XML 21 R11.htm IDEA: XBRL DOCUMENT v3.22.2
Loans and Leases
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Loans and Leases LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired and purchased loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
June 30,December 31,
20222021
(In thousands)
Real estate mortgage$13,570,353 $11,189,278 
Real estate construction and land (1)
4,059,965 3,491,340 
Commercial8,494,614 7,888,068 
Consumer483,609 457,622 
Total gross loans and leases held for investment26,608,541 23,026,308 
Deferred fees, net(107,404)(84,760)
Total loans and leases held for investment, net of deferred fees26,501,137 22,941,548 
Allowance for loan and lease losses(188,705)(200,564)
Total loans and leases held for investment, net (2)
$26,312,432 $22,740,984 
____________________
(1)    Includes land and acquisition and development loans of $116.3 million and $151.8 million at June 30, 2022 and December 31, 2021.
(2)    Excludes accrued interest receivable of $88.9 million and $80.3 million at June 30, 2022 and December 31, 2021, respectively, which is recorded in "Other assets" on the condensed consolidated balance sheets.
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
June 30, 2022
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$13,345 $1,859 $15,204 $3,655,311 $3,670,515 
Residential14,425 22,447 36,872 9,842,259 9,879,131 
Total real estate mortgage27,770 24,306 52,076 13,497,570 13,549,646 
Real estate construction and land:
Commercial— — — 837,423 837,423 
Residential26,288 12,477 38,765 3,114,851 3,153,616 
Total real estate construction and land26,288 12,477 38,765 3,952,274 3,991,039 
Commercial:
Asset-based— 441 441 5,067,671 5,068,112 
Venture capital— — — 2,179,190 2,179,190 
Other commercial10,812 638 11,450 1,218,054 1,229,504 
Total commercial10,812 1,079 11,891 8,464,915 8,476,806 
Consumer1,711 205 1,916 481,730 483,646 
Total$66,581 $38,067 $104,648 $26,396,489 $26,501,137 
December 31, 2021
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$5,307 $2,236 $7,543 $3,754,756 $3,762,299 
Residential40,505 9,666 50,171 7,366,250 7,416,421 
Total real estate mortgage45,812 11,902 57,714 11,121,006 11,178,720 
Real estate construction and land:
Commercial— — — 832,591 832,591 
Residential7,271 2,223 9,494 2,595,042 2,604,536 
Total real estate construction and land7,271 2,223 9,494 3,427,633 3,437,127 
Commercial:
Asset-based— 464 464 4,075,013 4,075,477 
Venture capital— — — 2,320,593 2,320,593 
Other commercial955 3,601 4,556 1,467,425 1,471,981 
Total commercial955 4,065 5,020 7,863,031 7,868,051 
Consumer1,004 276 1,280 456,370 457,650 
Total$55,042 $18,466 $73,508 $22,868,040 $22,941,548 
It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 June 30, 2022December 31, 2021
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$28,529 $3,641,986 $3,670,515 $27,540 $3,734,759 $3,762,299 
Residential27,524 9,851,607 9,879,131 12,292 7,404,129 7,416,421 
Total real estate mortgage56,053 13,493,593 13,549,646 39,832 11,138,888 11,178,720 
Real estate construction and land:
Commercial— 837,423 837,423 — 832,591 832,591 
Residential13,287 3,140,329 3,153,616 4,715 2,599,821 2,604,536 
Total real estate construction and land13,287 3,977,752 3,991,039 4,715 3,432,412 3,437,127 
Commercial:
Asset-based1,189 5,066,923 5,068,112 1,464 4,074,013 4,075,477 
Venture capital3,120 2,176,070 2,179,190 2,799 2,317,794 2,320,593 
Other commercial4,655 1,224,849 1,229,504 11,950 1,460,031 1,471,981 
Total commercial8,964 8,467,842 8,476,806 16,213 7,851,838 7,868,051 
Consumer223 483,423 483,646 414 457,236 457,650 
Total$78,527 $26,422,610 $26,501,137 $61,174 $22,880,374 $22,941,548 
At June 30, 2022, nonaccrual loans and leases included $38.1 million of loans and leases 90 or more days past due, $15.8 million of loans and leases 30 to 89 days past due, and $24.7 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2021, nonaccrual loans and leases included $18.5 million of loans and leases 90 or more days past due, $6.3 million of loans and leases 30 to 89 days past due, and $36.4 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of June 30, 2022, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $19.5 million and represented 25% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
June 30, 2022
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$46,203 $157,476 $3,466,836 $3,670,515 
Residential32,443 19,248 9,827,440 9,879,131 
Total real estate mortgage78,646 176,724 13,294,276 13,549,646 
Real estate construction and land:
Commercial— 155,745 681,678 837,423 
Residential13,287 39,357 3,100,972 3,153,616 
Total real estate construction and land13,287 195,102 3,782,650 3,991,039 
Commercial:
Asset-based1,189 54,131 5,012,792 5,068,112 
Venture capital3,116 37,831 2,138,243 2,179,190 
Other commercial7,727 11,081 1,210,696 1,229,504 
Total commercial12,032 103,043 8,361,731 8,476,806 
Consumer 299 5,392 477,955 483,646 
Total$104,264 $480,261 $25,916,612 $26,501,137 

December 31, 2021
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$62,206 $191,809 $3,508,284 $3,762,299 
Residential17,700 19,848 7,378,873 7,416,421 
Total real estate mortgage79,906 211,657 10,887,157 11,178,720 
Real estate construction and land:
Commercial— 67,727 764,864 832,591 
Residential4,715 1,720 2,598,101 2,604,536 
Total real estate construction and land4,715 69,447 3,362,965 3,437,127 
Commercial:
Asset-based4,591 78,305 3,992,581 4,075,477 
Venture capital4,794 14,833 2,300,966 2,320,593 
Other commercial21,659 15,528 1,434,794 1,471,981 
Total commercial31,044 108,666 7,728,341 7,868,051 
Consumer 439 1,841 455,370 457,650 
Total$116,104 $391,611 $22,433,833 $22,941,548 
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the periods indicated:
Three MonthsSix MonthsThree MonthsSix Months
EndedEndedEndedEnded
June 30,June 30,June 30,June 30,June 30,June 30,
 202220222022202120212021
NonaccrualInterestInterestNonaccrualInterestInterest
Recorded Income IncomeRecordedIncomeIncome
InvestmentRecognizedRecognizedInvestmentRecognizedRecognized
 (In thousands)
With An Allowance Recorded:  
Real estate mortgage:
Commercial$66 $— $— $74 $ $— 
Residential6,941 — — 2,806  — 
Real estate construction and land:
Commercial— — — —  — 
Residential1,646 — — 403  — 
Commercial:
Asset based748 — — 1,484  — 
Venture capital3,120 — — 2,717  — 
Other commercial1,262 — — 1,472  — 
Consumer223 — — 360  — 
With No Related Allowance Recorded:
Real estate mortgage:
Commercial$28,463 $14 $98 $31,991 $140 $430 
Residential20,583 — — 3,327 — — 
Real estate construction and land:
Commercial— — — 284 — — 
Residential11,641 — — 1,531 — — 
Commercial:
Asset based441 — — 489 — — 
Venture capital— — — — — — 
Other commercial3,393 361 9,865 1,814 3,644 
Consumer— — — — — — 
Total Loans and Leases With and
Without an Allowance Recorded:
Real estate mortgage$56,053 $14 $98 $38,198 $140 $430 
Real estate construction and land13,287 — — 2,218 — — 
Commercial8,964 361 16,027 1,814 3,644 
Consumer223 — — 360 — — 
Total$78,527 $21 $459 $56,803 $1,954 $4,074 
The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the dates indicated:
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
June 30, 202220222021202020192018PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$— $3,156 $7,553 $7,041 $6,031 $40,194 $27,677 $— $91,652 
3-4 Pass282,678 497,641 522,878 283,379 493,351 1,203,978 80,868 10,411 3,375,184 
5 Special mention— — 3,278 73,578 50,678 29,942 — — 157,476 
6-8 Classified— — 476 2,078 29,357 14,292 — — 46,203 
Total$282,678 $500,797 $534,185 $366,076 $579,417 $1,288,406 $108,545 $10,411 $3,670,515 
Current YTD period:
Gross charge-offs$— $— $— $— $1,488 $183 $— $— $1,671 
Real Estate Mortgage:
Residential
Internal risk rating:
1-2 High pass$— $99,724 $22,983 $57,363 $55,435 $44,419 $1,000 $— $280,924 
3-4 Pass3,118,273 4,045,948 568,720 583,160 452,990 646,013 131,295 117 9,546,516 
5 Special mention1,828 4,279 151 12,990 — — — — 19,248 
6-8 Classified2,724 20,325 3,209 — 3,061 2,897 — 227 32,443 
Total$3,122,825 $4,170,276 $595,063 $653,513 $511,486 $693,329 $132,295 $344 $9,879,131 
Current YTD period:
Gross charge-offs$— $34 $$— $— $— $— $— $35 
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass33,665 132,772 80,308 368,548 57,553 8,843 (11)— 681,678 
5 Special mention— — — — 86,528 69,217 — — 155,745 
6-8 Classified— — — — — — — — — 
Total$33,665 $132,772 $80,308 $368,548 $144,081 $78,060 $(11)$— $837,423 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
June 30, 202220222021202020192018PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass505,330 962,146 845,779 621,951 165,271 820 (325)— 3,100,972 
5 Special mention16,070 3,421 19,866 — — — — — 39,357 
6-8 Classified(365)7,105 5,700 588 — 259 — — 13,287 
Total$521,035 $972,672 $871,345 $622,539 $165,271 $1,079 $(325)$— $3,153,616 
Current YTD period:
Gross charge-offs$— $$— $— $— $— $— $— $
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$180,149 $166,488 $53,533 $189,543 $117,975 $231,190 $868,141 $17,039 $1,824,058 
3-4 Pass383,309 248,015 59,956 56,192 36,185 49,379 2,248,953 106,745 3,188,734 
5 Special mention— — — 32,720 9,070 — 8,604 3,737 54,131 
6-8 Classified— — — — — 441 — 748 1,189 
Total$563,458 $414,503 $113,489 $278,455 $163,230 $281,010 $3,125,698 $128,269 $5,068,112 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass
$16,009 $— $1,999 $— $— $$137,261 $— $155,277 
3-4 Pass46,412 164,767 18,740 21,192 4,510 4,523 1,697,801 25,021 1,982,966 
5 Special mention— 29,958 2,111 4,025 — — 1,737 — 37,831 
6-8 Classified— 475 — — 1,284 — (4)1,361 3,116 
Total$62,421 $195,200 $22,850 $25,217 $5,794 $4,531 $1,836,795 $26,382 $2,179,190 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
June 30, 202220222021202020192018PriorLoansLoansTotal
(In thousands)
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass$494 $24,925 $8,799 $214 $$217 $21,052 $— $55,710 
3-4 Pass43,910 292,506 65,676 47,213 52,217 93,869 547,544 12,051 1,154,986 
5 Special mention— 830 202 503 1,508 7,863 77 98 11,081 
6-8 Classified— 1,150 — 357 (3)2,841 2,147 1,235 7,727 
Total$44,404 $319,411 $74,677 $48,287 $53,731 $104,790 $570,820 $13,384 $1,229,504 
Current YTD period:
Gross charge-offs$— $159 $— $— $— $1,701 $1,818 $66 $3,744 
Consumer
Internal risk rating:
1-2 High pass$— $34 $$— $$— $614 $— $660 
3-4 Pass83,997 230,843 19,477 59,951 29,422 43,835 9,770 — 477,295 
5 Special mention890 2,401 183 1,433 87 305 93 — 5,392 
6-8 Classified— 181 — — 24 75 18 299 
Total$84,887 $233,459 $19,669 $61,384 $29,536 $44,215 $10,478 $18 $483,646 
Current YTD period:
Gross charge-offs$— $— $22 $338 $— $216 $— $— $576 
Total Loans and Leases
Internal risk rating:
1-2 High pass$196,652 $294,327 $94,876 $254,161 $179,453 $316,028 $1,055,745 $17,039 $2,408,281 
3-4 Pass4,497,574 6,574,638 2,181,534 2,041,586 1,291,499 2,051,260 4,715,895 154,345 23,508,331 
5 Special mention18,788 40,889 25,791 125,249 147,871 107,327 10,511 3,835 480,261 
6-8 Classified2,359 29,236 9,385 3,023 33,723 20,805 2,144 3,589 104,264 
Total$4,715,373 $6,939,090 $2,311,586 $2,424,019 $1,652,546 $2,495,420 $5,784,295 $178,808 $26,501,137 
Current YTD period:
Gross charge-offs$— $200 $23 $338 $1,488 $2,100 $1,818 $66 $6,033 
______________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis
Term Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$561 $9,148 $32,304 $8,289 $6,248 $33,493 $$— $90,046 
3-4 Pass499,626 531,989 321,728 578,436 489,727 932,950 51,805 11,977 3,418,238 
5 Special mention— 4,811 63,381 76,372 6,533 40,712 — — 191,809 
6-8 Classified— 488 17,037 5,340 6,278 33,063 — — 62,206 
Total$500,187 $546,436 $434,450 $668,437 $508,786 $1,040,218 $51,808 $11,977 $3,762,299 
Current YTD period:
Gross charge-offs$— $— $189 $168 $344 $264 $— $— $965 
Gross recoveries— — — — (8)(6,073)— — (6,081)
Net $— $— $189 $168 $336 $(5,809)$— $— $(5,116)
Real Estate Mortgage:
Residential
Internal risk rating:
1-2 High pass$95,016 $29,339 $57,874 $47,688 $11,776 $16,703 $28,115 $— $286,511 
3-4 Pass4,405,055 623,207 573,718 616,515 547,531 234,525 91,655 156 7,092,362 
5 Special mention2,871 3,810 13,007 — — — 160 — 19,848 
6-8 Classified5,161 5,217 — 3,323 304 3,424 — 271 17,700 
Total$4,508,103 $661,573 $644,599 $667,526 $559,611 $254,652 $119,930 $427 $7,416,421 
Current YTD period:
Gross charge-offs$28 $80 $— $— $— $55 $— $— $163 
Gross recoveries(28)— — — — (357)— (301)(686)
Net $— $80 $— $— $— $(302)$— $(301)$(523)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass96,108 96,448 386,832 152,444 720 14,122 18,190 — 764,864 
5 Special mention— — — — 67,727 — — — 67,727 
6-8 Classified— — — — — — — — — 
Total$96,108 $96,448 $386,832 $152,444 $68,447 $14,122 $18,190 $— $832,591 
Current YTD period:
Gross charge-offs$— $— $— $775 $— $— $— $— $775 
Gross recoveries— — — — — — — — — 
Net $— $— $— $775 $— $— $— $— $775 
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass849,188 672,864 851,127 163,950 17,526 3,970 28,804 10,672 2,598,101 
5 Special mention276 1,185 — — 259 — — — 1,720 
6-8 Classified849 3,278 588 — — — — — 4,715 
Total$850,313 $677,327 $851,715 $163,950 $17,785 $3,970 $28,804 $10,672 $2,604,536 
Current YTD period:
Gross charge-offs$$— $— $— $— $— $— $— $
Gross recoveries— — — — — — — — — 
Net $$— $— $— $— $— $— $— $
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$138,836 $72,725 $178,291 $123,947 $71,940 $188,411 $706,656 $50,495 $1,531,301 
3-4 Pass242,209 71,930 59,748 45,375 8,350 34,833 1,992,677 6,158 2,461,280 
5 Special mention— — 48,796 13,138 — — 12,393 3,978 78,305 
6-8 Classified— — — — — 464 4,027 100 4,591 
Total$381,045 $144,655 $286,835 $182,460 $80,290 $223,708 $2,715,753 $60,731 $4,075,477 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $232 $232 
Gross recoveries— — — — — (691)(28)— (719)
Net $— $— $— $— $— $(691)$(28)$232 $(487)
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass
$— $1,999 $— $— $(4)$14 $228,820 $— $230,829 
3-4 Pass229,567 58,283 46,007 7,241 1,614 4,166 1,715,057 8,202 2,070,137 
5 Special mention8,980 2,778 499 — — 2,593 (17)— 14,833 
6-8 Classified500 — — 2,000 — — (6)2,300 4,794 
Total$239,047 $63,060 $46,506 $9,241 $1,610 $6,773 $1,943,854 $10,502 $2,320,593 
Current YTD period:
Gross charge-offs$— $— $— $— $— $620 $— $— $620 
Gross recoveries— — (127)(37)(158)(82)— — (404)
Net $— $— $(127)$(37)$(158)$538 $— $— $216 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass$134,825 $22,556 $261 $$246 $(50)$18,206 $693 $176,741 
3-4 Pass286,281 73,328 77,487 67,591 46,939 89,408 607,197 9,822 1,258,053 
5 Special mention— 291 2,088 115 11,911 1,061 61 15,528 
6-8 Classified53 395 (3)223 4,212 15,731 1,047 21,659 
Total$421,159 $96,176 $78,144 $69,680 $47,523 $105,481 $642,195 $11,623 $1,471,981 
Current YTD period:
Gross charge-offs$1,992 $— $122 $47 $139 $797 $985 $2,364 $6,446 
Gross recoveries— — (42)— (268)(4,076)(57)(145)(4,588)
Net $1,992 $— $80 $47 $(129)$(3,279)$928 $2,219 $1,858 
Consumer
Internal risk rating:
1-2 High pass$36 $11 $— $$$— $646 $— $702 
3-4 Pass261,678 24,195 73,860 35,623 21,707 31,916 5,689 — 454,668 
5 Special mention797 363 496 — 50 135 — — 1,841 
6-8 Classified— 22 123 111 21 143 — 19 439 
Total$262,511 $24,591 $74,479 $35,739 $21,782 $32,194 $6,335 $19 $457,650 
Current YTD period:
Gross charge-offs$— $185 $654 $156 $270 $188 $— $54 $1,507 
Gross recoveries— — — (27)(13)(79)(1)— (120)
Net $— $185 $654 $129 $257 $109 $(1)$54 $1,387 
Total Loans and Leases
Internal risk rating:
1-2 High pass$369,274 $135,778 $268,730 $179,933 $90,210 $238,571 $982,446 $51,188 $2,316,130 
3-4 Pass6,869,712 2,152,244 2,390,507 1,667,175 1,134,114 1,345,890 4,511,074 46,987 20,117,703 
5 Special mention12,924 13,238 126,180 91,598 74,684 55,351 13,597 4,039 391,611 
6-8 Classified6,563 9,006 18,143 10,771 6,826 41,306 19,752 3,737 116,104 
Total$7,258,473 $2,310,266 $2,803,560 $1,949,477 $1,305,834 $1,681,118 $5,526,869 $105,951 $22,941,548 
Current YTD period:
Gross charge-offs$2,027 $265 $965 $1,146 $753 $1,924 $985 $2,650 $10,715 
Gross recoveries(28)— (169)(64)(447)(11,358)(86)(446)(12,598)
Net $1,999 $265 $796 $1,082 $306 $(9,434)$899 $2,204 $(1,883)
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
TDRs are a result of rate reductions, term extensions, fee concessions, transfers to foreclosed assets, discounted loan payoffs, and debt forgiveness, or a combination thereof. The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the periods indicated:
Three Months Ended June 30,
 20222021
Pre-Post-Pre-Post-
ModificationModificationModificationModification
NumberOutstandingOutstandingNumberOutstandingOutstanding
of RecordedRecordedof RecordedRecorded
Troubled Debt RestructuringsLoansInvestmentInvestmentLoansInvestmentInvestment
 (Dollars in thousands)
Real estate mortgage:
Commercial— $— $— $— $— 
Residential208 208 — — — 
Real estate construction and land:
Residential— — — 208 208 
Commercial:
Venture capital3,330 3,330 2,408 2,408 
Other commercial57 57 25 16,358 16,358 
Consumer18 18 — — — 
Total 12 $3,613 $3,613 28 $18,974 $18,974 
Six Months Ended June 30,
 20222021
Pre-Post-Pre-Post-
ModificationModificationModificationModification
NumberOutstandingOutstandingNumberOutstandingOutstanding
of RecordedRecordedof RecordedRecorded
Troubled Debt RestructuringsLoansInvestmentInvestmentLoansInvestmentInvestment
 (Dollars in thousands)
Real estate mortgage:
Commercial$— $— $647 $— 
Residential512 207 266 266 
Real estate construction and land:
Residential— — — 208 208 
Commercial:
Asset-based — — — 503 503 
Venture capital3,330 3,330 4,502 2,529 
Other commercial19 1,131 1,131 35 48,608 30,634 
Consumer18 18 20 20 
Total 28 $4,991 $4,686 45 $54,754 $34,160 
During the three months and six months ended June 30, 2022, there was one residential real estate mortgage loan for $104,000 and two other commercial loans for $110,000 restructured in the preceding 12-month period that subsequently defaulted. During the three months and six months ended June 30, 2021, there were two other commercial loan for $134,000 restructured in the preceding 12-month period that subsequently defaulted.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 8. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the periods indicated:
Three Months EndedSix Months Ended
June 30,June 30,
2022202120222021
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$2,491 $2,278 $4,879 $4,358 
The following table presents the components of leases receivable as of the dates indicated:
June 30, 2022December 31, 2021
(In thousands)
Net investment in direct financing leases:
Lease payments receivable$213,628 $190,025 
Unguaranteed residual assets23,976 21,487 
Deferred costs and other1,822 1,373 
Aggregate net investment in leases$239,426 $212,885 
The following table presents maturities of leases receivable as of the date indicated:
June 30, 2022
(In thousands)
Period ending December 31,
2022$29,235 
202359,343 
202454,917 
202537,721 
202625,076 
Thereafter33,619 
Total undiscounted cash flows239,911 
Less: Unearned income(26,283)
Present value of lease payments$213,628 
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the periods indicated:
Three Months Ended June 30, 2022
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of period $86,715 $44,161 $57,056 $9,466 $197,398 
Charge-offs(1,538)(7)(911)(343)(2,799)
Recoveries1,305 — 2,790 11 4,106 
Net (charge-offs) recoveries(233)(7)1,879 (332)1,307 
Provision(1,195)(2,376)(4,904)(1,525)(10,000)
Balance, end of period$85,287 $41,778 $54,031 $7,609 $188,705 
Six Months Ended June 30, 2022
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of period$98,053 $45,079 $48,718 $8,714 $200,564 
Charge-offs(1,706)(7)(3,744)(576)(6,033)
Recoveries1,468 149 4,525 32 6,174 
Net (charge-offs) recoveries(238)142 781 (544)141 
Provision (12,528)(3,443)4,532 (561)(12,000)
Balance, end of period$85,287 $41,778 $54,031 $7,609 $188,705 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $140 $— $812 $— $952 
Collectively evaluated $85,147 $41,778 $53,219 $7,609 $187,753 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $40,178 $27,121 $11,419 $— $78,718 
Collectively evaluated 13,509,468 3,963,918 8,465,387 483,646 26,422,419 
Ending balance$13,549,646 $3,991,039 $8,476,806 $483,646 $26,501,137 
Three Months Ended June 30, 2021
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of period $141,122 $66,775 $78,716 $5,832 $292,445 
Charge-offs(266)(75)(277)(198)(816)
Recoveries4,882 — 1,029 60 5,971 
Net (charge-offs) recoveries4,616 (75)752 (138)5,155 
Provision(38,725)(12,118)(21,771)614 (72,000)
Balance, end of period$107,013 $54,582 $57,697 $6,308 $225,600 
Six Months Ended June 30, 2021
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of period $138,342 $78,356 $126,403 $5,080 $348,181 
Charge-offs(634)(775)(2,851)(544)(4,804)
Recoveries5,427 — 1,726 70 7,223 
Net (charge-offs) recoveries4,793 (775)(1,125)(474)2,419 
Provision (36,122)(22,999)(67,581)1,702 (125,000)
Balance, end of period$107,013 $54,582 $57,697 $6,308 $225,600 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $203 $— $3,265 $— $3,468 
Collectively evaluated $106,810 $54,582 $54,432 $6,308 $222,132 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $41,145 $3,254 $46,400 $— $90,799 
Collectively evaluated 8,371,875 3,502,330 7,175,844 365,409 19,415,458 
Ending balance$8,413,020 $3,505,584 $7,222,244 $365,409 $19,506,257 
The allowance for loan and lease losses decreased by $8.7 million in the second quarter of 2022 to $188.7 million due primarily to a provision for loan and lease losses benefit of $10.0 million driven by improvement in credit risks specific to the COVID-19 pandemic combined with changes in our loan portfolio composition, offset partially by an increased provision for loan growth and economic uncertainty.
We actively participated in both rounds of the Paycheck Protection Program ("PPP"), under the provisions of the CARES Act during 2020 and 2021, originating $1.65 billion of such loans. As of June 30, 2022, PPP loans totaled $33.0 million, net of deferred fees. The loans have two or five year terms, are fully guaranteed by the SBA, and do not carry an allowance.
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the following dates:
June 30, 2022December 31, 2021
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)
Real estate mortgage$48,253 $— $48,253 $30,817 $— $30,817 
Real estate construction and land13,621 — 13,621 10,421 — 10,421 
Commercial— 440 440 — 7,586 7,586 
     Total$61,874 $440 $62,314 $41,238 $7,586 $48,824 
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the periods indicated:
Three Months Ended
June 30, 2022
Allowance forReserve forTotal
Loan andUnfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of period$197,398 $75,071 $272,469 
Charge-offs(2,799)— (2,799)
Recoveries4,106 — 4,106 
Net recoveries1,307 — 1,307 
Provision(10,000)20,000 10,000 
Balance, end of period$188,705 $95,071 $283,776 
Six Months Ended
June 30, 2022
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of period $200,564 $73,071 $273,635 
Charge-offs(6,033)— (6,033)
Recoveries6,174 — 6,174 
Net recoveries141 — 141 
Provision(12,000)22,000 10,000 
Balance, end of period$188,705 $95,071 $283,776 
Three Months Ended
June 30, 2021
Allowance forReserve forTotal
Loan andUnfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of period$292,445 $90,571 $383,016 
Charge-offs(816)— (816)
Recoveries5,971 — 5,971 
Net recoveries5,155 — 5,155 
Provision(72,000)(16,000)(88,000)
Balance, end of period$225,600 $74,571 $300,171 
Six Months Ended
June 30, 2021
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of period$348,181 $85,571 $433,752 
Charge-offs(4,804)— (4,804)
Recoveries7,223 — 7,223 
Net recoveries2,419 — 2,419 
Provision (125,000)(11,000)(136,000)
Balance, end of period$225,600 $74,571 $300,171