-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, PLf21cUiZfUi61O8m1Anphj6l5rrz/B8G9d/OcXKVjO8hkNGvxaOviEzk2MI43Eu dF0xmZHi3EJZfR6LMet7fg== 0001193125-10-091004.txt : 20100423 0001193125-10-091004.hdr.sgml : 20100423 20100423093702 ACCESSION NUMBER: 0001193125-10-091004 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20100423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100423 DATE AS OF CHANGE: 20100423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CenterState Banks, Inc. CENTRAL INDEX KEY: 0001102266 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 593606741 STATE OF INCORPORATION: FL FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-32017 FILM NUMBER: 10765972 BUSINESS ADDRESS: STREET 1: 1101 FIRST ST. S. STREET 2: SUITE 202 CITY: WINTER HAVEN STATE: FL ZIP: 33880 BUSINESS PHONE: 8632932600 MAIL ADDRESS: STREET 1: 1101 FIRST ST. S. STREET 2: SUITE 202 CITY: WINTER HAVEN STATE: FL ZIP: 33880 FORMER COMPANY: FORMER CONFORMED NAME: CENTERSTATE BANKS OF FLORIDA INC DATE OF NAME CHANGE: 20000103 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) April 23, 2010

 

 

CENTERSTATE BANKS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Florida   000-32017   59-3606741

(State or other jurisdiction

of incorporation)

 

(Commission

file number)

 

(IRS employer

identification no.)

 

42745 U.S. Highway 27, Davenport, FL   33837
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (863) 419-7750

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On April 23, 2010, CenterState Banks, Inc. issued a press release announcing certain financial results and additional information. A copy of the press release is furnished with this Form 8-K.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1 hereto, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

  (a) Exhibits:

 

  Exhibit 99.1        Press release dated April 23, 2010

 

2


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

CENTERSTATE BANKS, INC.
By:  

/s/ James J. Antal

  James J. Antal
 

Senior Vice President and

Chief Financial Officer

Date: April 23, 2010

 

3

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

FOR IMMEDIATE RELEASE

April 23, 2010

CenterState Banks, Inc. Announces

First Quarter 2010 Operating Results

DAVENPORT, FL. – April 23, 2010 - CenterState Banks, Inc. (NASDAQ: CSFL) reported net income for the first quarter of 2010 of $393,000 ($0.02 per share) compared to a net loss of $4,027,000 ($0.16 per share) reported for the fourth quarter 2009. Much of this improvement was a result of lower credit cost. The loan loss provision during the current quarter was $4,075,000 compared to $9,386,000 reported in the forth quarter of 2009.

A summary of the first quarter highlights are as follows:

 

   

Strong capital position – the Company has a Tier 1 Leverage Capital ratio of 11.6% and a Tangible Common Equity ratio of 11.2%, one of the strongest capitalized publicly traded community banks in Florida.

 

   

Strong earnings excluding credit costs – pre-tax pre-provision and credit cost earnings (see table and notes below) was $6,028,000 during the current quarter compared to $6,451,000 during the previous quarter, and compared to $3,602,000 during the same quarter last year.

 

   

Net interest margin (“NIM”) increased 27 basis points (“bps”) to 3.54% compared to 3.27% reported during the previous quarter. Substantially all of this expansion was driven by the earning asset side of the equation. Although the cost of interest bearing deposits decreased 11bps to 1.52% compared to 1.63% reported during the previous quarter, the overall cost of total interest bearing liabilities decreased marginally to 1.37% compared to 1.38% in the previous quarter. The reason for this was the change in the mix, in particular federal funds purchased acquired through the correspondent banking division. The average balance in this category was $140,595,000 during the current quarter compared to $226,723,000 during the previous quarter. The average interest cost for this category was approximately 0.10% during the current quarter and 0.16% during the previous quarter. As indicated above, the primary catalyst for the NIM expansion was the 24bps increase in the total interest earning assets. Once again, this was the result of a change in mix. The yield on average loans actually decreased 13bps to 5.66% for the current quarter compared to 5.79% in the previous quarter. But average loan balances as a percentage of total interest earning assets increased to 59% during the current quarter compared to 56% in the prior quarter. In addition, overnight federal funds sold average balances (the lowest yielding assets in the interest earning assets portfolio) as a percentage of total interest earning assets decreased to 9% during the current quarter compared to 13% during the previous quarter.

 

   

Substantial decrease in overall credit costs – the Company’s overall credit cost which includes loan loss provision as well as other credit related costs decreased to approximately $5,509,000 during the current quarter compared to $10,969,000 reported in the fourth quarter 2009.

 

   

Credit metrics – the Company’s non performing loans (“NPL”) ratio increased to 5.15% from 4.42% reported in the previous quarter, the non performing assets (“NPA”) ratio also increased to 3.35% from 3.05%, and the allowance for loan losses as a percentage of total loans increased to 2.55% compared to last quarter’s 2.43%. Allowance for loan losses as a percentage of NPLs was 49% compared to 55% reported for the previous quarter.

 

4


   

Correspondent banking division (a reportable segment) continues to add incremental revenue – it reported $6,356,000 of gross commissions from bond sales during the quarter and contributed approximately $1,220,000 of after tax earnings during the current quarter.

 

   

FDIC assisted transactions – the Company is continuing to monitor and evaluate FDIC assisted bank acquisition opportunities within Florida. The Company expects to be a successful bidder on one or more targeted institutions within Florida, although there is no assurance that any Company bid would be accepted.

All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.

Quarterly Condensed Consolidated Statements of Operations (unaudited)

Amounts in thousands of dollars (except per share data)

 

For the quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Interest income

   $ 18,161      $ 18,144      $ 18,847      $ 18,906      $ 18,047   

Interest expense

     4,315        4,659        5,022        6,054        6,555   
                                        

Net interest income

     13,846        13,485        13,825        12,852        11,492   

Provision for loan losses

     (4,075     (9,386     (8,682     (4,125     (1,703
                                        

Net interest income after loan loss provision

     9,771        4,099        5,143        8,727        9,789   

Income from correspondent banking and bond sales division

     6,356        7,119        5,630        2,610        2,557   

Gain on sale of securities available for sale

     1,436        1,538        257        303        418   

All other non interest income

     2,681        2,792        2,649        2,204        1,975   

Credit related expenses

     (1,434     (1,583     (1,051     (1,058     (861

Impairment of Core Deposit Intangible

     —          (1,200     —          —          —     

Impairment of bank real estate

     —          (939     —          —          —     

All other non interest expense

     (18,291     (18,483     (16,612     (14,087     (12,840
                                        

Income (loss) before income tax

     519        (6,657     (3,984     (1,301     1,038   

Income tax benefit (expense)

     (126     2,630        1,754        569        (266
                                        

NET INCOME (LOSS)

   $ 393      $ (4,027   $ (2,230   $ (732   $ 772   
                                        

Net income (loss) available to common shareholders

   $ 393      $ (4,027   $ (3,569   $ (1,129   $ 376   
                                        

Earnings (loss) per share (basic)

   $ 0.02      $ (0.16   $ (0.17   $ (0.09   $ 0.03   

Earnings (loss) per share (diluted)

   $ 0.02      $ (0.16   $ (0.17   $ (0.09   $ 0.03   

Average common shares outstanding (basic)

     25,776,820        25,773,229        20,713,017        12,481,504        12,475,432   

Average common shares outstanding (diluted)

     25,975,584        25,773,229        20,713,017        12,481,504        12,575,424   

Common shares outstanding at period end

     25,778,767        25,773,229        25,773,229        12,481,719        12,481,019   

PTPP earnings (note 1)

   $ 6,028      $ 6,451      $ 5,749      $ 3,882      $ 3,602   

PTPP earnings per share (diluted) (note 2)

   $ 0.23      $ 0.25      $ 0.28      $ 0.31      $ 0.29   

 

Note 1:

  Pre-tax pre-provision earnings (“PTPP”) means income (loss) before income tax excluding provision for loan losses. In addition to excluding the provision for loan losses, the Company also excluded other credit related costs including losses on repossessed real estate and other assets, and other foreclosure related expenses of $1,434, $1,583, $1,051, $1,058 and $861 for 1Q10, 4Q09, 3Q09, 2Q09 and 1Q09, respectively. It also excludes the impairment charge on core deposit intangibles of $1,200 and bank real estate held for sale of $939 recognized during the fourth quarter of 2009.

Note 2:

  PTPP earnings per share means, PTPP as defined in note 1 above divided by the average number of diluted common shares outstanding. This calculation does not include the effect of preferred dividends and related accretion resulting from the preferred stock issued pursuant to TARP which the Company redeemed on September 30, 2009.

 

5


Selected financial ratios (unaudited)

 

As of or for the quarter ended:

        3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Return on average assets (annualized)

       0.09     (0.89 %)      (0.50 %)      (0.16 %)      0.19

Return on average equity (annualized)

       0.69     (7.40 %)      (4.11 %)      (1.62 %)      1.74

Yield on average loans (note 1)

       5.66     5.79     5.93     5.71     5.91

Yield on average investments (note 1)

       3.14     2.59     2.96     3.22     3.50

Yield on average interest earning assets

       4.58     4.35     4.60     4.56     4.90

Yield on average interest earning assets (note 1)

       4.63     4.39     4.65     4.60     4.94

Cost of average interest bearing deposits

       1.52     1.63     1.77     2.06     2.38

Cost of average borrowings

       0.55     0.49     0.51     0.55     0.89

Cost of average interest bearing liabilities (note 2)

       1.37     1.38     1.48     1.69     2.10

Net interest margin (tax equivalent basis)

       3.54     3.27     3.42     3.14     3.16

Loan / deposit ratio

       70.6     73.5     75.4     75.6     68.8

Stockholders equity (to total assets)

       12.9     13.1     13.2     10.4     10.0

Common tangible equity (to total tangible assets)

       11.2     11.3     11.4     6.9     6.6

Tier 1 capital (to average assets)

       11.6     11.4     11.7     8.5     9.5

Efficiency ratio (note 3)

       86     86     80     86     86

Common equity per common share

     $ 8.90      $ 8.90      $ 9.14      $ 12.24      $ 12.33   

Common tangible equity per common share

     $ 7.54      $ 7.53      $ 7.72      $ 9.29      $ 9.32   

 

Note 1:

  Tax equivalent basis.

Note 2:

  Does not include non interest bearing checking accounts.
Note 3:   Efficiency ratio is equal to (non-interest expense less nonrecurring items) divided by (net interest income plus non-interest income less nonrecurring items). Gain on the sale of available for sale securities is considered a nonrecurring item for the purposes of this ratio in the above table.

Loan portfolio mix, credit quality and allowance for loan losses

Management continues to aggressively monitor credit risk and potential losses in the Company’s loan portfolio in light of the current real estate environment in Florida. During the current quarter, the Company took a charge of $4,075,000 to loan loss provision (expense) and charged-off (net of recoveries) $3,276,000, or 0.34% of average loans outstanding during the quarter (1.36% on an annualized basis). The Company’s allowance for loan losses was $24,088,000 at March 31, 2010 compared to $23,289,000 at December 31, 2009, an increase of $799,000 ($4,075,000 charge to loan loss expense less $3,276,000 net charge-offs equals $799,000 loan loss allowance increase during the first quarter 2010). This increase is the result of a $959,000 increase in our general loan loss allowance less a $160,000 decrease in our specific loan loss allowance. The increase in our general allowance is primarily due to changes in our historical charge-off rates, changes in our current environmental factors, and changes in the loan portfolio mix, less the decrease in our loan portfolio. Our specific allowance is the aggregate of the results of individual analyses prepared for each one of our impaired loans on a loan by loan basis.

The allowance for loan losses as a percentage of loans outstanding was 2.55% as of March 31, 2010 compared to 2.43% as of December 31, 2009. Management believes the Company’s allowance for loan losses was adequate at March 31, 2010. However, management recognizes that many factors can adversely impact various segments of the Company’s market and customers, and therefore there is no assurance as to the amount of losses or probable losses which may develop in the future.

 

6


The table below summarizes the changes in allowance for loan losses during the previous five quarters.

Allowance for loan losses (unaudited)

(amounts are in thousands dollars)

 

as of or for the quarter ending

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Allowance at beginning of period

   $ 23,289      $ 17,553      $ 16,409      $ 13,472      $ 13,335   

Charge-offs

     (3,310     (3,724     (7,554     (1,208     (1,597

Recoveries

     34        74        16        20        31   
                                        

Net charge-offs

     (3,276     (3,650     (7,538     (1,188     (1,566

Provision for loan losses

     4,075        9,386        8,682        4,125        1,703   
                                        

Allowance at end of period

   $ 24,088      $ 23,289      $ 17,553      $ 16,409      $ 13,472   
                                        

Eighty-five percent (85%) of the Company’s loans are collateralized by real estate, 9% are commercial non real estate loans and the remaining 6% are consumer and other non real estate loans. The table below summarizes the Company’s loan mix over the most recent five quarter ends.

Loan mix (in thousands of dollars) (unaudited)

 

At quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Real estate loans

          

Residential

   $ 251,368      $ 251,634      $ 253,363      $ 260,060      $ 240,184   

Commercial

     443,876        438,540        426,025        407,511        423,930   

Construction, development and land loans - (note 1)

     108,614        115,937        124,306        112,975        93,186   
                                        

Total real estate loans

     803,858        806,111        803,694        780,546        757,300   

Commercial

     87,521        98,273        88,116        89,889        91,403   

Consumer and other loans

     55,754        55,376        56,268        56,584        54,248   
                                        

Total loans before unearned fees and costs

     947,133        959,760        948,078        927,019        902,951   

Unearned fees and costs

     (726     (739     (775     (748     (699
                                        

Total loans

   $ 946,407      $ 959,021      $ 947,303      $ 926,271      $ 902,252   
                                        

 

note 1:

 

The increase in this category during the second quarter 2009 was due to several reclassifications from commercial

real estate to land and land development loans at several of the Company’s banks and the increase during the third quarter 2009 was due to reclassifications of single family lot loans from residential real estate to land and land development loans at one of the Company’s subsidiary banks.

The Company defines non performing loans as non accrual loans plus loans past due 90 days or more and still accruing interest. Non performing loans as a percentage of total loans were 5.15% at March 31, 2010 compared to 4.42% at December 31, 2009.

Non performing assets (which the Company defines as non performing loans, as defined above, plus (a) OREO (i.e. real estate acquired through foreclosure, in-substance foreclosure, or deed in lieu of foreclosure); and (b) other repossessed assets that are not real estate), were $59,540,000 at March 31, 2010, compared to $53,452,000 at December 31, 2009. Non performing assets as a percentage of total assets were 3.35% at March 31, 2010 compared to 3.05% at December 31, 2009.

 

7


The table below summarizes selected credit quality data for the periods indicated.

Selected credit quality ratios, dollars are in thousands (unaudited)

 

As of or for the quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Non accrual loans

   $ 48,753      $ 42,059      $ 29,519      $ 34,772      $ 20,819   

Past due loans 90 days or more And still accruing interest

     34        282        27        1,752        1,304   
                                        

Total non performing loans (“NPLs”)

     48,787        42,341        29,546        36,524        22,123   

Other real estate owned (OREO)

     10,059        10,196        8,983        7,012        11,903   

Repossessed assets other than real estate

     694        915        790        776        416   
                                        

Total non performing assets (“NPAs”)

   $ 59,540      $ 53,452      $ 39,319      $ 44,312      $ 34,442   

Non performing loans as a percentage of total loans

     5.15     4.42     3.12     3.94     2.45

Non performing assets as a percentage of total assets

     3.35     3.05     2.20     2.57     1.91

Net charge-offs (recoveries)

   $ 3,276      $ 3,650      $ 7,538      $ 1,188      $ 1,566   

Net charge-offs as a percentage of average loans for the period

     0.34     0.39     0.82     0.13     0.18

Net charge-offs as a percentage of average loans for the period on an annualized basis

     1.36     1.56     3.28     0.52     0.72

Loans past due between 30 and 89 days and accruing interest as a percentage of total loans

     1.20     1.28     1.34     1.03     1.59

Allowance for loan losses as percentage of NPLs

     49     55     59     45     61

Trouble debt restructure (“TDRs”) note 1

   $ 27,953      $ 26,499      $ 25,094      $ 18,564      $ 12,421   

Impaired loans that were not TDRs

     54,802        52,449        31,853        21,903        10,444   
                                        

Total impaired loans

   $ 82,755      $ 78,948      $ 56,947      $ 40,467      $ 22,865   

Total non impaired loans

     863,652        880,073        890,356        885,804        879,387   
                                        

Total loans

   $ 946,407      $ 959,021      $ 947,303      $ 926,271      $ 902,252   
                                        

Allowance for loan losses as a percentage of period end loans:

          

Impaired loans

     5.38     5.84     3.05     7.58     5.69

Non impaired loans

     2.27     2.12     1.78     1.51     1.38
                                        

Total loans

     2.55     2.43     1.85     1.77     1.49

Note 1: In this current real estate crisis that the Nation in general and Florida in particular has been experiencing, it has become more common to restructure or modify the terms of certain loans under certain conditions (i.e. troubled debt restructure or “TDRs”). In those circumstances it may be beneficial to restructure the terms of a loan and work with the borrower for the benefit of both parties, versus forcing the property into foreclosure and having to dispose of it in an unfavorable and depressed real estate market. When we have modified the terms of a loan, we usually either reduce the monthly payment and/or interest rate for generally about twelve months. We have not forgiven any material principal amounts on any loan modifications to date. We have approximately $27,953 of TDRs. Of this amount $15,235 are performing pursuant to their modified terms, and $12,718 are not performing and have been placed on non accrual status and included in our non performing loans (“NPLs”). Current accounting standards require TDRs to be included in our impaired loans, whether they are performing or not performing. Only non performing TDRs are included in our NPLs.

As shown in the table above, the largest component of non performing loans is non accrual loans. As of March 31, 2010 the Company had reported total of 205 non accrual loans with an aggregate book

 

8


value of $48,753,000, compared to December 31, 2009 when 171 non accrual loans with an aggregate book value of $42,059,000 were reported. The increase was spread among all five categories, with no material disproportional increase in any particular category. This amount is further delineated by collateral category and number of loans in the table below (in thousands of dollars).

 

Collateral category (unaudited)

   Total amount    Percentage
of total
non accrual
loans
    Number of
non accrual
loans in
category

Residential real estate loans

   $ 11,274    23   73

Commercial real estate loans

     24,198    50   51

Construction, development and land loans

     12,547    25   45

Non real estate commercial loans

     357    1   16

Non real estate consumer and other loans

     377    1   20
                 

Total non accrual loans at March 31, 2010

   $ 48,753    100   205
                 

There are no construction or development loans with national builders. The Company has historically done business with local builders and developers that have typically been long time customers. However, the Company believes that this category (i.e. construction, development and land) is the loan category where the most risk is present. On the positive side, the category only represents about 11% of the total loan portfolio. Evidencing the riskier nature of the category, it represents a disproportionate 25% of the Company’s total non accrual loans and approximately 34% of the Company’s total repossessed real estate (“OREO”).

As indicated above, non accrual construction, development, and land loans totaled $12,360,000 at March 31, 2010. Most of this amount relates to land, either developed or not developed, commercial and residential. There are four single family homes where construction is either completed or not yet completed, but in either case the homes are not sold. This mix is not inconsistent with the performing loans in this category, where the mix is approximately 85% land related, either developed lots or not developed, both commercial and residential, and less than 15% of the category represents vertical construction and the majority of that is commercial.

During the current quarter, the Company charged off, net of recoveries, approximately $827,000 of the loans in this category, about 25% of the total net charge offs. During the year ending December 31, 2009, the Company had total charge offs, net of recoveries, of $13,942,000. Almost half ($6,414,000) came from this category.

The second largest component in non performing assets after non accrual loans is repossessed real estate, or OREO. OREO is carried at the lower of cost or market less the estimated cost to sell. Further declines in real estate values can affect the market value of these assets. Any further decline in market value beyond its cost basis is recorded as a current expense in the Company’s Statement of Operations. At March 31, 2010, OREO was $10,059,000, which is further delineated in the table below (in thousands of dollars).

 

(unaudited)

Description of repossessed real estate

   carrying amount
at Mar 31, 2010

25 single family homes

   $ 2,584

4 mobile homes with land

     231

9 commercial buildings

     3,662

Mixed (5 duplexes/ 1 single fam/ 2 vac lots)

     187

50 residential building lots

     1,344

Vacant land / various acreages

     1,967

1 parcel commercial building lot

     84
      

Total

   $ 10,059

 

9


Deposit activity

During the current quarter, total deposits increased by $35,902,000, or 2.8%. Time deposits increased by $9,111,000, or 1.6%, and non time deposits (i.e., core deposits) increased by $26,791,000, or 3.6%. With the purchase of an Ocala bank’s deposits from the FDIC in January 2009 and the correspondent banking activity, the Company believes it has excess liquidity, and has no incentive to aggressively price rate sensitive time deposits. Management continues to believe that core deposits and the number of customer relationships is a key value component of the franchise, and continues to incentivize employees to grow these accounts and relationships.

Deposit mix (in thousands of dollars) (unaudited)

 

At quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Checking accounts

          

Non interest bearing

   $ 231,662      $ 233,688      $ 218,509      $ 200,875      $ 209,906   

Interest bearing

     186,536        193,527        168,486        170,574        160,227   

Savings deposits

     166,033        148,915        132,589        116,922        109,194   

Money market accounts

     177,288        158,598        151,386        148,422        152,736   

Time deposits

     579,419        570,308        585,278        588,012        679,621   
                                        

Total deposits

   $ 1,340,938      $ 1,305,036      $ 1,256,248      $ 1,224,805      $ 1,311,684   
                                        

Non time deposits as percentage of total deposits

     57     56     53     52     48

Time deposits as percentage of total deposits

     43     44     47     48     52
                                        

Total deposits

     100     100     100     100     100
                                        

Presented below are condensed consolidated balance sheets and average balance sheets for the periods indicated.

Condensed Consolidated Balance Sheets (unaudited)

Amounts in thousands of dollars

 

At quarter ended:

   3/31/2010     12/31/2009     9/30/2009     6/30/2009     3/31/2009  

Cash and due from banks

   $ 17,638      $ 19,139      $ 23,081      $ 23,096      $ 27,693   

Fed funds sold and Fed Res Bank deposits

     172,472        173,268        168,190        82,356        108,073   

Trading securities

     1,153        —          3,431        —          —     

Investments securities, available for sale

     496,715        463,186        508,290        549,870        617,790   

Loans held for sale

     573        —          —          —          —     

Loans

     946,407        959,021        947,303        926,271        902,252   

Allowance for loan losses

     (24,088     (23,289     (17,553     (16,409     (13,472

Premises and equipment, net

     63,804        62,368        64,716        63,135        62,401   

Goodwill

     32,840        32,840        32,840        32,840        33,377   

Core deposit intangible

     2,318        2,422        3,818        4,015        4,216   

Bank owned life insurance

     15,818        15,665        15,514        15,358        10,209   

Repossessed real estate (“OREO”)

     10,059        10,196        8,983        7,012        11,903   

Excess bank property held for sale

     2,368        2,368        500        668        668   

Other assets

     38,577        34,115        24,710        34,653        36,914   
                                        

TOTAL ASSETS

   $ 1,776,654      $ 1,751,299      $ 1,783,823      $ 1,722,865      $ 1,802,024   
                                        

Deposits

   $ 1,340,938      $ 1,305,036      $ 1,256,248      $ 1,224,805      $ 1,311,684   

Federal funds purchased

     139,032        144,939        218,273        221,659        209,973   

Other borrowings

     55,867        63,062        62,828        82,300        72,356   

Other liabilities

     11,344        8,852        10,965        14,392        27,230   

Preferred stockholders equity

     —          —          —          26,879        26,830   

Common stockholders equity

     229,473        229,410        235,509        152,830        153,951   
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,776,654      $ 1,751,299      $ 1,783,823      $ 1,722,865      $ 1,802,024   
                                        

 

10


Condensed Consolidated Average Balance Sheets (unaudited)

Amounts in thousands of dollars

 

For quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Federal funds sold and other

   $ 158,853      $ 231,051      $ 178,328      $ 126,195      $ 144,332   

Security investments

     498,961        492,468        525,471        617,488        456,052   

Loans

     951,009        931,681        921,405        920,434        894,676   

Allowance for loan losses

     (23,731     (17,249     (15,785     (13,910     (13,188

All other assets

     174,697        153,932        163,697        168,546        153,880   
                                        

TOTAL ASSETS

   $ 1,759,789      $ 1,791,883      $ 1,773,116      $ 1,818,753      $ 1,635,752   
                                        

Deposits- interest bearing

   $ 1,077,922      $ 1,048,364      $ 1,036,896      $ 1,082,911      $ 1,029,330   

Deposits- non interest bearing

     242,490        222,056        203,982        180,774        176,900   

Federal funds purchased

     140,595        226,723        241,128        274,483        166,885   

Other borrowings

     57,159        67,006        70,844        78,190        70,501   

Other liabilities

     11,536        11,909        5,031        21,177        11,814   

Stockholders equity

     230,087        215,825        215,235        181,218        180,322   
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,759,789      $ 1,791,883      $ 1,773,116      $ 1,818,753      $ 1,635,752   
                                        

Non interest income and non interest expense

The table below summarizes the Company’s non interest income for the periods indicated.

Quarterly Condensed Consolidated Non Interest Income (unaudited)

Amounts in thousands of dollars

 

For the quarter ended:

   3/31/10    12/31/09    9/30/09    6/30/09    3/31/09

Service charges on deposit accounts

   $ 1,596    $ 1,612    $ 1,405    $ 1,300    $ 1,133

Income from correspondent banking and bond sales division

     6,356      7,119      5,630      2,610      2,557

Commissions from sale of mutual funds and annuities

     104      106      130      103      193

Debit card and ATM fees

     402      365      344      352      280

Loan related fees

     130      136      103      125      88

BOLI income

     152      152      156      148      94

Trading securities revenue

     84      115      312      —        —  

Gain on sale of securities available for sale

     1,436      1,538      257      303      418

Other service charges and fees

     213      306      199      176      187
                                  

Total non interest income

   $ 10,473    $ 11,449    $ 8,536    $ 5,117    $ 4,950

The revenue category “income from correspondent banking and bond sales division” listed in the table above represents commissions earned from bond sales which was new for the Company beginning in the fourth quarter of 2008. This revenue source is related to the Company’s new correspondent banking division initiated in the fourth quarter of 2008 and expanded during the third quarter of 2009 with the addition of the team hired from the failed Silverton Bank in Atlanta, Georgia. This division is also the reason for the increase in “employee salaries and wages” category listed in our non interest expense table below, as well as various other non interest expense categories.

The revenue category “trading securities revenue” listed in the table above is new for the

 

11


Company beginning in the third quarter of 2009. During July of 2009, the Company initiated a trading securities portfolio at its lead subsidiary bank. Realized and unrealized gains and losses are included in trading securities revenue.

We sold approximately $42,018,000 of securities available for sale during the first quarter of 2010, recognizing a gain on sale of $1,436,000. During the forth quarter of 2009 we sold approximately $71,899,000 of securities available for sale recognizing a gain on sale of $1,538,000. The sales were a result of liquidity management and asset/liability management. The Company has approximately $11,139,000 of unrealized gain on its securities available for sale portfolio at March 31, 2010.

The table below summarizes the Company’s non interest expense for the periods indicated.

Quarterly Condensed Consolidated Non Interest Expense (unaudited)

Amounts in thousands of dollars

 

For the quarter ended:

   3/31/10     12/31/09     9/30/09     6/30/09     3/31/09  

Employee salaries and wages

   $ 9,250      $ 9,444      $ 8,496      $ 6,085      $ 5,879   

Employee incentive/bonus compensation

     708        907        548        365        408   

Employee stock option and stock grant expense

     158        104        99        112        104   

Deferred compensation expense

     67        55        55        55        55   

Health insurance and other employee benefits

     840        776        367        346        393   

Payroll taxes

     687        450        451        389        440   

Other employee related expenses

     299        244        267        266        230   

Incremental direct cost of loan origination

     (127     (170     (190     (197     (163
                                        

Total salaries, wages and employee benefits

   $ 11,882      $ 11,810      $ 10,093      $ 7,421      $ 7,346   

Occupancy expense

     1,447        1,390        1,408        1,368        1,209   

Depreciation of premises and equipment

     755        722        728        681        751   

Supplies, stationary and printing

     215        218        210        233        187   

Marketing expenses

     555        560        464        444        442   

Data processing expenses

     534        642        621        607        547   

Legal, auditing and other professional fees

     632        815        602        488        449   

Bank regulatory related expenses

     614        660        612        1,349        493   

Postage and delivery

     110        102        113        110        100   

ATM and debit card related expenses

     286        290        264        284        222   

Amortization of CDI

     104        196        197        201        198   

CDI impairment

     —          1,200        —          —          —     

Excess bank property held for sale impairment

     —          939        —          —          —     

Loss on sale of repossessed real estate (“OREO”)

     27        308        175        209        80   

Valuation write down of repossessed real estate (“OREO”)

     882        801        482        511        394   

Loss on repossessed assets other than real estate

     107        100        176        54        214   

Foreclosure and repossession related expenses

     418        374        218        284        173   

Internet and telephone banking

     134        140        111        136        111   

Operational write-offs and losses

     40        63        85        44        33   

Correspondent account and Federal Reserve charges

     72        67        83        92        77   

Conferences, seminars, education and training

     155        98        122        81        92   

Director fees

     95        73        87        84        88   

Other expenses

     661        637        812        464        495   
                                        

Total non interest expense

   $ 19,725      $ 22,205      $ 17,663      $ 15,145      $ 13,701   

About CenterState Banks, Inc.

The Company, headquartered in Davenport, Florida, between Orlando and Tampa, is a multi bank

 

12


holding company that was formed in June 2000 as part of a merger of three independent commercial banks. Currently, the Company operates through its four subsidiary banks with 38 branch banking locations in ten counties throughout central Florida. Through its subsidiary banks, the Company provides a range of consumer and commercial banking services to individuals, businesses and industries. The Company operates under a decentralized organizational structure. Each of its subsidiary banks is managed by its own bank president, who has the primary responsibility for the profitability and growth of the individual business unit. Each bank has its own charter, management team and board of directors, although most of the Company’s board directors are also board members of one or more of its subsidiary banks, and the Company’s Chairman is either the chairman or at least a board member of all the subsidiary banks.

In addition to providing traditional deposit and lending products and services to its commercial and retail customers through its 38 locations in central Florida, the Company also operates a correspondent banking and bond sales division. The division is integrated with and part of the lead subsidiary bank located in Winter Haven, Florida, although the majority of the bond salesmen, traders and operations personnel are physically housed in leased facilities located in Birmingham, Alabama, Atlanta, Georgia and Winston Salem, North Carolina. The customer base includes small to medium size financial institutions primarily located in Florida, Alabama, Georgia, North Carolina, South Carolina, Tennessee, Virginia and West Virginia.

The Company’s stock is listed on the NASDAQ Global Select Market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from Troy Carlson, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Stifel Nicolaus (866-780-7926), Michael Acampora, at Raymond James (800-363-9652), or Dudley Stephens, at Burke Capital Markets (404-446-1800). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-419-7750.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:

Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot assure you that future results, levels of activity, performance or goals will be achieved.

 

13

-----END PRIVACY-ENHANCED MESSAGE-----