XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Leases
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Leases LEASES
Operating Leases as a Lessee
Our lease expense is a component of "Occupancy expense" on our condensed consolidated statements of earnings. The following table presents the components of lease expense for the periods indicated:
Three Months EndedNine Months Ended
September 30,September 30,
2023202220232022
(In thousands)
Operating lease expense:
Fixed costs$8,580 $8,682 $24,749 $26,203 
Variable costs115 33 180 92 
Short-term lease costs148 379 770 1,122 
Sublease income(273)(955)(1,518)(3,108)
Net lease expense$8,570 $8,139 $24,181 $24,309 
The following table presents supplemental cash flow information related to leases for the periods indicated:
Nine Months Ended
September 30,
20232022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$27,609 $26,643 
ROU assets obtained in exchange for lease obligations:
Operating leases$20,909 $28,420 
The following table presents supplemental balance sheet and other information related to operating leases as of the dates indicated:
September 30,December 31,
20232022
(Dollars in thousands)
Operating leases:
Operating lease right-of-use assets, net$121,980 $126,255 
Operating lease liabilities$144,027 $148,401 
Weighted average remaining lease term (in years)6.56.6
Weighted average discount rate2.97 %2.64 %
The following table presents the maturities of operating lease liabilities as of the date indicated:
September 30, 2023
(In thousands)
Period ending December 31,
2023$7,836 
202431,371 
202528,274 
202623,384 
202717,284 
Thereafter53,077 
Total operating lease liabilities161,226 
Less: Imputed interest(17,199)
Present value of operating lease liabilities$144,027 
Operating Leases as a Lessor
We provide equipment financing to our customers through operating leases where we facilitate the purchase of equipment leased to our customers. The equipment is shown on the condensed consolidated balance sheets as "Equipment leased to others under operating leases" and is depreciated to its estimated residual value at the end of the lease term, shown as "Leased equipment depreciation" in the condensed consolidated statements of earnings, according to our fixed asset accounting policy. We receive periodic rental income payments under the leases, which are recorded as "Noninterest Income" in the condensed consolidated statements of earnings. The equipment is tested periodically for impairment. No impairment was recorded on "Equipment leased to others under operating leases" during the nine months ended September 30, 2023 and 2022.
The following table presents the rental payments to be received on operating leases as of the date indicated:
September 30, 2023
(In thousands)
Period ending December 31,
2023$9,856 
202445,411 
202538,580 
202633,848 
202725,786 
Thereafter79,739 
Total undiscounted cash flows$233,220 
Leases LEASES
Operating Leases as a Lessee
Our lease expense is a component of "Occupancy expense" on our condensed consolidated statements of earnings. The following table presents the components of lease expense for the periods indicated:
Three Months EndedNine Months Ended
September 30,September 30,
2023202220232022
(In thousands)
Operating lease expense:
Fixed costs$8,580 $8,682 $24,749 $26,203 
Variable costs115 33 180 92 
Short-term lease costs148 379 770 1,122 
Sublease income(273)(955)(1,518)(3,108)
Net lease expense$8,570 $8,139 $24,181 $24,309 
The following table presents supplemental cash flow information related to leases for the periods indicated:
Nine Months Ended
September 30,
20232022
(In thousands)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$27,609 $26,643 
ROU assets obtained in exchange for lease obligations:
Operating leases$20,909 $28,420 
The following table presents supplemental balance sheet and other information related to operating leases as of the dates indicated:
September 30,December 31,
20232022
(Dollars in thousands)
Operating leases:
Operating lease right-of-use assets, net$121,980 $126,255 
Operating lease liabilities$144,027 $148,401 
Weighted average remaining lease term (in years)6.56.6
Weighted average discount rate2.97 %2.64 %
The following table presents the maturities of operating lease liabilities as of the date indicated:
September 30, 2023
(In thousands)
Period ending December 31,
2023$7,836 
202431,371 
202528,274 
202623,384 
202717,284 
Thereafter53,077 
Total operating lease liabilities161,226 
Less: Imputed interest(17,199)
Present value of operating lease liabilities$144,027 
Operating Leases as a Lessor
We provide equipment financing to our customers through operating leases where we facilitate the purchase of equipment leased to our customers. The equipment is shown on the condensed consolidated balance sheets as "Equipment leased to others under operating leases" and is depreciated to its estimated residual value at the end of the lease term, shown as "Leased equipment depreciation" in the condensed consolidated statements of earnings, according to our fixed asset accounting policy. We receive periodic rental income payments under the leases, which are recorded as "Noninterest Income" in the condensed consolidated statements of earnings. The equipment is tested periodically for impairment. No impairment was recorded on "Equipment leased to others under operating leases" during the nine months ended September 30, 2023 and 2022.
The following table presents the rental payments to be received on operating leases as of the date indicated:
September 30, 2023
(In thousands)
Period ending December 31,
2023$9,856 
202445,411 
202538,580 
202633,848 
202725,786 
Thereafter79,739 
Total undiscounted cash flows$233,220