XML 68 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information Of Parent Company Condensed Financial Information Of Parent Company (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Balance Sheet
Parent Company OnlyDecember 31,
Condensed Balance Sheets20212020
(In thousands)
Assets:
Cash and cash equivalents$176,923 $127,849 
Investments in subsidiaries3,845,653 3,530,823 
Other assets122,324 75,835 
Total assets$4,144,900 $3,734,507 
Liabilities:
Subordinated debt$135,055 $135,055 
Other liabilities10,215 4,501 
Total liabilities145,270 139,556 
Stockholders’ equity3,999,630 3,594,951 
Total liabilities and stockholders’ equity$4,144,900 $3,734,507 
Condensed Income Statement
Parent Company OnlyYear Ended December 31,
Condensed Statements of Earnings (Loss)202120202019
(In thousands)
Miscellaneous income$52,955 $14,276 $9,739 
Dividends from Bank subsidiary182,000 258,000 336,000 
Total income234,955 272,276 345,739 
Interest expense3,527 4,394 6,637 
Operating expenses18,913 11,184 9,833 
Total expenses22,440 15,578 16,470 
Earnings before income taxes and equity in undistributed earnings of
subsidiaries212,515 256,698 329,269 
Income tax (expense) benefit(6,188)(3,268)2,202 
Earnings before equity in undistributed earnings of subsidiaries206,327 253,430 331,471 
Equity in (distributions in excess of) undistributed earnings or loss
of subsidiaries400,632 (1,491,004)137,165 
Net earnings (loss)$606,959 $(1,237,574)$468,636 
Condensed Cash Flow Statement
Parent Company OnlyYear Ended December 31,
Condensed Statements of Cash Flows202120202019
(In thousands)
Cash flows from operating activities:
Net earnings (loss)$606,959 $(1,237,574)$468,636 
Adjustments to reconcile net earnings (loss) to net cash provided
by operating activities:
Change in other assets(67,242)(29,568)(35,510)
Change in liabilities5,714 780 (1,661)
Earned stock compensation32,223 24,363 26,815 
(Equity in) distributions in excess of undistributed earnings
or loss of subsidiaries(400,632)1,491,004 (137,165)
Net cash provided by operating activities177,022 249,005 321,115 
Cash flows from investing activities:
Net cash used in investing activities— — — 
Cash flows from financing activities:
Common stock repurchased and restricted stock surrendered(8,505)(75,369)(162,965)
Cash dividends paid, net(119,443)(159,748)(289,048)
Net cash used in financing activities(127,948)(235,117)(452,013)
Net increase (decrease) in cash and cash equivalents49,074 13,888 (130,898)
Cash and cash equivalents, beginning of year127,849 113,961 244,859 
Cash and cash equivalents, end of year$176,923 $127,849 $113,961