Exhibit 99.1
FOR IMMEDIATE RELEASE | ||
July 24, 2009 |
CenterState Banks, Inc. Announces
Second Quarter 2009 Operating Results
DAVENPORT, FL. – July 24, 2009 - CenterState Banks, Inc. (NASDAQ: CSFL) reported a net loss for the second quarter of 2009 of $732,000, which resulted in a net loss available to common shareholders of $1,129,000 after consideration of preferred dividends. The net loss per common share for the current quarter was $0.09 per share basic and diluted, compared to earnings of $0.12 per share basic and diluted for the same quarter last year, on net income of $1,468,000.
Average earning assets increased by $571,689,000 between 2Q09 and 2Q08, which was more than enough to offset the corresponding 61bps decrease in net interest margin (“NIM”) resulting in a $2,822,000 increase in net interest income. Most of this increase was offset by a $2,610,000 increase in the allowance for loan loss provision between these two periods, reflecting the continuing deterioration of the real estate market in Florida specifically and the overall economy in general. The growth in assets was primarily funded by: (1) the Company’s purchase of approximately $178,000,000 of deposits from the FDIC in Ocala; (2) correspondent bank deposits (i.e., federal funds purchased) acquired through the Company’s correspondent bank and bond sales division initiated late in 2008 (balances outstanding at the current quarter end approximated $221,659,000); and (3) internally generated deposit growth including several large deposit relationships with several local municipalities. Although loans have been growing steadily, the result of the rapid increase on the liability side of the Company’s balance sheet caused a shift in the mix of interest earning assets, which is the primary reason for the current compression in NIM. At June 30, 2008, total loans and total investments (including federal funds sold) were 69% and 19% of total assets, respectively. At June 30, 2009, total loans and total investments were 54% and 37% of total assets, respectively. Another factor contributing to NIM compression is an increase in non accrual loans and the related reversal of accrued interest income. At June 30, 2008 total non accrual loans approximated $10,385,000 compared to $34,772,000 at June 30, 2009.
Non interest income increased significantly primarily due to commissions on bond sales and gain on sales of securities, partially offset by a one time gain on the sale of real estate which occurred in the second quarter of last year.
Non interest expense also increased significantly due to compensation and compensation related expenses resulting primarily from our newly formed bond sales division, operating expenses related to the January 30th Ocala acquisition, increases in foreclosure and foreclosure related expenses and the special FDIC deposit insurance premium.
The Company’s capital ratios remain strong, reporting a Tier 1 capital to average asset ratio of 8.5% as of June 30, 2009 and a common tangible equity ratio of 6.9% as of the same date.
4
Recap of 2Q09 loss by major component.
In addition to the $4,125,000 loan loss provision, the Company also incurred additional credit related costs of $1,058,000, resulting in total credit related expenses of $5,183,000. This total cost, net of tax, affected 2Q09 earnings by $0.26 per share. The FDIC special assessment approximated $800,000, which affected 2Q09 earnings, net of tax, by $0.04 per share. The Company’s recently initiated correspondent banking business segment contributed approximately $0.14 per share to earnings during the current quarter. If the NIM had been 3.75% which would be closer to the Company’s historical average, it could have added an additional $0.13 per share of earnings to the current quarter. A summary of these components is provided in the table below.
(in thousands of dollars, except per share amounts) |
2Q09 | per share | ||||||
Net loss available to common shareholders |
$ | (1,129 | ) | $ | (0.09 | ) | ||
all credit cost, net of tax |
3,233 | $ | 0.26 | |||||
special FDIC assessment, net of tax |
499 | $ | 0.04 | |||||
Total Company, pre-credit cost and special assessment |
$ | 2,603 | $ | 0.21 | ||||
Correspondent banking business segment |
$ | 1,726 | $ | 0.14 | ||||
Core commercial and retail banking business |
877 | $ | 0.07 | |||||
Total Company, pre-credit cost and special assessment |
$ | 2,603 | $ | 0.21 | ||||
All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.
Quarterly Condensed Consolidated Income Statements (unaudited)
Amounts in thousands of dollars (except per share data)
For the quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Net interest income |
$ | 12,852 | $ | 11,492 | $ | 10,065 | $ | 10,376 | $ | 10,030 | ||||||||||
Provision for loan losses |
(4,125 | ) | (1,703 | ) | (2,637 | ) | (1,764 | ) | (1,515 | ) | ||||||||||
Net interest income after loan loss provision |
8,727 | 9,789 | 7,428 | 8,612 | 8,515 | |||||||||||||||
Non interest income |
5,117 | 4,950 | 3,772 | 2,007 | 1,744 | |||||||||||||||
Sale of bank branch office real estate |
— | — | — | — | 1,483 | |||||||||||||||
Non interest expense |
(15,145 | ) | (13,701 | ) | (11,356 | ) | (9,613 | ) | (9,560 | ) | ||||||||||
Income (loss) before income tax |
(1,301 | ) | 1,038 | (156 | ) | 1,006 | 2,182 | |||||||||||||
Income tax (expense) benefit |
569 | (266 | ) | 237 | (245 | ) | (714 | ) | ||||||||||||
NET (LOSS) INCOME |
$ | (732 | ) | $ | 772 | $ | 81 | $ | 761 | $ | 1,468 | |||||||||
Net (loss) income available to common shareholders |
$ | (1,129 | ) | $ | 376 | $ | (86 | ) | $ | 761 | $ | 1,468 | ||||||||
Earnings (loss) per share (basic) |
$ | (0.09 | ) | $ | 0.03 | $ | (0.01 | ) | $ | 0.06 | $ | 0.12 | ||||||||
Earnings (loss) per share (diluted) |
$ | (0.09 | ) | $ | 0.03 | $ | (0.01 | ) | $ | 0.06 | $ | 0.12 | ||||||||
Average common shares outstanding (basic) |
12,481,504 | 12,475,432 | 12,464,933 | 12,454,407 | 12,447,484 | |||||||||||||||
Average common shares outstanding (diluted) |
12,551,741 | 12,575,424 | 12,617,383 | 12,590,330 | 12,572,067 | |||||||||||||||
Common shares outstanding at period end |
12,481,719 | 12,481,019 | 12,474,315 | 12,454,407 | 12,454,407 |
5
Selected financial ratios (unaudited)
As of or for the quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Return on average assets (annualized) |
(0.16 | )% | 0.19 | % | 0.03 | % | 0.25 | % | 0.48 | % | ||||||||||
Return on average equity (annualized) |
(1.64 | )% | 1.74 | % | 0.19 | % | 2.03 | % | 3.93 | % | ||||||||||
Net interest margin (tax equivalent basis) |
3.14 | % | 3.16 | % | 3.54 | % | 3.88 | % | 3.75 | % | ||||||||||
Loan / deposit ratio |
75.6 | % | 68.8 | % | 89.8 | % | 91.3 | % | 88.0 | % | ||||||||||
Stockholders’ equity (to total assets) |
10.4 | % | 10.0 | % | 13.4 | % | 12.1 | % | 12.2 | % | ||||||||||
Common tangible equity (to total tangible assets) |
6.9 | % | 6.6 | % | 9.2 | % | 9.7 | % | 9.8 | % | ||||||||||
Tier 1 capital (to average assets) |
8.5 | % | 9.5 | % | 12.6 | % | 11.1 | % | 10.9 | % | ||||||||||
Efficiency ratio |
84 | % | 83 | % | 82 | % | 78 | % | 81 | % | ||||||||||
Common equity per common share |
$ | 12.24 | $ | 12.33 | $ | 12.22 | $ | 11.96 | $ | 11.94 | ||||||||||
Common tangible equity per common share |
$ | 9.29 | $ | 9.32 | $ | 9.64 | $ | 9.37 | $ | 9.33 |
Loan portfolio mix, credit quality and allowance for loan losses
Management continued to aggressively monitor credit risk and potential losses in the Company’s loan portfolio in light of the current real estate environment in Florida. During the current quarter, the Company took a charge of $4,125,000 to loan loss provision (expense) and charged-off (net of recoveries) $1,188,000, or 0.13% of average loans outstanding during the quarter. The Company’s allowance for loan losses was $16,409,000 at June 30, 2009 compared to $13,335,000 at December 31, 2008, an increase of $3,074,000. This increase is the result of a $1,806,000 increase in our general loan loss allowance plus a $1,268,000 increase in our specific loan loss allowance. The increase in our general allowance is primarily due to changes in the loan portfolio mix, changes in our historical charge-off rates, changes in our current environmental factors and the increase in our loan portfolio. Our specific allowance is the result of specific allowance analyses prepared for each of our impaired loans. The increase in our specific allowance is the result of the change in the mix and evaluation of impaired loans net of related charge-offs taken during the period. The allowance for loan losses as a percentage of loans outstanding was 1.77% as of June 30, 2009 compared to 1.49% as of December 31, 2008. Management believes the Company’s allowance for loan losses was adequate at June 30, 2009. However, management recognizes that many factors can adversely impact various segments of the Company’s market and customers, and therefore there is no assurance as to the amount of losses or probable losses which may develop in the future. The table below summarizes the changes in allowance for loan losses during the previous five quarters.
Allowance for loan losses (unaudited)
(amounts are in thousands $)
As of or for the quarter ended |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Allowance at beginning of period |
$ | 13,472 | $ | 13,335 | $ | 12,269 | $ | 11,599 | $ | 11,258 | ||||||||||
Charge-offs |
(1,208 | ) | (1,597 | ) | (1,587 | ) | (1,120 | ) | (1,185 | ) | ||||||||||
Recoveries |
20 | 31 | 16 | 26 | 11 | |||||||||||||||
Net charge-offs |
(1,188 | ) | (1,566 | ) | (1,571 | ) | (1,094 | ) | (1,174 | ) | ||||||||||
Provision for loan losses |
4,125 | 1,703 | 2,637 | 1,764 | 1,515 | |||||||||||||||
Allowance at end of period |
$ | 16,409 | $ | 13,472 | $ | 13,335 | $ | 12,269 | $ | 11,599 | ||||||||||
Eighty-four percent (84%) of the Company’s loans are collateralized by real estate, 10% are commercial non real estate loans and the remaining 6% are consumer and other non real estate loans. The loans collateralized by real estate are further delineated as follows.
Residential real estate loans: These are single family home loans originated within the Company’s local market areas by employee loan officers. The Company does not use loan brokers to originate loans for its
6
own portfolio, nor does it acquire loans outside of its own markets. The size of this portfolio is $260,060,000 representing approximately 28% of the Company’s total loans. Approximately 19% of the Company’s total non accrual loans (43 loans with a book value of $6,502,000) are within this category as of June 30, 2009.
Commercial real estate loans: This is the largest category ($407,511,000) of the Company’s loan portfolio representing approximately 44% of total loans. This category, along with commercial non real estate lending, is the Company’s primary business. There is no significant concentration by type of property in this category but there is a geographical concentration such that the properties are all located in Central Florida. The borrowers are a mix of professionals, doctors, lawyers, and other small business people. Approximately 40% of the Company’s total non accrual loans (24 loans with a book value of $13,937,000) are within this category as of June 30, 2009.
Construction, development and land loans: The Company has no construction or development loans with national builders. We do business with local builders and developers that have typically been long time customers. This category represents approximately 12% ($112,975,000) of the Company’s total loan portfolio. The majority of the loans in this category are developed building lots, land development and other land related loans. Approximately 38% of the Company’s total non accrual loans (36 loans with a book value of $13,310,000) are within this category as of June 30, 2009.
The table below summarizes the Company’s loan mix over the most recent five quarter ends.
Loan mix (in thousands of dollars)
At quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Real estate loans |
||||||||||||||||||||
Residential |
$ | 260,060 | $ | 240,184 | $ | 223,290 | $ | 221,546 | $ | 211,602 | ||||||||||
Commercial |
407,511 | 423,930 | 434,488 | 426,268 | 409,131 | |||||||||||||||
Construction, development and land loans - (note 1) |
112,975 | 93,186 | 92,475 | 90,270 | 91,514 | |||||||||||||||
Total real estate loans |
780,546 | 757,300 | 750,253 | 738,084 | 712,247 | |||||||||||||||
Commercial |
89,889 | 91,403 | 80,523 | 78,115 | 78,279 | |||||||||||||||
Consumer and other loans |
56,584 | 54,248 | 61,939 | 60,882 | 59,316 | |||||||||||||||
Total loans before unearned fees and costs |
927,019 | 902,951 | 892,715 | 877,081 | 849,842 | |||||||||||||||
Unearned fees and costs |
(748 | ) | (699 | ) | (714 | ) | (774 | ) | (784 | ) | ||||||||||
Total loans |
$ | 926,271 | $ | 902,252 | $ | 892,001 | $ | 876,307 | $ | 849,058 |
note 1: | The increase in this category during the current quarter was due to several reclassifications from commercial real estate to land and land development loans at several of the Company’s banks. |
The Company defines non performing loans as non accrual loans plus loans past due 90 days or more and still accruing interest. Non performing loans as a percentage of total loans were 3.94% at June 30, 2009 compared to 2.45% at March 31, 2009, and 2.23% at December 31, 2008.
Non performing assets (which the Company defines as non performing loans, as defined above, plus (a) OREO (i.e., real estate acquired through foreclosure, in-substance foreclosure, or deed in lieu of foreclosure); and (b) other repossessed assets that are not real estate), were $44,312,000 at June 30, 2009, compared to $34,442,000 at March 31, 2009, and $24,835,000 at December 31, 2008. Non performing assets as a percentage of total assets were 2.57%, 1.91% and 1.86% at June 30, 2009, March 31, 2009, and December 31, 2008, respectively.
7
The table below summarizes selected credit quality data for the periods indicated.
Selected credit quality ratios, dollars are in thousands (unaudited)
As of or for the quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Non accrual loans |
$ | 34,772 | $ | 20,819 | $ | 19,863 | $ | 12,943 | $ | 10,385 | ||||||||||
Past due loans 90 days or more |
||||||||||||||||||||
and still accruing interest |
1,752 | 1,304 | 50 | 155 | 68 | |||||||||||||||
Total non performing loans |
36,524 | 22,123 | 19,913 | 13,098 | 10,453 | |||||||||||||||
Other real estate owned (OREO) |
7,012 | 11,903 | 4,494 | 2,897 | 2,270 | |||||||||||||||
Repossessed assets other than real estate |
776 | 416 | 428 | 348 | 366 | |||||||||||||||
Total non performing assets |
$ | 44,312 | $ | 34,442 | $ | 24,835 | $ | 16,343 | $ | 13,089 | ||||||||||
Non performing loans as a percentage of total loans |
3.94 | % | 2.45 | % | 2.23 | % | 1.49 | % | 1.23 | % | ||||||||||
Non performing assets as a percentage of total assets |
2.57 | % | 1.91 | % | 1.86 | % | 1.32 | % | 1.07 | % | ||||||||||
Net charge-offs (recoveries) |
$ | 1,188 | $ | 1,566 | $ | 1,571 | $ | 1,094 | $ | 1,174 | ||||||||||
Net charge-offs as a percentage of average loans for the period |
0.13 | % | 0.18 | % | 0.18 | % | 0.13 | % | 0.14 | % | ||||||||||
Impaired loans (SFAS No. 114) |
$ | 40,467 | $ | 22,865 | $ | 24,191 | $ | 21,637 | $ | 19,523 | ||||||||||
Non impaired loans (SFAS No. 5) |
885,804 | 879,387 | 867,810 | 854,670 | 829,535 | |||||||||||||||
Total loans |
$ | 926,271 | $ | 902,252 | $ | 892,001 | $ | 876,307 | $ | 849,058 | ||||||||||
Allowance for loan losses as a percentage of period end loans: |
||||||||||||||||||||
Impaired loans (SFAS No. 114) |
7.58 | % | 5.69 | % | 7.44 | % | 4.92 | % | 5.97 | % | ||||||||||
Non impaired loans (SFAS No. 5) |
1.51 | % | 1.38 | % | 1.33 | % | 1.31 | % | 1.26 | % | ||||||||||
Total loans |
1.77 | % | 1.49 | % | 1.49 | % | 1.40 | % | 1.37 | % |
As shown in the table above, the largest component of non performing loans is non accrual loans. As of June 30, 2009 management had identified a total of 120 non accrual loans with an aggregate book value of $34,772,000. This amount is further delineated by collateral category and number of loans in the table below (in thousands of dollars).
Collateral category |
Total amount in thousands of dollars |
Percentage of total non accrual loans |
Number of non accrual loans in Category | |||||
Residential real estate loans |
$ | 6,502 | 19 | % | 43 | |||
Commercial real estate loans |
13,937 | 40 | % | 24 | ||||
Construction, development and land loans |
13,310 | 38 | % | 36 | ||||
Non real estate commercial loans |
953 | 3 | % | 9 | ||||
Non real estate consumer and other loans |
70 | — | % | 8 | ||||
Total non accrual loans at June 30, 2009 |
$ | 34,772 | 100 | % | 120 | |||
As indicated above, non accrual construction, development, and land loans totaled $13,310,000 at June 30, 2009. The Company has specific loan loss allowances of approximately $1,149,000 set aside specifically for these loans. Four of the 36 loans in this category are in excess of $1,000,000. The largest loan in this category is $2,250,000 collateralized by residential building lots.
8
In terms of collateral type, in total we have one loan in this category for $1,034,000 collateralized by five completed and unsold townhouses, one multi-family construction/development loan for $1,690,000, and the remaining 34 loans have an aggregate balance of approximately $10,586,000 collateralized primarily by residential building lots and undeveloped land.
The second largest component in non performing assets after non accrual loans is repossessed real estate, or OREO. At June 30, 2009 OREO was $7,012,000, which is further delineated in the table below (in thousands of dollars).
Description of repossessed real estate |
Estimated market value at June 30, 2009 | ||
18 single family homes |
$ | 1,999 | |
8 mobile homes with land |
367 | ||
5 office condominium units |
539 | ||
3 commercial retail/warehouse buildings |
1,554 | ||
3 commercial real estate buildings |
820 | ||
9 residential building lots |
810 | ||
10 acres of vacant land |
195 | ||
Vacant land zoned multi-family |
69 | ||
2 parcels commercial vacant lots |
539 | ||
Vacant parcel of land |
120 | ||
Total |
$ | 7,012 |
Correspondent banking division update - addition of Silverton Bank employees
The Company, through its lead bank in Winter Haven, Florida, initiated a correspondent banking and bond sales division late in 2008. The Company hired substantially all the employees of the Royal Bank of Canada’s (“RBC”) bond sales division who were previously employees of Alabama National Bank (“ALAB”) prior to RBC’s acquisition of ALAB. The division operates out of a leased facility in Birmingham, Alabama and has approximately 17 employees. The business lines are primarily divided into three inter-related revenue generating activities. The first, and largest, revenue generator, is commissions earned on fixed income security sales. The second category includes: (1) correspondent bank deposits (i.e., federal funds purchased); (2) correspondent bank checking accounts; and (3) loans to correspondent banks. The third, and smallest revenue generating category, includes fees from safe-keeping activities, bond accounting for correspondents, and asset/liability consulting related activities. The customer base includes small to medium size financial institutions primarily located in Florida, Georgia and Alabama, but also includes several other southeastern States. This new business segment contributed $0.10 per share of earnings in 1Q09 and $0.14 per share in 2Q09.
In July 2009, the Company, again through its lead bank in Winter Haven, Florida, is expanding its correspondent banking business segment by hiring approximately thirty employees with the intention of adding an additional ten in the near future, from the Silverton Bank in Atlanta, Georgia. Silverton was recently seized by the banking regulators who are in the process of winding down the operations. These new employees will be located in leased facilities in Atlanta. They will be combined with the Company’s Birmingham unit and reported as one business segment. The business lines are the same as described above for the Birmingham team, except that correspondent bank clearing accounts will be added. In addition, systems and procedures are currently being developed such that the Company’s Winter Haven bank will act primarily as an agent for federal funds purchased, and therefore will not inflate their balance sheet with excess low margin product or incur unacceptable interest rate risk.
9
Related to some of these expansion plans into other States, the Company has changed its name from CenterState Banks of Florida, Inc. to CenterState Banks, Inc.
Deposit activity
During the current quarter, total deposits decreased by $86,879,000, or 6.6%. This decrease was due to a $91,609,000, or 13.5% decrease in time deposits. Non time deposits (i.e., core deposits) increased by $4,730,000, or 7.5%. With the purchase of the Ocala deposits from the FDIC and the correspondent banking activity, the Company has excess liquidity, and has no incentive to aggressively price rate sensitive time deposits. Management continues to believe that core deposits and the number of customer relationships is the value of the franchise, and continues to incentive the employees to grow these accounts and relationships.
Deposit mix (in thousands of dollars)
At quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | ||||||||||
Checking accounts |
|||||||||||||||
Non interest bearing |
$ | 200,875 | $ | 209,906 | $ | 141,229 | $ | 147,154 | $ | 159,176 | |||||
Interest bearing |
170,574 | 160,227 | 143,510 | 137,694 | 147,421 | ||||||||||
Savings deposits |
116,922 | 109,194 | 84,837 | 76,035 | 68,538 | ||||||||||
Money market accounts |
148,422 | 152,736 | 137,530 | 107,545 | 112,163 | ||||||||||
Time deposits |
588,012 | 679,621 | 486,694 | 490,884 | 477,029 | ||||||||||
Total deposits |
$ | 1,224,805 | $ | 1,311,684 | $ | 993,800 | $ | 959,312 | $ | 964,327 |
10
Presented below are condensed consolidated balance sheets and average balance sheets for the periods indicated.
Condensed Consolidated Balance Sheets (unaudited)
Amounts in thousands of dollars
At quarter ended: |
6/30/2009 | 3/31/2009 | 12/31/2008 | 9/30/2008 | 6/30/2008 | |||||||||||||||
Cash and due from banks |
$ | 23,096 | $ | 27,693 | $ | 19,702 | $ | 32,818 | $ | 33,784 | ||||||||||
Fed funds sold |
82,356 | 108,073 | 57,850 | 38,411 | 36,671 | |||||||||||||||
Investments |
549,870 | 617,790 | 252,080 | 176,085 | 193,449 | |||||||||||||||
Loans |
926,271 | 902,252 | 892,001 | 876,307 | 849,058 | |||||||||||||||
Allowance for loan losses |
(16,409 | ) | (13,472 | ) | (13,335 | ) | (12,269 | ) | (11,599 | ) | ||||||||||
Premises and equipment, net |
63,135 | 64,401 | 61,343 | 60,010 | 58,093 | |||||||||||||||
Goodwill |
32,840 | 33,377 | 28,118 | 28,118 | 28,118 | |||||||||||||||
Core deposit intangible |
4,015 | 4,216 | 3,948 | 4,137 | 4,330 | |||||||||||||||
Bank owned life insurance |
15,358 | 10,209 | 10,115 | 10,020 | 9,990 | |||||||||||||||
Other assets |
42,333 | 49,485 | 21,321 | 21,085 | 20,316 | |||||||||||||||
TOTAL ASSETS |
$ | 1,722,865 | $ | 1,802,024 | $ | 1,333,143 | $ | 1,234,722 | $ | 1,222,140 | ||||||||||
Deposits |
$ | 1,224,805 | $ | 1,311,684 | $ | 993,800 | $ | 959,312 | $ | 964,327 | ||||||||||
Federal funds purchased |
221,659 | 209,973 | 88,976 | 22,954 | ||||||||||||||||
Other borrowings |
82,300 | 72,356 | 64,707 | 96,274 | 101,348 | |||||||||||||||
Other liabilities |
14,392 | 27,230 | 6,495 | 7,216 | 7,771 | |||||||||||||||
Preferred stockholders’ equity |
26,879 | 26,830 | 26,787 | — | — | |||||||||||||||
Common stockholders’ equity |
152,830 | 153,951 | 152,378 | 148,966 | 148,694 | |||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 1,722,865 | $ | 1,802,024 | $ | 1,333,143 | $ | 1,234,722 | $ | 1,222,140 | ||||||||||
Condensed Consolidated Average Balance Sheets (unaudited)
Amounts in thousands of dollars
At quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Investments, fed funds, and other |
$ | 743,683 | $ | 600,384 | $ | 262,666 | $ | 217,338 | $ | 253,513 | ||||||||||
Loans |
920,434 | 894,676 | 889,367 | 861,786 | 838,915 | |||||||||||||||
Allowance for loan losses |
(13,910 | ) | (13,188 | ) | (12,914 | ) | (11,759 | ) | (11,429 | ) | ||||||||||
All other assets |
168,546 | 153,880 | 147,961 | 141,707 | 137,878 | |||||||||||||||
TOTAL ASSETS |
$ | 1,818,753 | $ | 1,635,752 | $ | 1,287,080 | $ | 1,209,072 | $ | 1,218,877 | ||||||||||
Deposits- interest bearing |
$ | 1,082,911 | $ | 1,029,330 | $ | 846,550 | $ | 803,980 | $ | 815,623 | ||||||||||
Deposits- non interest bearing |
180,774 | 176,900 | 143,385 | 147,255 | 154,769 | |||||||||||||||
Other borrowings |
352,673 | 237,386 | 122,620 | 101,067 | 89,881 | |||||||||||||||
Other liabilities |
21,177 | 11,814 | 6,253 | 7,556 | 8,289 | |||||||||||||||
Stockholders’ equity |
181,218 | 180,322 | 168,272 | 149,214 | 150,315 | |||||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ | 1,818,753 | $ | 1,635,752 | $ | 1,287,080 | $ | 1,209,072 | $ | 1,218,877 | ||||||||||
11
Non interest income and non interest expense
The table below summarizes the Company’s non interest income for the periods indicated.
Quarterly Condensed Consolidated Non Interest Income (unaudited)
Amounts in thousands of dollars
For the quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||
Service charges on deposit accounts |
$ | 1,300 | $ | 1,133 | $ | 1,255 | $ | 1,131 | $ | 1,018 | ||||||
Commissions from bond sales |
2,610 | 2,557 | 1,412 | — | — | |||||||||||
Commissions from mortgage broker activities |
52 | 8 | 30 | 7 | 29 | |||||||||||
Commissions from sale of mutual funds and annuities |
103 | 193 | 76 | 145 | 173 | |||||||||||
Debit card and ATM fees |
352 | 280 | 269 | 271 | 274 | |||||||||||
Loan related fees |
125 | 88 | 108 | 96 | 91 | |||||||||||
BOLI income |
148 | 94 | 95 | 100 | 97 | |||||||||||
Gain (loss) on sale of investments |
303 | 418 | 426 | 197 | (6 | ) | ||||||||||
Other service charges and fees |
124 | 179 | 101 | 60 | 68 | |||||||||||
Non interest income – subtotal |
$ | 5,117 | $ | 4,950 | $ | 3,772 | $ | 2,007 | $ | 1,744 | ||||||
Sale of bank branch office real estate |
— | — | — | — | 1,483 | |||||||||||
Total non interest income |
$ | 5,117 | $ | 4,950 | $ | 3,772 | $ | 2,007 | $ | 3,227 |
The revenue category “commissions earned on bond sales” ($2,610,000) listed in the table above is new for the Company beginning in the fourth quarter of 2008. This revenue source is related to the Company’s new correspondent banking division discussed previously. This division, as well as the Ocala banking offices acquisition (January 30, 2009), is also the reason for the increase in “employee salaries and wages” category listed in our non interest expense table below, as well as various other non interest expense categories.
12
The table below summarizes the Company’s non interest expense for the periods indicated.
Quarterly Condensed Consolidated Non Interest Expense (unaudited)
Amounts in thousands of dollars
For the quarter ended: |
6/30/09 | 3/31/09 | 12/31/08 | 9/30/08 | 6/30/08 | |||||||||||||||
Employee salaries and wages |
$ | 6,085 | $ | 5,879 | $ | 4,946 | $ | 4,123 | $ | 4,113 | ||||||||||
Employee incentive/bonus compensation |
365 | 408 | (29 | ) | 116 | 287 | ||||||||||||||
Employee stock option and stock grant expense |
112 | 104 | 102 | 102 | 107 | |||||||||||||||
Deferred compensation expense |
55 | 55 | 137 | — | — | |||||||||||||||
Health insurance and other employee benefits |
346 | 393 | 383 | 376 | 475 | |||||||||||||||
Payroll taxes |
389 | 440 | 325 | 276 | 279 | |||||||||||||||
Other employee related expenses |
266 | 230 | 230 | 239 | 228 | |||||||||||||||
Incremental direct cost of loan origination |
(197 | ) | (163 | ) | (192 | ) | (224 | ) | (245 | ) | ||||||||||
Total salaries, wages and employee benefits |
$ | 7,421 | $ | 7,346 | $ | 5,902 | $ | 5,008 | $ | 5,244 | ||||||||||
Occupancy expense |
1,368 | 1,209 | 993 | 1,067 | 1,025 | |||||||||||||||
Depreciation of premises and equipment |
681 | 751 | 778 | 617 | 606 | |||||||||||||||
Supplies, stationary and printing |
233 | 187 | 206 | 164 | 183 | |||||||||||||||
Marketing expenses |
444 | 442 | 447 | 378 | 261 | |||||||||||||||
Data processing expenses |
607 | 547 | 261 | 265 | 317 | |||||||||||||||
Legal, auditing and other professional fees |
488 | 449 | 342 | 335 | 305 | |||||||||||||||
Bank regulatory related expenses |
1,349 | 493 | 579 | 250 | 217 | |||||||||||||||
Postage and delivery |
110 | 100 | 99 | 90 | 88 | |||||||||||||||
ATM and debit card related expenses |
284 | 222 | 190 | 182 | 183 | |||||||||||||||
Amortization of CDI |
201 | 198 | 189 | 193 | 196 | |||||||||||||||
Loss on sale of repossessed real estate (“OREO”) |
209 | 80 | 29 | 22 | — | |||||||||||||||
Valuation write down of repossessed real estate (“OREO”) |
511 | 394 | 219 | 190 | 25 | |||||||||||||||
Loss on repossessed assets other than real estate |
54 | 214 | 48 | 38 | 37 | |||||||||||||||
Foreclosure and repossession related expenses |
284 | 173 | 149 | 100 | 77 | |||||||||||||||
Internet and telephone banking |
136 | 111 | 100 | 86 | 88 | |||||||||||||||
Operational write-offs and losses |
44 | 33 | 105 | 39 | 105 | |||||||||||||||
Correspondent account and Federal Reserve charges |
92 | 77 | 65 | 62 | 70 | |||||||||||||||
Conferences, seminars, education and training |
81 | 92 | 37 | 52 | 63 | |||||||||||||||
Director fees |
84 | 88 | 92 | 82 | 68 | |||||||||||||||
Other expenses |
464 | 495 | 526 | 393 | 402 | |||||||||||||||
Total non interest expense |
$ | 15,145 | $ | 13,701 | $ | 11,356 | $ | 9,613 | $ | 9,560 |
About CenterState Banks, Inc.
The Company is a multi bank holding company which operates through four wholly owned subsidiary banks with 38 locations in ten counties throughout Central Florida. The Company’s stock is listed on the NASDAQ national market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from Troy Carlson, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Stifel Nicolaus (866-780-7926), Michael Acampora, at Raymond James (800-363-9652), or Dudley Stephens, at Burke Capital Markets (404-446-1800). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-419-7750.
“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995:
Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be
13
identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot assure you that future results, levels of activity, performance or goals will be achieved.
14