XML 47 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair value, assets measured on recurring basis
The following tables present information on the assets and liabilities measured and recorded at fair value on a recurring basis as of the dates indicated:
Fair Value Measurements as of
March 31, 2022
Measured on a Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Securities available-for-sale:
Agency residential MBS$2,788,814 $— $2,788,814 $— 
Municipal securities2,125,161 — 2,125,161 — 
Agency commercial MBS1,562,337 — 1,562,337 — 
Agency residential CMOs940,714 — 940,714 — 
U.S. Treasury securities907,743 907,743 — — 
Corporate debt securities509,156 — 509,156 — 
Private label commercial MBS401,292 — 395,716 5,576 
Collateralized loan obligations363,806 — 363,806 — 
Private label residential CMOs238,160 — 238,160 — 
Asset-backed securities112,877 — 112,877 — 
SBA securities25,049 — 25,049 — 
Total securities available-for-sale$9,975,109 $907,743 $9,061,790 $5,576 
Equity investments with readily determinable fair values$8,814 $8,814 $— $— 
Derivatives (1):
Equity warrants 3,771 — — 3,771 
Interest rate and economic contracts4,556 — 4,556 — 
Derivative liabilities 2,500 — 2,500 — 
Fair Value Measurements as of
December 31, 2021
Measured on a Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Securities available-for-sale:
Agency residential MBS$2,898,210 $— $2,898,210 $— 
Municipal securities2,315,968 — 2,315,968 — 
Agency commercial MBS1,688,967 — 1,688,967 — 
Agency residential CMOs1,038,134 — 1,038,134 — 
U.S. Treasury securities966,898 966,898 — — 
Corporate debt securities527,094 — 527,094 — 
Private label commercial MBS450,217 — 435,216 15,001 
Collateralized loan obligations385,362 — 385,362 — 
Private label residential CMOs264,417 — 264,417 — 
Asset-backed securities129,547 — 129,547 — 
SBA securities29,644 — 29,644 — 
Total securities available-for-sale$10,694,458 $966,898 $9,712,559 $15,001 
Equity investments with readily determinable fair values$28,578 $28,578 $— $— 
Derivatives (1):
Equity warrants 3,555 — — 3,555 
Interest rate and economic contracts2,509 — 2,509 — 
Derivative liabilities 931 — 931 — 
Fair value, assets and liabilities measured on nonrecurring basis, valuation techniques
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service for our Level 3 private label commercial MBS available-for-sale measured at fair value on a recurring basis as of the date indicated:
March 31, 2022
Private Label Commercial MBS
Input or
Weighted
Range
Average
Unobservable Inputsof Inputs
Input (1)
Voluntary annual prepayment speeds (2)
15.0%15.0%
Annual default rates (2)
2.0%2.0%
Loss severity rates (2)
60.0%60.0%
Discount rates
4.6% - 4.8%
4.8%
____________________
(1)    Discount rates for private label commercial MBS were weighted by the relative fair values of the instruments.
(2)    Voluntary annual prepayment speeds, annual default rates, and loss severity rates were the same for all of the private label commercial MBS.
Fair value inputs, assets, quantitative information
The following table presents information about quantitative inputs and assumptions used in the modified Black-Scholes option pricing model to determine the fair value for our Level 3 equity warrants measured at fair value on a recurring basis as of the date indicated:
March 31, 2022
Equity Warrants
Weighted
RangeAverage
Unobservable Inputsof Inputs
Input (1)
Volatility
22.6% - 124.9%
28.2%
Risk-free interest rate
0.2% - 2.5%
2.3%
Remaining life assumption (in years)
0.08 - 4.98
3.07
____________________
(1)    Unobservable inputs for equity warrants were weighted by the relative fair values of the instruments.
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of the date indicated:
March 31, 2022
ValuationUnobservableInput or
Weighted
Asset
Fair Value
TechniqueInputsRange
Average
(Dollars in thousands)
Individually evaluated
loans and leases$9,609Discounted cash flowsDiscount rates
5.50% - 9.25%
6.82%
Individually evaluated
loans and leases3,634Third party appraisalsNo discounts
Total non-recurring Level 3$13,243
Fair value, assets measured on recurring basis, significant unobservable inputs (level 3) reconciliation
The following table summarizes activity for our Level 3 private label commercial MBS available-for-sale and equity warrants measured at fair value on a recurring basis for the period indicated:
Private LabelEquity
Commercial MBSWarrants
(In thousands)
Balance, December 31, 2021$15,001 $3,555 
Total included in earnings(4)629 
Total included in other comprehensive income (loss)(94)— 
Issuances— 178 
Net settlements(9,327)— 
Exercises and settlements — (584)
Transfers to Level 1 (equity investments with readily
determinable fair values)— (7)
Balance, March 31, 2022$5,576 $3,771 
Unrealized net gains (losses) for the period included in other
comprehensive income for securities held at quarter-end$(53)
Assets carried at fair value on a nonrecurring basis
The following tables present assets measured at fair value on a non-recurring basis as of the dates indicated:
Fair Value Measurement as of
March 31, 2022
Measured on a Non-Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Individually evaluated loans and leases $13,243 $— $— $13,243 
Total non-recurring$13,243 $— $— $13,243 


Fair Value Measurement as of
December 31, 2021
Measured on a Non-Recurring BasisTotalLevel 1Level 2Level 3
(In thousands)
Individually evaluated loans and leases $30,882 $— $2,915 $27,967 
Total non-recurring$30,882 $— $2,915 $27,967 
Net losses (gains) on nonrecurring assets
The following table presents losses recognized on assets measured on a nonrecurring basis for the periods indicated:
Three Months Ended
Losses on Assets March 31,
Measured on a Non-Recurring Basis20222021
(In thousands)
Individually evaluated loans and leases$434 $702 
OREO— 14 
Total losses$434 $716 
Fair value, by balance sheet grouping The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated:
March 31, 2022
Carrying
Estimated Fair Value
AmountTotalLevel 1Level 2Level 3
(In thousands)
Financial Assets:
Cash and due from banks$205,446 $205,446 $205,446 $— $— 
Interest-earning deposits in financial institutions1,865,235 1,865,235 1,865,235 — — 
Securities available-for-sale9,975,109 9,975,109 907,743 9,061,790 5,576 
Investment in FHLB stock17,250 17,250 — 17,250 — 
Loans and leases held for investment, net24,154,674 23,922,460 — — 23,922,460 
Equity investments with readily determinable fair values8,814 8,814 8,814 — — 
Equity warrants3,771 3,771 — — 3,771 
Interest rate and economic contracts4,556 4,556 — 4,556 — 
Servicing rights1,002 1,002 — — 1,002 
Financial Liabilities:
Core deposits31,676,404 31,676,404 — 31,676,404 — 
Non-core non-maturity deposits322,732 322,732 — 322,732 — 
Time deposits1,225,759 1,216,711 — 1,216,711 — 
Borrowings991,000 991,000 991,000 — — 
Subordinated debt863,880 883,960 — 883,960 — 
Derivative liabilities2,500 2,500 — 2,500 — 
December 31, 2021
Carrying
Estimated Fair Value
AmountTotalLevel 1Level 2Level 3
(In thousands)
Financial Assets:
Cash and due from banks$112,548 $112,548 $112,548 $— $— 
Interest-earning deposits in financial institutions3,944,686 3,944,686 3,944,686 — — 
Securities available-for-sale10,694,458 10,694,458 966,898 9,712,559 15,001 
Investment in FHLB stock17,250 17,250 — 17,250 — 
Loans and leases held for investment, net22,740,984 23,461,156 — 2,915 23,458,241 
Equity investments with readily determinable fair values28,578 28,578 28,578 — — 
Equity warrants3,555 3,555 — — 3,555 
Interest rate and economic contracts2,509 2,509 — 2,509 — 
Servicing rights1,228 1,228 — — 1,228 
Financial Liabilities:
Core deposits32,734,949 32,734,949 — 32,734,949 — 
Non-core non-maturity deposits889,976 889,976 — 889,976 — 
Time deposits1,372,832 1,371,527 — 1,371,527 — 
Borrowings— — — — — 
Subordinated debt863,283 917,342 — 917,342 — 
Derivative liabilities931 931 — 931 —