XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2023
Summary of Significant Accounting Policies  
Schedule of Inventory

 

 

March 31,

2023

 

 

December 31,

2022

 

Units and work in process

 

$8,796,600

 

 

$8,749,903

 

Parts

 

 

2,883,172

 

 

 

2,791,626

 

 

 

 

11,679,772

 

 

 

11,541,529

 

Reserve for obsolescence

 

 

(1,266,106 )

 

 

(1,264,867 )

 

 

$10,413,666

 

 

$10,276,662

 

Schedule of Company's oil and gas revenue by source

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Oil

 

$182,120

 

 

$740,281

 

Natural gas and natural gas liquids

 

 

-

 

 

 

438,152

 

Well operations

 

 

63,077

 

 

 

500,384

 

 

 

$245,197

 

 

$1,678,817

 

Schedule of disaggregates Simson-Maxwell's revenue

 

 

Three Months

Ended March 31,

 

 

 

2023

 

 

2022

 

Power generation units

 

$1,150,343

 

 

$972,093

 

Parts

 

 

1,307,952

 

 

 

1,165,508

 

Total units and parts

 

 

2,458,295

 

 

 

2,137,601

 

Service and repairs

 

 

4,540,697

 

 

 

2,103,699

 

 

 

$6,998,992

 

 

$4,241,300

 

Schedule of stock warrant activity

 

 

Number

of Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual Life

 

Aggregate

Intrinsic

Value

 

Warrants Outstanding – December 31, 2022

 

 

9,259,261

 

 

 

0.62

 

 

4.03 years

 

 

-

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

-

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

-

 

Forfeited/expired/cancelled

 

 

-

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants Outstanding – March 31, 2023

 

 

9,259,261

 

 

$0.62

 

 

3.79 years

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Exercisable – March 31, 2023

 

 

9,259,261

 

 

$0.62

 

 

3.79 years

 

$-

 

Schedule of changes in the company's asset retirement obligations

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2023

 

 

2022

 

Asset retirement obligation – beginning

 

$1,927,196

 

 

$2,111,650

 

Accretion expense

 

 

31,382

 

 

 

35,066

 

Asset retirement obligation – ending

 

$1,958,578

 

 

$2,146,716