EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

FOR IMMEDIATE RELEASE

January 29, 2009

CenterState Banks of Florida, Inc. Announces

Fourth Quarter 2008 Operating Results

DAVENPORT, FL. – January 29, 2009 — CenterState Banks of Florida, Inc. (NASDAQ SYMBOL: CSFL) reported net income for the fourth quarter 2008 of $81,000 compared to $1,759,000 earned in the fourth quarter of last year. Due to the preferred stock the Company issued on November 21, 2008 pursuant to the U.S. Treasury’s TARP program, the Company’s per share result for the current quarter was a loss of $0.01 per share compared to earnings of $0.14 per share in the fourth quarter of last year. The decrease was primarily due to our provision for loan losses ($2,637,000 versus $1,605,000), a one time $1,000,000 gain on the sale of bank shell which occurred in the fourth quarter of last year, and a decrease of $540,000 in our net interest income between the two quarters.

The increase in our loan loss provision was a reflection of the continued deterioration of the real estate market in Florida specifically and the overall economy in general. Although average interest earning assets between 4Q08 and 4Q07 increased slightly, it was not enough to compensate for the 39bps decrease in our net interest margin (“NIM”) between these two quarters, resulting in a decrease of $540,000 in our net interest income. The compression in the Company’s NIM was primarily due to the rapid and significant decrease in market interest rates during the current quarter. The Company’s asset/liability portfolio is slightly asset sensitive, and as such as market interest rates decrease it causes compression in the NIM. In addition to decreasing market interest rates, the Company’s non accrual loans have increased. As loans are placed on non accrual status, previously accrued interest income is reversed and no future interest is accrued until the loan becomes current, which is a contracting effect on the NIM.

Another factor which is beginning to have an effect on our NIM this quarter is our new business unit discussed below (“correspondent banking division”). As the Company begins to acquire correspondent bank deposits, it is expected that investments will become a higher percentage of interest earning assets and loans (higher yielding than investments) will become a smaller percentage. Although this shift in mix will also be a contracting effect on the Company’s NIM, the increased volume is expected to have a net increase effect on net interest income.

On an annual basis, the Company reported 2008 net income of $3,421,000 ($0.26 per share) compared to 2007 net income of $7,799,000 ($0.63 per share). Similar to the quarterly results discussed above, the primary reasons for the decrease in earnings was due to our provision for loan losses ($6,520,000 versus $2,792,000), and a decrease of $2,063,000 in our net interest income, which was the result of a 31bps decrease in our NIM, year to year.

 

4


All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.

Quarterly Condensed Consolidated Income Statements (unaudited)

Amounts in thousands of dollars (except per share data)

 

For the quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Net interest income

   $ 10,065     $ 10,376     $ 10,030     $ 9,814     $ 10,605  

Provision for loan losses

     (2,637 )     (1,764 )     (1,515 )     (604 )     (1,605 )
                                        

Net interest income after loan loss provision

     7,428       8,612       8,515       9,210       9,000  

Non interest income

     3,772       2,007       1,744       1,801       1,863  

Sale of bank branch office real estate

     —         —         1,483       —         —    

Sale of bank shell

     —         —         —         —         1,000  

Non interest expense

     (11,356 )     (9,613 )     (9,560 )     (9,407 )     (9,250 )
                                        

(Loss) income before income tax

     (156 )     1,006       2,182       1,604       2,613  

Income tax benefit (expense)

     237       (245 )     (714 )     (493 )     (854 )
                                        

NET INCOME

   $ 81     $ 761     $ 1,468     $ 1,111     $ 1,759  
                                        

(Loss) earnings per share (basic)

   $ (0.01 )   $ 0.06     $ 0.12     $ 0.09     $ 0.14  

(Loss) earnings per share (diluted)

   $ (0.01 )   $ 0.06     $ 0.12     $ 0.09     $ 0.14  

Average common shares outstanding (basic)

     12,464,933       12,454,407       12,447,484       12,442,517       12,435,451  

Average common shares outstanding (diluted)

     12,617,383       12,590,330       12,572,067       12,581,714       12,561,155  

Common shares outstanding at period end

     12,474,315       12,454,407       12,454,407       12,444,407       12,436,407  
Selected financial ratios (unaudited)  

As of or for the quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Return on average assets (annualized)

     0.03 %     0.25 %     0.48 %     0.36 %     0.58 %

Return on average equity (annualized)

     0.19 %     2.03 %     3.93 %     2.97 %     4.73 %

Net interest margin (tax equivalent basis)

     3.54 %     3.88 %     3.75 %     3.61 %     3.93 %

Loan / deposit ratio

     89.8 %     91.3 %     88.0 %     82.9 %     86.5 %

Stockholders’ equity (to total assets)

     13.4 %     12.1 %     12.2 %     12.0 %     12.2 %

Tier 1 capital (to average assets)

     12.6 %     11.1 %     10.9 %     10.7 %     10.8 %

Efficiency ratio

     82 %     78 %     81 %     81 %     74 %

Common equity per common share

   $ 12.22     $ 11.96     $ 11.94     $ 12.05     $ 11.92  

Common tangible equity per common share

   $ 9.64     $ 9.37     $ 9.33     $ 9.43     $ 9.28  

Participation in the Treasury Capital Purchase Program

On November 21, 2008, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program, the Company issued and sold to the U.S. Department of the Treasury (the “Treasury”), (a) 27,875 shares (the “Preferred Shares”) of the Company’s Fix Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share, and (b) a ten-year warrant (the “Warrant”) to purchase up to 250,825 shares of the Company’s voting common stock, par value $0.01 per share (“Common Stock”), at an exercise price of $16.67 per share.

For a detailed description of this program, what the Company agreed to do and what it received, refer to the Company’s Form 8-K filed on November 24, 2008, as well as its Form S-3 filed on December 17, 2008 and its 424B2 Prospectus filed on January 2, 2009. In summary, the Company issued 5% Cumulative Perpetual Preferred Stock along with a Warrant to purchase up to 250,825 shares of its common stock at an exercise price of $16.67 to the U.S. Department of Treasury, in exchange for $27,875,000 cash, which was received on November 21, 2008. The 5% dividends are paid quarterly and after five years the rate moves to 9% and remains at that level into perpetuity. After the initial three years, the Company is permitted to repay it at any time. In addition, it can be repaid during the initial

 

5


three years under certain conditions. If the Company raises qualifying equity capital equal to $27,875,000 or more prior to December 31, 2009, half of the Warrant (125,412 shares) will be cancelled. The Company is restricted from increasing its cash dividend on common shares from its current level of $0.04 per quarter during the initial three years, there are certain restrictions with regard to the Company’s ability to repurchase its own common shares and lastly, there are certain restrictions which subjects the Company to certain executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (“EESA”).

This program encourages the expansion of the flow of credit to U.S. consumers and businesses on competitive terms to promote the sustained growth and vitality of the U.S. economy and the modification of residential mortgage terms as appropriate to strengthen the health of the U.S. real estate market. As such, it is the Company’s long term strategy to use this capital to support organic growth and/or acquired growth of commercial and consumer loans and deposits. In the interim, the Company is in the process of implementing a modest leverage strategy sufficient enough to neutralize the effect of the preferred dividends on net income available to common shareholders.

Correspondent banking division

The Company, through its lead bank in Winter Haven, Florida, has initiated a correspondent banking and bond sales division. The Company hired substantially all the employees of the Royal Bank of Canada’s (“RBC”) bond sales division, who were previously employees of Alabama National Bank (“ALAB”) prior to RBC’s acquisition of ALAB. The division operates out of a newly leased facility in Birmingham, Alabama. The business lines are primarily divided into three inter-related revenue generating activities. The first, and largest, revenue generator is commissions earned on fixed income security sales. The second category includes: (1) correspondent bank deposits (i.e. federal funds purchased); (2) correspondent bank checking accounts; and (3) loans to correspondent banks. The third, and smallest revenue generating category, includes fees from safe-keeping activities, bond accounting for correspondents, and asset/liability consulting related activities. The customer base includes small to medium size financial institutions primarily located in Florida, Georgia and Alabama, but will also include several other southeastern States. During the fourth quarter of 2008, the Company reported gross commission revenue on bond sales of $1,412,000. At December 31, 2008, we had $88,976,000 in deposits of correspondent banks (federal funds purchased) included in other borrowed funds in our condensed consolidated balance sheet.

Branching activity

As previously reported, on April 1, 2008, the Company sold one of its branch office buildings and simultaneously entered into an agreement to lease back the real estate for a period of one year with an option to renew the lease for an additional year. The Company will not renew the lease and will close the office on March 31, 2009. The deposit and loan accounts will be transferred to the nearest existing office. The branch currently has deposits of approximately $12 million.

The Company will also close two additional small branches effective April 15, 2009. One branch operates from a leased facility in Hernando County since it opened in August 2007. Currently it has less than $3 million in deposits. The other branch opened in October 1998 in Sumter County and currently has approximately $10 million in total deposits. The Company owns the real estate for this office, which it expects to offer for sale. The deposit and loan accounts will be transferred to other existing branches.

 

6


After these three branches are closed, the Company’s branch network will decrease from 37 to 34. The estimated annual cost savings is expected to approximate $500,000. The Company does not expect to open any new branches during 2009.

Strong capital position

The federal bank regulatory agencies have established certain capital requirements for banks. To be considered “well capitalized” under these federal bank regulatory guidelines, the Company needed to have $62,751,000 (5%) of tier 1 regulatory capital at December 31, 2008. The Company had $157,944000 (12.6%) of tier 1 regulatory capital on this date, more than twice needed to be considered “well capitalized” by the federal bank regulatory agencies. These agencies have also set two other regulatory capital guidelines, tier 1 capital as a percentage of risk weighted assets and total regulatory capital as a percentage of risk weighted assets. The Company’s capital ratios in both of these categories also exceed the amount needed to be considered “well-capitalized” by the regulatory agencies. Common equity per common share and common tangible equity per common share at December 31, 2008 was $12.22 and $9.64, respectively. At this same date the Company’s total capital ratio and tangible capital ratio were 13.4% and 11.0%, respectively.

Loan portfolio mix, credit quality and allowance for loan losses

Management has continued to aggressively monitor credit risk and potential losses in the Company’s loan portfolio, in light of the current real estate environment in Florida. During the current quarter, the Company took a charge of $2,637,000 to loan loss provision (expense) and charged-off (net of recoveries) $1,571,000, or 0.18% of average loans outstanding during the quarter. The Company’s allowance for loan losses was $13,335,000 at December 31, 2008 compared to $12,269,000 at September 30, 2008, an increase of $1,066,000. This increase is a result of a $332,000 increase in our general loan loss allowance plus a $734,000 increase in our specific loan loss allowance. The increase in our general allowance is primarily due to changes in the loan portfolio mix, changes in our historical charge-off rates and the increase in our loan portfolio. Our specific allowance is the result of specific allowance analyses prepared for each of our impaired loans. The increase in our specific allowance is the result of the change in the mix and evaluation of impaired loans net of related charge-offs taken during the period. The allowance for loan losses as a percentage of loans outstanding was 1.49% as of December 31, 2008 compared to 1.40% as of September 30, 2008. Management believes the Company’s allowance for loan losses was adequate at December 31, 2008. However, management recognizes that many factors can adversely impact various segments of our market and customers, and therefore there is no assurance as to the amount of losses or probable losses which may develop in the future.

The table below summarizes the changes in our allowance for loan losses during the previous five quarters.

Allowance for loan losses (unaudited)

(amounts are in thousands $)

 

as of or for the quarter ending

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Allowance at beginning of period

   $ 12,269     $ 11,599     $ 11,258     $ 10,828     $ 9,903  

Charge-offs

     (1,587 )     (1,120 )     (1,185 )     (298 )     (693 )

Recoveries

     16       26       11       124       13  
                                        

Net charge-offs

     (1,571 )     (1,094 )     (1,174 )     (174 )     (680 )

Provision for loan losses

     2,637       1,764       1,515       604       1,605  
                                        

Allowance at end of period

   $ 13,335     $ 12,269     $ 11,599     $ 11,258     $ 10,828  
                                        

 

7


Eighty-four percent (84%) of the Company’s loans are collateralized by real estate, 9% are commercial non real estate loans and the remaining 7% are consumer non real estate loans. The loans collateralized by real estate are further delineated as follows.

Residential real estate loans: These are single family home loans originated within the Company’s local market areas by employee loan officers. The Company does not use loan brokers to originate loans for its own portfolio, nor does it acquire loans outside of its own markets. The size of this portfolio is $223,290,000 representing approximately 25% of the Company’s total loans. Within this category there are approximately $2,121,000 non performing (non accrual) loans (15 loans) as of December 31, 2008.

Commercial real estate loans: This is the largest category ($434,488,000) of the Company’s loan portfolio representing approximately 49% of total loans. This category, along with commercial non real estate lending, is the Company’s primary business. There is no significant concentration by type of property in this category but there is a geographical concentration such that the properties are all located in Central Florida. The borrowers are a mix of professionals, doctors, lawyers, and other small business people. Approximately 50% of these loans is owner occupied. Within this category there are approximately $10,626,000 non performing (non accrual) loans (25 loans) as of December 31, 2008.

Construction, development and land loans: The Company has no construction or development loans with national builders. We do business with local builders and developers that have typically been long time customers. This category represents approximately 10% ($92,475,000) of the Company’s total loan portfolio. Of this amount, approximately $32,719,000 is construction loans and $59,756,000 is land development, lots, and other land loans. Approximately 29% of the construction loans are single family home construction, and 71% are commercial construction. Within the total of this category ($92,475,000) there are approximately $6,220,000 non performing (non accrual) loans (18 loans) as of December 31, 2008. Of this amount, approximately $1,638,000 relates to residential construction (4 spec single family houses), $1,448,000 relates to 18 developed residential building lots, and the remaining $3,134,000 relates to land other than developed building lots.

The table below summarizes the Company’s loan mix over the most recent five quarter ends.

Loan mix (in thousands of dollars)

 

At quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Real estate loans

          

Residential

   $ 223,290     $ 221,546     $ 211,602     $ 209,591     $ 209,186  

Commercial

     434,488       426,268       409,131       389,316       385,669  

Construction, development and land loans

     92,475       90,270       91,514       95,700       108,615  
                                        

Total real estate loans

     750,253       738,084       712,247       694,607       703,470  

Commercial

     80,523       78,115       78,279       77,495       78,231  

Consumer and other loans

     61,939       60,882       59,316       62,493       60,687  
                                        

Total loans before unearned fees and costs

     892,715       877,081       849,842       834,595       842,388  

Unearned fees and costs

     (714 )     (774 )     (784 )     (852 )     (983 )
                                        

Total loans

   $ 892,001     $ 876,307     $ 849,058     $ 833,743     $ 841,405  

 

8


The Company defines non performing loans as non accrual loans plus loans past due 90 days or more and still accruing interest. Non performing loans as a percentage of total loans were 2.23% at December 31, 2008, compared to 1.49% at September 30, 2008.

Non performing assets (which the Company defines as non performing loans, as defined above, plus (a) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (b) other repossessed assets that are not real estate), were $24,835,000 at December 31, 2008, compared to $16,343,000 at September 30, 2008. Non performing assets as a percentage of total assets was 1.86% at December 31, 2008, compared to 1.32% at September 30, 2008.

The largest component of non performing loans is non accrual loans, which as of December 31, 2008 totaled $19,863,000 (74 loans). This amount is further delineated by loan category as follows:

 

Non accrual loans at 12/31/08

(in thousands of dollars)

   Aggregate
loan
amounts
   % of
non accrual
by category
    Number
of loans
       
       

Residential real estate

   $ 2,121    11 %   15

Commercial real estate

     10,626    54 %   25

Construction, development, land

     6,220    31 %   18

Commercial

     808    4 %   10

Consumer and other

     88    —   %   6
                 

Total

   $ 19,863    100 %   74

OREO at December 31, 2008 was $4,494,000, which represented nineteen single family homes ($2,539,000), seven residential lots ($668,000), four parcels of unimproved land ($498,000), four mobile homes with land ($302,000), and five commercial real estate properties ($487,000).

 

9


The table below summarizes selected credit quality data for the periods indicated.

Selected credit quality ratios, dollars are in thousands

(unaudited)

 

As of or for the quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Non accrual loans

   $ 19,863     $ 12,943     $ 10,385     $ 9,101     $ 3,797  

Past due loans 90 days or more And still accruing interest

     50       155       68       2,345       277  
                                        

Total non performing loans

     19,913       13,098       10,453       11,446       4,074  

Other real estate owned (“OREO”)

     4,494       2,897       2,270       792       583  

Repossessed assets other than real estate

     428       348       366       236       170  
                                        

Total non performing assets

   $ 24,835     $ 16,343     $ 13,089     $ 12,474     $ 4,827  

Non performing loans as a percentage of total loans

     2.23 %     1.49 %     1.23 %     1.37 %     0.48 %

Non performing assets as a percentage of total assets

     1.86 %     1.32 %     1.07 %     1.00 %     0.40 %

Net charge-offs (recoveries)

   $ 1,571     $ 1,094     $ 1,174     $ 174     $ 680  

Net charge-offs as a percentage of average loans for the period

     0.18 %     0.13 %     0.14 %     0.02 %     0.08 %

Impaired loans (SFAS No. 114)

   $ 24,191     $ 21,637     $ 19,523     $ 18,947     $ 11,803  

Non impaired loans (SFAS No. 5)

     867,810       854,670       829,535       814,796       829,602  
                                        

Total loans

   $ 892,001     $ 876,307     $ 849,058     $ 833,743     $ 841,405  

Allowance for loan losses as a percentage of period end loans:

          

Impaired loans (SFAS No. 114)

     7.44 %     4.92 %     5.97 %     6.33 %     6.88 %

Non impaired loans (SFAS No. 5)

     1.33 %     1.31 %     1.26 %     1.23 %     1.21 %
                                        

Total loans

     1.49 %     1.40 %     1.37 %     1.35 %     1.29 %

Deposit activity

During the current quarter, deposits increased by $34,488,000, or 3.6%, and by $21,180,000, or 2.2% during the year ended December 31, 2008. This growth occurred in non time deposits (core deposits) as reflected by the Company total time deposits as a percentage of total deposits. This ratio was 49% at December 31, 2008, compared to 51% at September 30, 2008 and compared to 55% at December 31, 2007. The tables below summarize the deposit mix over the most recent five quarter ends.

Deposit mix (in thousands of dollars)

 

At quarter ended:

   12/31/08    9/30/08    6/30/08    3/31/08    12/31/07

Checking accounts

              

Non interest bearing

   $ 141,229    $ 147,154    $ 159,176    $ 172,711    $ 159,089

Interest bearing

     143,510      137,694      147,421      148,155      135,442

Savings deposits

     84,837      76,035      68,538      57,824      49,127

Money market accounts

     137,530      107,545      112,163      107,496      93,076

Time deposits

     486,694      490,884      477,029      518,911      535,886
                                  

Total deposits

   $ 993,800    $ 959,312    $ 964,327    $ 1,005,097    $ 972,620

 

10


Presented below are condensed consolidated balance sheets and average balance sheets for the periods indicated.

Condensed Consolidated Balance Sheets (unaudited)

Amounts in thousands of dollars

 

At quarter ended:

   12/31/2008     9/30/2008     6/30/2008     3/31/2008     12/31/2007  

Cash and due from banks

   $ 19,702     $ 32,818     $ 33,784     $ 36,279     $ 30,293  

Fed funds sold

     57,850       38,411       36,671       81,585       42,155  

Investments

     252,080       176,085       193,449       192,773       199,434  

Loans

     892,001       876,307       849,058       833,743       841,405  

Allowance for loan losses

     (13,335 )     (12,269 )     (11,599 )     (11,258 )     (10,828 )

Premises and equipment, net

     61,343       60,010       58,093       56,559       55,458  

Goodwill

     28,118       28,118       28,118       28,118       28,118  

Core deposit intangible

     3,948       4,137       4,330       4,525       4,725  

Bank owned life insurance

     10,115       10,020       9,990       9,823       9,728  

Other assets

     21,321       21,085       20,316       16,452       16,942  
                                        

TOTAL ASSETS

   $ 1,333,143     $ 1,234,722     $ 1,222,140     $ 1,248,599     $ 1,217,430  
                                        

Deposits

   $ 993,800     $ 959,312     $ 964,327     $ 1,005,097     $ 972,620  

Other borrowings

     153,683       119,228       101,348       85,505       88,146  

Other liabilities

     6,495       7,216       7,771       8,015       8,382  

Preferred stockholders’ equity

     26,787       —         —         —         —    

Common stockholders’ equity

     152,378       148,966       148,694       149,982       148,282  
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,333,143     $ 1,234,722     $ 1,222,140     $ 1,248,599     $ 1,217,430  
                                        
Condensed Consolidated Average Balance Sheets (unaudited)    
Amounts in thousands of dollars    

At quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Investments, fed funds, and other

   $ 262,666     $ 217,338     $ 253,513     $ 274,165     $ 245,580  

Loans

     889,367       861,786       838,915       834,971       840,297  

Allowance for loan losses

     (12,914 )     (11,759 )     (11,429 )     (10,896 )     (10,001 )

All other assets

     147,961       141,707       137,878       138,754       136,860  
                                        

TOTAL ASSETS

   $ 1,287,080     $ 1,209,072     $ 1,218,877     $ 1,236,994     $ 1,212,736  
                                        

Deposits- interest bearing

   $ 846,550     $ 803,980     $ 815,623     $ 826,334     $ 815,691  

Deposits- non interest bearing

     143,385       147,255       154,769       163,515       175,364  

Other borrowings

     122,620       101,067       89,881       88,311       63,976  

Other liabilities

     6,253       7,556       8,289       8,552       10,050  

Stockholders’ equity

     168,272       149,214       150,315       150,282       147,655  
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,287,080     $ 1,209,072     $ 1,218,877     $ 1,236,994     $ 1,212,736  
                                        

 

11


Non interest income and non interest expense

The table below summarizes the Company’s non interest income for the periods indicated.

Quarterly Condensed Consolidated Non Interest Income (unaudited)

Amounts in thousands of dollars

 

For the quarter ended:

   12/31/08    9/30/08    6/30/08     3/31/08    12/31/07

Service charges on deposit accounts

   $ 1,255    $ 1,131    $ 1,018     $ 1,086    $ 1,187

Commissions from bond sales

     1,412      —        —         —        —  

Commissions from mortgage broker activities

     30      7      29       21      31

Commissions from sale of mutual funds and annuities

     76      145      173       109      146

Debit card and ATM fees

     269      271      274       261      246

Loan related fees

     108      96      91       107      103

BOLI income

     95      100      97       95      87

Gain (loss) on sale of investments

     426      197      (6 )     44      5

Other service charges and fees

     101      60      68       78      58
                                   

Non interest income – subtotal

   $ 3,772    $ 2,007    $ 1,744     $ 1,801    $ 1,863

Sale of bank branch office real estate

     —        —        1,483       —        —  

Sale of bank shell

     —        —        —         —        1,000
                                   

Total non interest income

   $ 3,772    $ 2,007    $ 3,227     $ 1,801    $ 2,863

The revenue category “commissions earned on bond sales” ($1,412,000) listed in the table above is new for the Company beginning in the fourth quarter of this year. This revenue source is related to the Company’s new correspondent banking division discussed above. This division is also the reason for the increase in “employee salaries and wages” category listed in our non interest expense table below.

 

12


The table below summarizes the Company’s non interest expense for the periods indicated.

Quarterly Condensed Consolidated Non Interest Expense (unaudited)

Amounts in thousands of dollars

 

For the quarter ended:

   12/31/08     9/30/08     6/30/08     3/31/08     12/31/07  

Employee salaries and wages

   $ 4,946     $ 4,123     $ 4,113     $ 3,990     $ 3,885  

Employee incentive/bonus compensation

     (29 )     116       287       389       98  

Employee stock option expense

     102       102       107       91       104  

Deferred compensation expense

     137       —         —         —         —    

Health insurance and other employee benefits

     383       376       475       509       543  

Payroll taxes

     325       276       279       329       262  

Other employee related expenses

     230       239       228       232       230  

Incremental direct cost of loan origination

     (192 )     (224 )     (245 )     (210 )     (225 )
                                        

Total salaries, wages and employee benefits

   $ 5,902     $ 5,008     $ 5,244     $ 5,330     $ 4,897  

Occupancy expense

     993       1,067       1,025       1,058       1,016  

Depreciation of premises and equipment

     778       617       606       589       604  

Supplies, stationary and printing

     206       164       183       190       191  

Marketing expenses

     447       378       261       273       302  

Data processing expenses

     261       265       317       298       382  

Legal, auditing and other professional fees

     342       335       305       263       375  

Bank regulatory related expenses

     579       250       217       184       147  

Postage and delivery

     99       90       88       90       88  

ATM and debit card related expenses

     190       182       183       169       168  

Amortization of CDI

     189       193       196       199       230  

Loss on sale of repossessed real estate (“OREO”)

     29       22       —         —         —    

Valuation write down of repossessed real estate (“OREO”)

     219       190       25       —         —    

Loss (gain) on repossessed assets other than real estate

     48       38       37       2       (8 )

Foreclosure and repossession related expenses

     149       100       77       70       37  

Internet and telephone banking

     100       86       88       85       78  

Operational write-offs and losses

     105       39       105       43       135  

Correspondent account and Federal Reserve charges

     65       62       70       66       62  

Conferences, seminars, education and training

     37       52       63       71       45  

Director fees

     92       82       68       79       62  

Other expenses

     526       393       402       348       439  
                                        

Total non interest expense

   $ 11,356     $ 9,613     $ 9,560     $ 9,407     $ 9,250  

CenterState Banks of Florida, Inc. is a multi bank holding company which operates through four wholly owned subsidiary banks with 37 locations in nine counties throughout Central Florida. The Company’s stock is listed on the NASDAQ national market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from James Stevens, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Stifel Nicolaus (866-780-7926), Michael Acampora, at Raymond James (800-363-9652), or Dudley Stephens, at Burke Capital Markets (404-446-1800). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-419-7750.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,”

 

13


“anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot be assured that future results, levels of activity, performance or goals will be achieved.

 

14