XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings and Subordinated Debentures (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following table summarizes our borrowings as of the dates indicated:
December 31,
20212020
WeightedWeighted
AverageAverage
Borrowing TypeBalanceRateBalanceRate
(Dollars in thousands)
FHLB secured advances$— — %$5,000 — %
Total borrowings$— — %$5,000 — %
Schedule of Line of Credit Facilities
The following table presents the interest rates and maturity dates of FHLB secured advances as of the dates indicated:
December 31,
20212020
MaturityMaturity
BalanceRateDateBalanceRateDate
(Dollars in thousands)
Term advance— — %5,000 — %5/6/2021
Total FHLB secured advances$— — %$5,000 — %
Borrowings Subordinated Debentures And Brokered Deposits Disclosure
The following table summarizes the terms of each issuance of subordinated debt outstanding as of the dates indicated:
December 31,
20212020IssueMaturityRate Index
SeriesBalance
Rate (1)
Balance
Rate (1)
DateDate
(Quarterly Reset) (6)
(Dollars in thousands)
Subordinated notes, net (2)
$394,634 3.25 %$— — %4/30/20215/1/2031
Fixed rate (3)
Trust V10,310 3.32 %10,310 3.33 %8/15/20039/17/2033
3-month LIBOR + 3.10
Trust VI10,310 3.25 %10,310 3.27 %9/3/20039/15/2033
3-month LIBOR + 3.05
Trust CII5,155 3.17 %5,155 3.18 %9/17/20039/17/2033
3-month LIBOR + 2.95
Trust VII61,856 2.88 %61,856 2.96 %2/5/20044/23/2034
3-month LIBOR + 2.75
Trust CIII20,619 1.89 %20,619 1.91 %8/15/20059/15/2035
3-month LIBOR + 1.69
Trust FCCI16,495 1.80 %16,495 1.82 %1/25/20073/15/2037
3-month LIBOR + 1.60
Trust FCBI10,310 1.75 %10,310 1.77 %9/30/200512/15/2035
3-month LIBOR + 1.55
Trust CS 2005-182,475 2.15 %82,475 2.17 %11/21/200512/15/2035
3-month LIBOR + 1.95
Trust CS 2005-2128,866 2.08 %128,866 2.16 %12/14/20051/30/2036
3-month LIBOR + 1.95
Trust CS 2006-151,545 2.08 %51,545 2.16 %2/22/20064/30/2036
3-month LIBOR + 1.95
Trust CS 2006-251,550 2.08 %51,550 2.16 %9/27/200610/30/2036
3-month LIBOR + 1.95
Trust CS 2006-3 (4)
29,306 1.49 %31,487 1.54 %9/29/200610/30/2036
3-month EURIBOR + 2.05
Trust CS 2006-416,470 2.08 %16,470 2.16 %12/5/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2006-56,650 2.08 %6,650 2.16 %12/19/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2007-239,177 2.08 %39,177 2.16 %6/13/20077/30/2037
3-month LIBOR + 1.95
Total subordinated debt935,728 2.64 %543,275 2.24 %
Acquisition discount (5)
(72,445)(77,463)
Net subordinated debt$863,283 $465,812 
___________________
(1)    Rates do not include the effects of discounts and issuance costs.
(2)    Net of unamortized issuance costs of $5.4 million.
(3)    Interest rate is fixed until May 1, 2026, when it changes to a floating rate and resets quarterly at a benchmark rate plus 252 basis points.
(4)    Denomination is in Euros with a value of €25.8 million.
(5)    Amount represents the fair value adjustment on trust preferred securities assumed in acquisitions.
(6)    Interest rate will default to the last published or determined rate of LIBOR, and for Trust CS 2006-4, the Base Rate, defined as the greater of Prime and the federal funds rate, upon cessation of LIBOR and effectively converting these instruments to fixed rate, if not modified prior to June 30, 2023.