and administrative expenses decreased by $32,600, or 14.8%, to $188,353 for the six months ended June 30, 2023, from $220,953 for the six months ended June 30, 2022. Such decrease was primarily due to the decline in operations, offset by increased public filing and insurance costs.

 

Research and development. Research and development expenses decreased by $32,208, or 73.8%, to $11,446 for the six months ended June 30, 2023, from $43,654 for the six months ended June 30, 2022. Such decrease was primarily a result of decreased enhancements to the ultra-cold CBD oil chiller as a result of the decline in operations.

 

Net income (loss). As a result of the cumulative effect of the factors described above, our net loss was $328,927 for the six months ended June 30, 2023, as compared to net income of $284,630 for the six months ended June 30, 2022. Management continues to look for opportunities to increase sales, improve gross margins and control ongoing operating expenses.

 

Liquidity and Capital Resources

 

As of June 30, 2023 and December 31, 2022, our current assets exceeded current liabilities by $1,893,317 and $2,179,237, respectively, and we had cash and cash equivalents of $1,408,758 and $1,381,927, respectively. To date, we have financed our operations primarily through revenue generated from operations, cash proceeds from financing activities, borrowings, and equity contributions by our shareholders.

 

Summary of Cash Flow

 

The following table provides detailed information about our net cash flow for the period indicated:

 

    Six Months Ended
June 30,
 
    2023     2022  
Net cash provided by(used in) operating activities   $ 26,831     $ (226,170 )
Net cash provided by investing activities     -       -  
Net cash provided by financing activities     -       -  
Net change in cash and cash equivalents     26,831       (226,170 )
Cash and cash equivalents at beginning of period     1,381,927       1,473,924  
Cash and cash equivalents at end of period   $ 1,408,758     $ 1,247,754  

 

Net cash provided by operating activities was $26,831 for the six months ended June 30, 2023, as compared to net cash used in operating activities of $226,170 for the six months ended June 30, 2022. Significant factors affecting operating cash flows were primarily a result of increased customer deposits, accounts payable and accrued expense payments, and inventory purchases, offset by decreased accounts receivable and net income during the six months ended June 30, 2023.

 

17 

 

We continue working to enhance our on-line ordering system to increase sales, develop the market for our ultra-low temperature freezers, work with current vendors to obtain more favorable pricing, and locate new vendors to provide opportunities to further reduce our cost of goods.

 

We will continue to focus our efforts on our core business activities while pursuing capital resources and evaluating potential future acquisitions which fit within and enhance our core business.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Disclosure controls and procedures refer to controls and other procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to our management, including our chief executive officer and chief principal officer, as appropriate, to allow timely decisions regarding required disclosure.

 

As required by Rule 13a-15(e) of the Exchange Act, our management has carried out an evaluation, with the participation and under the supervision of our chief executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of June 30, 2023. Based upon, and as of the date of this evaluation, our chief executive officer and principal financial officer determined that there have been no changes in our internal controls over financial reporting as of June 30, 2023 to the material weaknesses described in Item 9A “Controls and Procedures” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, our disclosure controls and procedures were not effective.

 

PART II

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these, or other matters, may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect on our business, financial condition or operating results.

 

ITEM 1A. RISK FACTORS.

 

Not applicable.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

 

None.

 

18 

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES.

 

Not applicable.

 

ITEM 5. OTHER INFORMATION.

 

None.

 

ITEM 6. Exhibits

 

(a)     Exhibits.

 

Exhibit No. Title of Document Location if other than attached hereto
3.1 Articles of Incorporation 10-SB Registration Statement*
3.2 Articles of Amendment to Articles of Incorporation 10-SB Registration Statement*
3.3 By-Laws 10-SB Registration Statement*
3.4 Articles of Amendment to Articles of Incorporation 8-K Current Report dated December 31, 2003*
3.5 Articles of Amendment to Articles of Incorporation 8-K Current Report dated December 31, 2003*
3.6 Articles of Amendment September 30, 2004 10-QSB Quarterly Report*
3.7 By-Laws Amendment September 30, 2004 10-QSB Quarterly Report*
4.1 Debenture 8-K Current Report dated June 29, 2007*
4.2 Form of Purchasers Warrant 8-K Current Report dated June 29, 2007*
4.3 Registration Rights Agreement 8-K Current Report dated June 29, 2007*
4.4 Form of Placement Agreement 8-K Current Report dated June 29, 2007*
10.1 Securities Purchase Agreement 8-K Current Report dated June 29, 2007*
10.2 Placement Agent Agreement 8-K Current Report dated June 29, 2007*
14 Code of Ethics December 31, 2003 10-KSB Annual Report*
21 Subsidiaries of the Company December 31, 2004 10-KSB Annual Report*
31.1 302 Certification of Kim Boyce  
31.2 302 Certification of Keith Merrell  
32 906 Certification  

 

Exhibits

 

Additional Exhibits Incorporated by Reference

     
* Reflect California Reorganization 8-K Current Report dated December 31, 2003
* JMST Acquisition 8-K Current Report dated April 4, 2006
* Cryomastor Reorganization 8-K Current Report dated September 27, 2006
* Image Labs Merger Agreement Signing 8-K Current Report dated November 15, 2006
* All Temp Merger Agreement Signing 8-K Current Report dated November 17, 2006
* All Temp Merger Agreement Closing 8-KA Current Report dated November 17, 2006
* Image Labs Merger Agreement Closing 8-KA Current Report dated November 15, 2006

 

* Previously filed and incorporated by reference.

19 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Reflect Scientific, Inc.

(Registrant)

 

 

Date: August 8, 2023                                              By: /s/ Kim Boyce

Kim Boyce, CEO, President and Director

 

Date: August 8, 2023                                               By: /s/ Tom Tait

Tom Tait, Vice President and Director

 

Date: August 8, 2023                                               By: /s/ Kim Boyce

Kim Boyce, CFO, Principal Financial Officer

 

20 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

--12-31 false Q2 0001103090 0001103090 2023-01-01 2023-06-30 0001103090 2023-08-04 0001103090 2023-06-30 0001103090 2022-12-31 0001103090 2023-04-01 2023-06-30 0001103090 2022-04-01 2022-06-30 0001103090 2022-01-01 2022-06-30 0001103090 us-gaap:CommonStockMember 2022-12-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001103090 us-gaap:RetainedEarningsMember 2022-12-31 0001103090 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001103090 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001103090 2023-01-01 2023-03-31 0001103090 us-gaap:CommonStockMember 2023-03-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001103090 us-gaap:RetainedEarningsMember 2023-03-31 0001103090 2023-03-31 0001103090 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001103090 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001103090 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001103090 us-gaap:CommonStockMember 2023-06-30 0001103090 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001103090 us-gaap:RetainedEarningsMember 2023-06-30 0001103090 us-gaap:CommonStockMember 2021-12-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001103090 us-gaap:RetainedEarningsMember 2021-12-31 0001103090 2021-12-31 0001103090 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001103090 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001103090 2022-01-01 2022-03-31 0001103090 us-gaap:CommonStockMember 2022-03-31 0001103090 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001103090 us-gaap:RetainedEarningsMember 2022-03-31 0001103090 2022-03-31 0001103090 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001103090 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001103090 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001103090 us-gaap:CommonStockMember 2022-06-30 0001103090 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001103090 us-gaap:RetainedEarningsMember 2022-06-30 0001103090 2022-06-30 0001103090 country:US 2023-04-01 2023-06-30 0001103090 rscf:InternationalMember 2023-04-01 2023-06-30 0001103090 country:US 2022-04-01 2022-06-30 0001103090 rscf:InternationalMember 2022-04-01 2022-06-30 0001103090 country:US 2023-01-01 2023-06-30 0001103090 rscf:InternationalMember 2023-01-01 2023-06-30 0001103090 country:US 2022-01-01 2022-06-30 0001103090 rscf:InternationalMember 2022-01-01 2022-06-30 0001103090 rscf:OperatingLeaseLiabilitiesMember 2023-06-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure