EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

FOR IMMEDIATE RELEASE

April 24, 2008

CenterState Banks of Florida, Inc. Announces

First Quarter 2008 Operating Results

WINTER HAVEN, FL. — April 24, 2008 — CenterState Banks of Florida, Inc. (NASDAQ SYMBOL: CSFL) reported net income for the first quarter 2008 of $1,111,000 ($0.09 per share) compared to $1,808,000 ($0.16 per share) earned in the first quarter of 2007.

All per share data is presented herein on a diluted basis, unless otherwise stated. Quarterly condensed consolidated income statements (unaudited) are shown below for the periods indicated.

 

Quarterly Condensed Consolidated Income Statements (unaudited)

Amounts in thousands of dollars (except per share data)

                              

For the quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Net interest income

   $ 9,814     $ 10,605     $ 10,901     $ 11,244     $ 9,598  

Provision for loan losses

     (604 )     (1,605 )     (529 )     (376 )     (282 )
                                        

Net interest income after loan loss provision

     9,210       9,000       10,372       10,868       9,316  

Non interest income

     1,871       1,928       1,961       1,903       1,540  

Sale of bank shell

     —         1,000       —         —         —    

Non interest expense

     (9,477 )     (9,315 )     (9,442 )     (9,362 )     (8,073 )
                                        

Income before income tax

     1,604       2,613       2,891       3,409       2,783  

Income tax expense

     (493 )     (854 )     (939 )     (1,129 )     (975 )
                                        

NET INCOME

   $ 1,111     $ 1,759     $ 1,952     $ 2,280     $ 1,808  
                                        

EPS (basic)

   $ 0.09     $ 0.14     $ 0.16     $ 0.18     $ 0.16  

EPS (diluted)

   $ 0.09     $ 0.14     $ 0.15     $ 0.18     $ 0.16  

Subsequent sale of real estate

We sold one of our branch office buildings on April 1, 2008 for $2,500,000 and simultaneously entered into an agreement to lease back the real estate for a period of one year with an option to renew the lease for an additional year. We recognized a pre-tax gain on the sale of approximately $1,483,000 during April. The branch office has been operating from its current location since October 1996. It has approximately $14 million in deposits and $11 million in loans. The sale was for the real estate only. It is our intention to eventually transfer the related customer accounts to either a new branch office that has not yet been identified or to one of our existing branch locations.

Credit quality and allowance for loan losses

The Company defines non performing loans as non accrual loans plus loans past due 90 days or more and still accruing interest. Non performing loans as a percentage of total loans was 1.37% at March 31, 2008, compared to 0.48% at December 31, 2007. The ratio of allowance for loan losses to non performing loans was 98% at March 31, 2008, compared to 266% at December 31, 2007.

Non performing assets (which the Company defines as non performing loans, as defined above, plus (a) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (b) other repossessed assets that are not real estate), were $12,474,000 at March 31, 2008, compared to $4,827,000 at December 31, 2007. Non performing assets as a percentage of total assets was 1.00% at March 31, 2008, compared to 0.40% at December 31, 2007.

 

4


Management has continued to aggressively monitor credit risk and potential losses in the Company loan portfolio, in light of the current real estate environment in Florida. The Company’s CEO and other members of senior management have continued to hold periodic meetings with the subsidiary bank Presidents and their chief lending officers as a group. Each bank reports on its current loan watch list and discusses its loan portfolio in general and any specific individual loan it feels warrants additional consideration. During the current quarter, the Company took a charge of $604,000 to loan loss provision (expense) and charged-off (net of recoveries) $174,000, or 0.02% of average loans outstanding during the period. The allowance for loan losses as a percentage of loans outstanding increased from 1.29% as of December 31, 2007 to 1.35% as of March 31, 2008. In addition to increasing impaired loans and specific reserves on impaired loans (SFAS No. 114 loans), the Company also increased reserves on non impaired loans to reflect current conditions in the national and local real estate markets.

The Company’s allowance for loan losses was $11,258,000 at March 31, 2008 compared to $10,828,000 at December 31, 2007, an increase of $430,000. Of this increase, $388,000 was due to an increase in allowance for loan losses on impaired loans and $42,000 was related to an increase in allowance for loan losses on non impaired loans.

The table below summarizes selected credit quality data for the periods indicated.

 

Selected credit quality ratios, dollars are in thousands (unaudited)                               

As of or for the quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Non-accrual loans

   $ 9,101     $ 3,797     $ 4,610     $ 1,997     $ 1,196  

Past due loans 90 days or more and still accruing interest

     2,345       277       327       267       64  
                                        

Total non performing loans

     11,446       4,074       4,937       2,264       1,260  

Other real estate owned (“OREO”)

     792       583       177       —         215  

Repossessed assets other than real estate

     236       170       133       57       —    
                                        

Total non performing assets

   $ 12,474     $ 4,827     $ 5,247     $ 2,321     $ 1,475  

Non performing loans as a percentage of total loans

     1.37 %     0.48 %     0.59 %     0.27 %     0.18 %

Non performing assets as a percentage of total assets

     1.00 %     0.40 %     0.43 %     0.19 %     0.14 %

Net charge-offs (recoveries)

   $ 174     $ 680     $ 145     $ 106     $ 5  

Net charge-offs as a percentage of average loans for the period

     0.02 %     0.08 %     0.02 %     0.01 %     0.00 %

Impaired loans (SFAS No. 114)

   $ 18,947     $ 11,803     $ 10,577     $ 7,510     $ 5,237  

Non impaired loans (SFAS No. 5)

     814,796       829,602       829,764       818,705       678,904  
                                        

Total loans

   $ 833,743     $ 841,405     $ 840,341     $ 826,215     $ 684,141  

Allowance for loan losses as a percentage of period end loans:

          

Impaired loans (SFAS No. 114)

     6.33 %     6.88 %     7.17 %     6.32 %     8.59 %

Non impaired loans (SFAS No. 5)

     1.23 %     1.21 %     1.10 %     1.11 %     1.06 %
                                        

Total loans

     1.35 %     1.29 %     1.18 %     1.15 %     1.12 %

As shown in the above table, the Company identified total impaired loans of $18,947,000 as of March 31, 2008. Management recorded specific loan loss allowances for many of these loans, which in the

 

5


aggregate total $1,200,000. The impaired loans consist of approximately $12,095,000, or 64%, collateralized by commercial and commercial real estate; approximately $4,758,000, or 25%, collateralized by construction, acquisition and development, and land; and approximately $2,094,000, or 11% collateralized by residential real estate and all other. None of these loans are unsecured.

As of March 31, 2008, the Company had total non accrual loans of $9,101,000. Of this amount, approximately 27% are residential real estate, 67% are commercial and commercial real estate, and 6% are consumer and all other. Less than $450,000 (2 loans) are collateralized by land only.

The Company has approximately 11% ($95,700,000) of its loan portfolio in a category that includes construction loans, acquisition and development loans and land loans. There are no construction or development loans to national builders. We do business with local builders and developers that have typically been long time customers, of which there are no material amount of these loans included in our non accrual portfolio. As discussed above, eight loans in this category, with an aggregate balance of $4,758,000, have been identified as impaired. Management has allocated specific allowances aggregating $215,000 for these particular loans. At this time, management believes these specific reserves are sufficient to cover any probable losses related to these loans. However, management recognizes that many factors can adversely impact various segments of our market and customers, and therefore there is no assurance that losses or probable losses may develop in the future.

The table below summarizes the changes in our allowance for loan losses during the previous five quarters.

 

Allowance for loan losses (unaudited)                               

amounts are in thousands

as of or for the quarter ending

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Allowance at beginning of period

   $ 10,828     $ 9,903     $ 9,519     $ 7,632     $ 7,355  

Charge-offs

     (298 )     (693 )     (160 )     (117 )     (27 )

Recoveries

     124       13       15       11       22  
                                        

Net charge-offs

     (174 )     (680 )     (145 )     (106 )     (5 )

Provision for loan losses

     604       1,605       529       376       282  

Acquisition of VSB

     —         —         —         1,617       —    
                                        

Allowance at end of period

   $ 11,258     $ 10,828     $ 9,903     $ 9,519     $ 7,632  
                                        

Loan growth and deposit growth

For the three month period ending March 31, 2008, loans decreased $7,662,000 or 0.9%, and deposits increased by $32,477,000, or 3.3%. Deposit growth, especially core deposit growth has been a challenge. As such, we were pleased to see that not only did our total deposits increase during the first three months of the year, but our time deposits decreased by $16,975,000 and our non time deposits (i.e. core deposits) increased by $49,452,000. Although we see this as an encouraging sign, we also need to point out, for analysis purposes, that average deposit balances for the current quarter ($989,849,000) were slightly less than the average balance for the preceding quarter ($991,005,000). Average balances for non time deposits during the current quarter were $456,363,000 compared to $460,538,000 for the preceding quarter.

Core deposit growth has been a primary focus with us. Our subsidiary Bank Presidents have initiated various incentive programs throughout their Banks as well as other marketing efforts targeted at deposit growth. As reported previously, the Company believes there are several forces causing this slow

 

6


down in deposit growth, including the interest rate environment which may have enticed customers to shift from lower yielding accounts to higher yielding time deposits and the slow down in real estate activity in Florida, which translates into less transactions resulting in lower balances held in title company accounts and other real estate related accounts.

Financial highlights

In terms of comparing sequential quarters, net interest margin (“NIM”) for the current quarter was 3.61%, which reflects a decrease of approximately 32bps compared to the previous quarter (3.93%). The primary reason for the NIM contraction between these two quarters is that our yield on interest earning assets decreased more than the decrease in the cost of our interest bearing liabilities, and secondly, our non interest bearing demand account balances decreased. Quarter to quarter, the yield on our loans decreased approximately 45bps and the overall yield on our total interest earning assets decreased by approximately 50bps. (Yield data is presented on a tax equivalent basis.) Cost of interest bearing deposits (i.e. excluding non interest bearing demand deposits) has decreased between the two quarters by approximately 22bps, and the overall cost of total interest bearing liabilities decreased by approximately 29bps. During this same time frame, the average balances in non interest bearing demand accounts decreased by $11,849,000, or 6.8%. On a forward looking basis, as market interest rates have now declined, we expect those time deposits with higher yields to reprice downward, by as much as 200bps or more in some cases, as they mature over time. We expect this to be a positive effect on our NIM during the remaining three quarters of the year.

Net income for the current quarter was $1,111,000 ($0.09 per share) compared to $1,808,000 ($0.16 per share) for the same quarter last year and in terms of sequential quarters, $1,759,000 ($0.14 per share) for the fourth quarter of 2007. In terms of sequential quarters, the most significant items that were primarily the reason for the $648,000 difference in net income between the two quarters were as follows. The provision for loan loss expense was $1,001,000 less during the current quarter than the preceding quarter, which was offset by the $1,000,000 gain on sale of a subsidiary Bank shell recognized in the preceding quarter. Non interest income and non interest expense, although not the same, were similar for the two quarters. That leaves net interest income, which is the primary reason for the decrease in earnings quarter to quarter. Further, as discussed above, the primary reason for the decrease in net interest income was the contraction in our NIM. In terms of the first quarter 2008 compared to the first quarter 2007, the primary reason for the difference in net income was that the Valrico Bank was not included in the first quarter 2007.

 

7


Presented below are condensed consolidated balance sheets, condensed consolidated average balance sheets, and selected financial ratios for the periods indicated.

 

Condensed Consolidated Balance Sheets (unaudited)  
Amounts in thousands of dollars                               

At quarter ended:

   3/31/2008     12/31/2007     9/30/2007     6/30/2007     3/31/2007  

Cash and due from banks

   $ 36,279     $ 30,293     $ 32,390     $ 34,457     $ 41,433  

Fed funds and money market

     81,585       42,155       33,184       51,997       58,821  

Investments

     192,773       199,434       217,242       227,324       236,492  

Loans

     833,743       841,405       840,341       826,215       684,141  

Allowance for loan losses

     (11,258 )     (10,828 )     (9,903 )     (9,519 )     (7,632 )

Premises and equipment, net

     56,559       55,458       53,999       52,827       41,531  

Goodwill

     28,118       28,118       29,299       28,924       9,863  

Core deposit intangible

     4,525       4,725       4,955       5,189       2,944  

Bank owned life insurance

     9,823       9,728       9,637       9,540       7,394  

Other assets

     16,452       16,942       14,442       14,030       11,831  
                                        

TOTAL ASSETS

   $ 1,248,599     $ 1,217,430     $ 1,225,586     $ 1,240,984     $ 1,086,818  
                                        

Deposits

   $ 1,005,097     $ 972,620     $ 1,004,426     $ 998,382     $ 889,638  

Other borrowings

     85,505       88,146       65,840       91,486       73,536  

Other liabilities

     8,015       8,382       9,699       8,869       3,928  

Stockholders’ equity

     149,982       148,282       145,621       142,247       119,716  
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,248,599     $ 1,217,430     $ 1,225,586     $ 1,240,984     $ 1,086,818  
                                        
Condensed Consolidated Average Balance Sheets (unaudited)  
Amounts in thousands of dollars  

At quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Investments, fed funds, and other

   $ 274,165     $ 245,580     $ 273,086     $ 292,786     $ 295,365  

Loans

     834,971       840,297       844,316       813,927       669,005  

Allowance for loan losses

     (10,896 )     (10,001 )     (9,663 )     (9,369 )     (7,423 )

All other assets

     138,754       136,860       132,032       145,680       104,594  
                                        

TOTAL ASSETS

   $ 1,236,994     $ 1,212,736     $ 1,239,771     $ 1,243,024     $ 1,061,541  
                                        

Deposits - interest bearing

   $ 826,334     $ 815,691     $ 822,417     $ 789,457     $ 673,561  

Deposits - non interest bearing

     163,515       175,364       182,529       200,164       192,945  

Other borrowings

     88,311       63,976       80,275       99,044       72,582  

Other liabilities

     8,552       10,050       10,013       11,608       3,695  

Stockholders’ equity

     150,282       147,655       144,537       142,751       118,758  
                                        

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 1,236,994     $ 1,212,736     $ 1,239,771     $ 1,243,024     $ 1,061,541  
                                        

 

Selected financial ratios (unaudited)                               

As of or for the quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Return on average assets (annualized)

     0.36 %     0.58 %     0.62 %     0.74 %     0.69 %

Return on average equity (annualized)

     2.97 %     4.73 %     5.36 %     6.41 %     6.17 %

Net interest margin(tax equivalent basis)

     3.61 %     3.93 %     3.92 %     4.13 %     4.09 %

Loan / deposit ratio

     82.9 %     86.5 %     83.7 %     82.8 %     76.9 %

Stockholders’ equity / total assets

     12.0 %     12.2 %     11.9 %     11.5 %     11.0 %

Efficiency ratio

     81 %     74 %     73 %     71 %     72 %

Book value per share

   $ 12.05     $ 11.92     $ 11.71     $ 11.44     $ 10.71  

 

8


The tables below summarize the loan and deposit mix over the most recent five quarter ends.

 

Loan mix (in thousands of dollars)  

At quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Real estate loans

          

Residential

   $ 209,591     $ 209,186     $ 202,628     $ 197,577     $ 185,820  

Commercial

     389,316       385,669       384,893       379,407       296,788  

Construction, development and land loans (note 1)

     95,700       108,615       112,485       109,694       68,543  
                                        

Total real estate loans

     694,607       703,470       700,006       686,678       551,151  

Commercial

     77,495       78,231       79,906       79,620       76,558  

Consumer and other loans

     62,493       60,687       61,497       61,059       57,418  
                                        

Total loans before unearned fees and costs

     834,595       842,388       841,409       827,357       685,127  

Unearned fees and costs

     (852 )     (983 )     (1,068 )     (1,142 )     (986 )
                                        

Total loans

   $ 833,743     $ 841,405     $ 840,341     $ 826,215     $ 684,141  
Deposit mix (in thousands of dollars)  

At quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Checking accounts

          

Non interest bearing

   $ 172,711     $ 159,089     $ 183,959     $ 189,619     $ 202,840  

Interest bearing

     148,155       135,442       130,550       130,087       114,636  

Savings deposits

     57,824       49,127       53,780       57,211       44,462  

Money market accounts

     107,496       93,076       107,846       121,905       117,322  

Time deposits

     518,911       535,886       528,291       499,560       410,378  
                                        

Total deposits

   $ 1,005,097     $ 972,620     $ 1,004,426     $ 998,382     $ 889,638  

 

note 1: The increase in this category between 6/30/07 and 3/31/07 was due to the acquisition of Valrico State Bank and certain reclassifications from the Commercial Real Estate Loan category to Construction, Development and Land Loan category.

 

9


Non interest income and non interest expense

The tables below summarize the Company’s non interest income and non interest expense for the periods indicated.

 

Quarterly Condensed Consolidated Non Interest Income (unaudited)  
Amounts in thousands of dollars                               

For the quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Service charges on deposit accounts

   $ 1,086     $ 1,187     $ 1,150     $ 1,146     $ 953  

Commissions from mortgage broker activities

     21       31       42       62       52  

Loan related fees

     107       103       116       87       75  

Commissions from sale of mutual funds and annuities

     109       146       195       165       80  

Debit card and ATM fees

     261       246       234       237       188  

BOLI income

     95       87       97       95       74  

Gain on sale of investments

     44       5       2       —         —    

Other service charges and fees

     148       123       125       111       118  
                                        

Non interest income – subtotal

   $ 1,871     $ 1,928     $ 1,961     $ 1,903     $ 1,540  

Sale of bank shell

     —         1,000       —         —         —    
                                        

Total non interest income

   $ 1,871     $ 2,928     $ 1,961     $ 1,903     $ 1,540  
Quarterly Condensed Consolidated Non Interest Expense (unaudited)  
Amounts in thousands of dollars                               

For the quarter ended:

   3/31/08     12/31/07     9/30/07     6/30/07     3/31/07  

Employee salaries and wages

   $ 3,990     $ 3,885     $ 3,861     $ 3,840     $ 3,243  

Employee incentive/bonus compensation

     389       98       382       508       513  

Employee stock option expense

     91       104       137       133       135  

Health insurance and other employee benefits

     509       543       600       575       542  

Payroll taxes

     329       262       268       260       331  

Other employee related expenses

     232       230       215       228       170  

Incremental direct cost of loan origination

     (210 )     (225 )     (253 )     (279 )     (279 )
                                        

Total salaries, wages and employee benefits

   $ 5,330     $ 4,897     $ 5,210     $ 5,265     $ 4,655  

Occupancy expense

     1,130       1,073       1,131       1,083       914  

Depreciation of premises and equipment

     589       604       609       588       504  

Supplies, stationary and printing

     190       191       180       173       146  

Marketing expenses

     273       302       250       257       287  

Data processing expenses

     298       382       401       389       280  

Legal, auditing and other professional fees

     263       375       254       276       196  

Bank regulatory related expenses

     184       147       113       110       98  

Postage and delivery

     90       88       77       75       68  

ATM related expenses

     109       122       134       136       103  

Amortization of CDI

     199       230       235       238       139  

Other expenses

     822       904       848       772       683  
                                        

Total non interest expense

   $ 9,477     $ 9,315     $ 9,442     $ 9,362     $ 8,073  

CenterState Banks of Florida, Inc. is a multi bank holding company which operates through four wholly owned subsidiary banks with 37 locations in nine counties throughout Central Florida. The Company’s stock is listed on the NASDAQ national market under the symbol CSFL. Request for information regarding the purchase or sale of the common stock can be obtained from James Stevens, at Keefe, Bruyette & Woods (800-221-3246), Chris Cerniglia, at Ryan Beck & Co (800-793-7226), Michael Acampora, at Raymond James (800-363-9652), or Dudley Stephens, at Burke Capital Markets (404-446-1800). For additional information contact Ernest S. Pinner, CEO, or James J. Antal, CFO, at 863-293-2600.

 

10


“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995: Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and may be identified by terminology such as “may,” “will,” “should,” “expects,” “scheduled,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “potential,” or “continue” or the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should specifically consider the factors described throughout this report. We cannot be assured that future results, levels of activity, performance or goals will be achieved.

 

11