XML 51 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
December 31,
20212020
(In thousands)
Real estate mortgage$11,189,278 $7,905,193 
Real estate construction and land3,491,340 3,393,145 
Commercial7,888,068 7,534,801 
Consumer457,622 320,218 
Total gross loans and leases held for investment23,026,308 19,153,357 
Deferred fees, net(84,760)(69,980)
Total loans and leases held for investment, net of deferred fees22,941,548 19,083,377 
Allowance for loan and lease losses(200,564)(348,181)
Total loans and leases held for investment, net (1)$22,740,984 $18,735,196 
____________________
(1)    Excludes accrued interest receivable of $80.3 million and $79.7 million at December 31, 2021 and December 31, 2019, respectively, which is recorded in "Other assets" on the consolidated balance sheets.
Delinquent loans in loan portfolio
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
December 31, 2021
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$5,307 $2,236 $7,543 $3,754,756 $3,762,299 
Income producing and other residential40,505 9,666 50,171 7,366,250 7,416,421 
Total real estate mortgage45,812 11,902 57,714 11,121,006 11,178,720 
Real estate construction and land:
Commercial— — — 832,591 832,591 
Residential7,271 2,223 9,494 2,595,042 2,604,536 
Total real estate construction and land7,271 2,223 9,494 3,427,633 3,437,127 
Commercial:
Asset-based— 464 464 4,075,013 4,075,477 
Venture capital— — — 2,320,593 2,320,593 
Other commercial955 3,601 4,556 1,467,425 1,471,981 
Total commercial955 4,065 5,020 7,863,031 7,868,051 
Consumer 1,004 276 1,280 456,370 457,650 
Total$55,042 $18,466 $73,508 $22,868,040 $22,941,548 
December 31, 2020
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$6,750 $29,145 $35,895 $4,060,776 $4,096,671 
Income producing and other residential600 373 973 3,802,292 3,803,265 
Total real estate mortgage7,350 29,518 36,868 7,863,068 7,899,936 
Real estate construction and land:
Commercial— — — 1,117,121 1,117,121 
Residential759 — 759 2,242,401 2,243,160 
Total real estate construction and land759 — 759 3,359,522 3,360,281 
Commercial:
Asset-based— 2,128 2,128 3,427,155 3,429,283 
Venture capital540 — 540 1,697,968 1,698,508 
Other commercial2,323 4,766 7,089 2,368,025 2,375,114 
Total commercial2,863 6,894 9,757 7,493,148 7,502,905 
Consumer 1,260 111 1,371 318,884 320,255 
Total $12,232 $36,523 $48,755 $19,034,622 $19,083,377 
Financing Receivable Non Accrual And Performing
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
December 31,
 20212020
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$27,540 $3,734,759 $3,762,299 $43,731 $4,052,940 $4,096,671 
Income producing and other residential12,292 7,404,129 7,416,421 1,826 3,801,439 3,803,265 
Total real estate mortgage39,832 11,138,888 11,178,720 45,557 7,854,379 7,899,936 
Real estate construction and land:
Commercial— 832,591 832,591 315 1,116,806 1,117,121 
Residential4,715 2,599,821 2,604,536 — 2,243,160 2,243,160 
Total real estate construction and land4,715 3,432,412 3,437,127 315 3,359,966 3,360,281 
Commercial:
Asset-based1,464 4,074,013 4,075,477 2,679 3,426,604 3,429,283 
Venture capital2,799 2,317,794 2,320,593 1,980 1,696,528 1,698,508 
Other commercial11,950 1,460,031 1,471,981 40,243 2,334,871 2,375,114 
Total commercial16,213 7,851,838 7,868,051 44,902 7,458,003 7,502,905 
Consumer 414 457,236 457,650 389 319,866 320,255 
Total $61,174 $22,880,374 $22,941,548 $91,163 $18,992,214 $19,083,377 
CV of Loans Held for Investment by Class by Classified and Nonclassiified
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
December 31, 2021
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$62,206 $191,809 $3,508,284 $3,762,299 
Income producing and other residential17,700 19,848 7,378,873 7,416,421 
Total real estate mortgage79,906 211,657 10,887,157 11,178,720 
Real estate construction and land:
Commercial— 67,727 764,864 832,591 
Residential4,715 1,720 2,598,101 2,604,536 
Total real estate construction and land4,715 69,447 3,362,965 3,437,127 
Commercial:
Asset-based4,591 78,305 3,992,581 4,075,477 
Venture capital4,794 14,833 2,300,966 2,320,593 
Other commercial21,659 15,528 1,434,794 1,471,981 
Total commercial31,044 108,666 7,728,341 7,868,051 
Consumer 439 1,841 455,370 457,650 
Total $116,104 $391,611 $22,433,833 $22,941,548 

December 31, 2020
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$91,543 $262,462 $3,742,666 $4,096,671 
Income producing and other residential8,767 61,384 3,733,114 3,803,265 
Total real estate mortgage100,310 323,846 7,475,780 7,899,936 
Real estate construction and land:
Commercial42,558 107,592 966,971 1,117,121 
Residential— 759 2,242,401 2,243,160 
Total real estate construction and land42,558 108,351 3,209,372 3,360,281 
Commercial:
Asset-based27,867 153,301 3,248,115 3,429,283 
Venture capital6,508 118,125 1,573,875 1,698,508 
Other commercial87,557 14,930 2,272,627 2,375,114 
Total commercial121,932 286,356 7,094,617 7,502,905 
Consumer 462 2,732 317,061 320,255 
Total $265,262 $721,285 $18,096,830 $19,083,377 
Troubled Debt Restructurings on Financing Receivables
TDRs are a result of rate reductions, term extensions, fee concessions, transfers to foreclosed assets, discounted loan payoffs, and debt forgiveness, or a combination thereof. Between March 2020 and December 2021, the Company granted various commercial and consumer loan modifications to provide borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications that met all of the requisite criteria as stipulated in the CARES Act. The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
Troubled Debt Restructurings
 Troubled Debt Restructurings
That Subsequently Defaulted(1)
Pre-ModificationPost-Modification
NumberOutstandingOutstandingNumber
of RecordedRecordedof Recorded
LoansInvestmentInvestmentLoans
Investment(1)
 (Dollars In thousands)
Year Ended December 31, 2021
Real estate mortgage:
Commercial$647 $— — $— 
Income producing and other residential802 802 — — 
Real estate construction and land:
Residential208 208 — — 
Commercial:
Asset-based 1,987 1,987 464 
Venture capital4,502 2,529 — — 
Other commercial40 48,760 30,786 2,066 
Consumer 20 20 — — 
Total57 $56,926 $36,332 $2,530 
Year Ended December 31, 2020
Real estate mortgage:
Commercial12 $17,201 $4,222 $412 
Income producing and other residential1,816 1,816 — — 
Commercial:
Asset-based17,008 1,741 — — 
Venture capital2,047 2,047 — — 
Other commercial37 41,906 27,403 92 
Consumer 212 212 — — 
Total71 $80,190 $37,441 $504 
Year Ended December 31, 2019
Real estate mortgage:
Commercial$121 $— — $— 
Income producing and other residential1,591 1,591 254 
Commercial:
Asset-based3,082 3,082 — — 
Venture capital14 19,017 19,155 — — 
Other commercial20 3,835 3,835 154 
Total51 $27,646 $27,663 $408 
_________________________
(1)     The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2021, the population of defaulted TDRs includes only those loans restructured after December 31, 2020. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
Direct Financing Lease, Lease Income The following table provides the components of leases receivable income for the period indicated:
Year Ended December 31,
202120202019
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$8,976 $8,049 $11,061 
Direct Finance Lease, Receivable Components
The following table presents the components of leases receivable as of the date indicated:
December 31,
20212020
(In thousands)
Net investment in direct financing leases:
Lease payments receivable$190,025 $158,740 
Unguaranteed residual assets21,487 19,303 
Deferred costs and other1,373 996 
Aggregate net investment in leases$212,885 $179,039 
Sales-type and Direct Financing Leases, Lease Receivable, Maturity
The following table presents maturities of leases receivable as of the date indicated:
December 31, 2021
(In thousands)
Year Ending December 31,
2022$54,831 
202346,499 
202442,154 
202525,653 
202617,829 
Thereafter26,423 
Total undiscounted cash flows213,389 
Less: Unearned income(23,364)
Present value of lease payments$190,025 
Allowance for Loan Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
Year Ended December 31, 2021
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $138,342 $78,356 $126,403 $5,080 $348,181 
Charge-offs(1,128)(782)(7,298)(1,507)(10,715)
Recoveries6,767 — 5,711 120 12,598 
Net recoveries (charge-offs) 5,639 (782)(1,587)(1,387)1,883 
Provision (45,928)(32,495)(76,098)5,021 (149,500)
Balance, end of year$98,053 $45,079 $48,718 $8,714 $200,564 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $161 $— $2,433 $— $2,594 
Collectively evaluated $97,892 $45,079 $46,285 $8,714 $197,970 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $37,030 $10,043 $31,317 $— $78,390 
Collectively evaluated 11,141,690 3,427,084 7,836,734 457,650 22,863,158 
Ending balance$11,178,720 $3,437,127 $7,868,051 $457,650 $22,941,548 
Year Ended December 31, 2020
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $44,575 $30,544 $61,528 $2,138 $138,785 
Cumulative effect of change in accounting
principle - CECL5,308 (8,592)6,860 41 3,617 
Balance, January 1, 202049,883 21,952 68,388 2,179 142,402 
Charge-offs(10,686)— (82,105)(798)(93,589)
Recoveries617 21 5,529 201 6,368 
Net (charge-offs) recoveries(10,069)21 (76,576)(597)(87,221)
Provision 98,528 56,383 134,591 3,498 293,000 
Balance, end of year$138,342 $78,356 $126,403 $5,080 $348,181 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $237 $— $3,422 $— $3,659 
Collectively evaluated $138,105 $78,356 $122,981 $5,080 $344,522 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $50,139 $1,766 $81,171 $— $133,076 
Collectively evaluated 7,849,797 3,358,515 7,421,734 320,255 18,950,301 
Ending balance$7,899,936 $3,360,281 $7,502,905 $320,255 $19,083,377 
The allowance for loan and lease losses decreased by $147.6 million in 2021 due primarily to a provision benefit for loan and lease losses of $149.5 million. The lower provision for loan and lease losses in 2021 was primarily a result of improvement in both macroeconomic forecast variables and loan portfolio credit quality metrics.
We actively participated in both rounds of the Paycheck Protection Program ("PPP"), under the provisions of the CARES Act during 2020 and 2021, originating $1.65 billion of such loans. As of December 31, 2021, PPP loans totaled $156.7 million, net of deferred fees. The loans have two or five year terms, are fully guaranteed by the SBA, and do not carry an allowance.
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the following date:
December 31,
20212020
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)(In thousands)
Real estate mortgage$30,817 $— $30,817 $43,656 $— $43,656 
Real estate construction and land10,421 — 10,421 1,766 — 1,766 
Commercial— 7,586 7,586 — 31,100 31,100 
     Total$41,238 $7,586 $48,824 $45,422 $31,100 $76,522 
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
Year Ended December 31, 2021
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year $348,181 $85,571 $433,752 
Charge-offs(10,715)— (10,715)
Recoveries12,598 — 12,598 
Net recoveries1,883 — 1,883 
Provision (149,500)(12,500)(162,000)
Balance, end of year$200,564 $73,071 $273,635 

Year Ended December 31, 2020
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$138,785 $35,861 $174,646 
Cumulative effect of change in accounting
principle - CECL3,617 3,710 7,327 
Balance, January 1, 2020142,402 39,571 181,973 
Charge-offs(93,589)— (93,589)
Recoveries6,368 — 6,368 
Net charge-offs(87,221)— (87,221)
Provision293,000 46,000 339,000 
Balance, end of year $348,181 $85,571 $433,752 
Loans and Leases
NOTE 5.  LOANS AND LEASES
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
December 31,
20212020
(In thousands)
Real estate mortgage$11,189,278 $7,905,193 
Real estate construction and land3,491,340 3,393,145 
Commercial7,888,068 7,534,801 
Consumer457,622 320,218 
Total gross loans and leases held for investment23,026,308 19,153,357 
Deferred fees, net(84,760)(69,980)
Total loans and leases held for investment, net of deferred fees22,941,548 19,083,377 
Allowance for loan and lease losses(200,564)(348,181)
Total loans and leases held for investment, net (1)$22,740,984 $18,735,196 
____________________
(1)    Excludes accrued interest receivable of $80.3 million and $79.7 million at December 31, 2021 and December 31, 2019, respectively, which is recorded in "Other assets" on the consolidated balance sheets.
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
December 31, 2021
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$5,307 $2,236 $7,543 $3,754,756 $3,762,299 
Income producing and other residential40,505 9,666 50,171 7,366,250 7,416,421 
Total real estate mortgage45,812 11,902 57,714 11,121,006 11,178,720 
Real estate construction and land:
Commercial— — — 832,591 832,591 
Residential7,271 2,223 9,494 2,595,042 2,604,536 
Total real estate construction and land7,271 2,223 9,494 3,427,633 3,437,127 
Commercial:
Asset-based— 464 464 4,075,013 4,075,477 
Venture capital— — — 2,320,593 2,320,593 
Other commercial955 3,601 4,556 1,467,425 1,471,981 
Total commercial955 4,065 5,020 7,863,031 7,868,051 
Consumer 1,004 276 1,280 456,370 457,650 
Total$55,042 $18,466 $73,508 $22,868,040 $22,941,548 
December 31, 2020
30 - 8990 or More
DaysDaysTotal
Past DuePast DuePast DueCurrentTotal
 (In thousands)
Real estate mortgage:
Commercial$6,750 $29,145 $35,895 $4,060,776 $4,096,671 
Income producing and other residential600 373 973 3,802,292 3,803,265 
Total real estate mortgage7,350 29,518 36,868 7,863,068 7,899,936 
Real estate construction and land:
Commercial— — — 1,117,121 1,117,121 
Residential759 — 759 2,242,401 2,243,160 
Total real estate construction and land759 — 759 3,359,522 3,360,281 
Commercial:
Asset-based— 2,128 2,128 3,427,155 3,429,283 
Venture capital540 — 540 1,697,968 1,698,508 
Other commercial2,323 4,766 7,089 2,368,025 2,375,114 
Total commercial2,863 6,894 9,757 7,493,148 7,502,905 
Consumer 1,260 111 1,371 318,884 320,255 
Total $12,232 $36,523 $48,755 $19,034,622 $19,083,377 
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
December 31,
 20212020
NonaccrualPerformingTotalNonaccrualPerformingTotal
 (In thousands)
Real estate mortgage:
Commercial$27,540 $3,734,759 $3,762,299 $43,731 $4,052,940 $4,096,671 
Income producing and other residential12,292 7,404,129 7,416,421 1,826 3,801,439 3,803,265 
Total real estate mortgage39,832 11,138,888 11,178,720 45,557 7,854,379 7,899,936 
Real estate construction and land:
Commercial— 832,591 832,591 315 1,116,806 1,117,121 
Residential4,715 2,599,821 2,604,536 — 2,243,160 2,243,160 
Total real estate construction and land4,715 3,432,412 3,437,127 315 3,359,966 3,360,281 
Commercial:
Asset-based1,464 4,074,013 4,075,477 2,679 3,426,604 3,429,283 
Venture capital2,799 2,317,794 2,320,593 1,980 1,696,528 1,698,508 
Other commercial11,950 1,460,031 1,471,981 40,243 2,334,871 2,375,114 
Total commercial16,213 7,851,838 7,868,051 44,902 7,458,003 7,502,905 
Consumer 414 457,236 457,650 389 319,866 320,255 
Total $61,174 $22,880,374 $22,941,548 $91,163 $18,992,214 $19,083,377 
The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2021 and 2020 had such loans and leases been current in accordance with their original terms was $4.9 million and $7.5 million for 2021 and 2020.
At December 31, 2021, nonaccrual loans and leases included $18.5 million of loans and leases 90 or more days past due, $6.3 million of loans 30 to 89 days past due and $36.4 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2020, nonaccrual loans and leases included $36.5 million of loans and leases 90 or more days past due, $3.4 million of loans 30 to 89 days past due and $51.3 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2021, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $14.2 million and represented 23% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
December 31, 2021
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$62,206 $191,809 $3,508,284 $3,762,299 
Income producing and other residential17,700 19,848 7,378,873 7,416,421 
Total real estate mortgage79,906 211,657 10,887,157 11,178,720 
Real estate construction and land:
Commercial— 67,727 764,864 832,591 
Residential4,715 1,720 2,598,101 2,604,536 
Total real estate construction and land4,715 69,447 3,362,965 3,437,127 
Commercial:
Asset-based4,591 78,305 3,992,581 4,075,477 
Venture capital4,794 14,833 2,300,966 2,320,593 
Other commercial21,659 15,528 1,434,794 1,471,981 
Total commercial31,044 108,666 7,728,341 7,868,051 
Consumer 439 1,841 455,370 457,650 
Total $116,104 $391,611 $22,433,833 $22,941,548 

December 31, 2020
ClassifiedSpecial MentionPassTotal
(In thousands)
Real estate mortgage:
Commercial$91,543 $262,462 $3,742,666 $4,096,671 
Income producing and other residential8,767 61,384 3,733,114 3,803,265 
Total real estate mortgage100,310 323,846 7,475,780 7,899,936 
Real estate construction and land:
Commercial42,558 107,592 966,971 1,117,121 
Residential— 759 2,242,401 2,243,160 
Total real estate construction and land42,558 108,351 3,209,372 3,360,281 
Commercial:
Asset-based27,867 153,301 3,248,115 3,429,283 
Venture capital6,508 118,125 1,573,875 1,698,508 
Other commercial87,557 14,930 2,272,627 2,375,114 
Total commercial121,932 286,356 7,094,617 7,502,905 
Consumer 462 2,732 317,061 320,255 
Total $265,262 $721,285 $18,096,830 $19,083,377 
The following table presents our nonaccrual loans and leases by loan portfolio segment and class and by with and without an allowance recorded as of the date indicated and interest income recognized on nonaccrual loans and leases for the year indicated:
At and For the Year EndedAt and For the Year Ended
 December 31, 2021December 31, 2020
NonaccrualInterestNonaccrualInterest
RecordedIncomeRecordedIncome
InvestmentRecognizedInvestmentRecognized
 (In thousands)
With An Allowance Recorded:
Real estate mortgage:
Commercial$70 $— $78 $— 
Income producing and other residential3,555 — 1,260 — 
Real estate construction and land:
Commercial— — — — 
Residential616 — — — 
Commercial:
Asset based1,000 — 2,128 — 
Venture capital2,799 — 1,980 — 
Other commercial1,081 — 2,438 — 
Consumer19 — 389 — 
With No Related Allowance Recorded:
Real estate mortgage:
Commercial$27,470 $596 $43,653 $524 
Income producing and other residential8,737 — 566 — 
Real estate construction and land:
Commercial— — 315 — 
Residential4,099 — — — 
Commercial:
Asset based464 — 551 — 
Venture capital— — — — 
Other commercial10,869 169 37,805 5,052 
Consumer395 — — — 
Total Loans and Leases With and
Without an Allowance Recorded:
Real estate mortgage$39,832 $596 $45,557 $524 
Real estate construction and land4,715 — 315 — 
Commercial16,213 169 44,902 5,052 
Consumer414 — 389 — 
Total$61,174 $765 $91,163 $5,576 
The following tables present our loans held for investment by loan portfolio segment and class, by credit quality indicator (internal risk ratings), and by year of origination (vintage year) as of the date indicated:
Revolving
Converted
Amortized Cost BasisTerm Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$561 $9,148 $32,304 $8,289 $6,248 $33,493 $$— $90,046 
3-4 Pass499,626 531,989 321,728 578,436 489,727 932,950 51,805 11,977 3,418,238 
5 Special mention— 4,811 63,381 76,372 6,533 40,712 — — 191,809 
6-8 Classified— 488 17,037 5,340 6,278 33,063 — — 62,206 
Total$500,187 $546,436 $434,450 $668,437 $508,786 $1,040,218 $51,808 $11,977 $3,762,299 
Current YTD period:
Gross charge-offs$— $— $189 $168 $344 $264 $— $— $965 
Gross recoveries— — — — (8)(6,073)— — (6,081)
Net $— $— $189 $168 $336 $(5,809)$— $— $(5,116)
Real Estate Mortgage:
Income Producing and
Other Residential
Internal risk rating:
1-2 High pass$95,016 $29,339 $57,874 $47,688 $11,776 $16,703 $28,115 $— $286,511 
3-4 Pass4,405,055 623,207 573,718 616,515 547,531 234,525 91,655 156 7,092,362 
5 Special mention2,871 3,810 13,007 — — — 160 — 19,848 
6-8 Classified5,161 5,217 — 3,323 304 3,424 — 271 17,700 
Total$4,508,103 $661,573 $644,599 $667,526 $559,611 $254,652 $119,930 $427 $7,416,421 
Current YTD period:
Gross charge-offs$28 $80 $— $— $— $55 $— $— $163 
Gross recoveries(28)— — — — (357)— (301)(686)
Net $— $80 $— $— $— $(302)$— $(301)$(523)
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass96,108 96,448 386,832 152,444 720 14,122 18,190 — 764,864 
5 Special mention— — — — 67,727 — — — 67,727 
6-8 Classified— — — — — — — — — 
Total$96,108 $96,448 $386,832 $152,444 $68,447 $14,122 $18,190 $— $832,591 
Current YTD period:
Gross charge-offs$— $— $— $775 $— $— $— $— $775 
Gross recoveries— — — — — — — — — 
Net $— $— $— $775 $— $— $— $— $775 
Revolving
Converted
Amortized Cost BasisTerm Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass849,188 672,864 851,127 163,950 17,526 3,970 28,804 10,672 2,598,101 
5 Special mention276 1,185 — — 259 — — — 1,720 
6-8 Classified849 3,278 588 — — — — — 4,715 
Total$850,313 $677,327 $851,715 $163,950 $17,785 $3,970 $28,804 $10,672 $2,604,536 
Current YTD period:
Gross charge-offs$$— $— $— $— $— $— $— $
Gross recoveries— — — — — — — — — 
Net $$— $— $— $— $— $— $— $
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$138,836 $72,725 $178,291 $123,947 $71,940 $188,411 $706,656 $50,495 $1,531,301 
3-4 Pass242,209 71,930 59,748 45,375 8,350 34,833 1,992,677 6,158 2,461,280 
5 Special mention— — 48,796 13,138 — — 12,393 3,978 78,305 
6-8 Classified— — — — — 464 4,027 100 4,591 
Total$381,045 $144,655 $286,835 $182,460 $80,290 $223,708 $2,715,753 $60,731 $4,075,477 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $232 $232 
Gross recoveries— — — — — (691)(28)— (719)
Net $— $— $— $— $— $(691)$(28)$232 $(487)
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass (1)
$— $1,999 $— $— $(4)$14 $228,820 $— $230,829 
3-4 Pass229,567 58,283 46,007 7,241 1,614 4,166 1,715,057 8,202 2,070,137 
5 Special mention8,980 2,778 499 — — 2,593 (17)— 14,833 
6-8 Classified500 — — 2,000 — — (6)2,300 4,794 
Total$239,047 $63,060 $46,506 $9,241 $1,610 $6,773 $1,943,854 $10,502 $2,320,593 
Current YTD period:
Gross charge-offs$— $— $— $— $— $620 $— $— $620 
Gross recoveries— — (127)(37)(158)(82)— — (404)
Net $— $— $(127)$(37)$(158)$538 $— $— $216 
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost BasisTerm Loans by Origination YearRevolvingto Term
December 31, 202120212020201920182017PriorLoansLoansTotal
(In thousands)
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass (1)
$134,825 $22,556 $261 $$246 $(50)$18,206 $693 $176,741 
3-4 Pass286,281 73,328 77,487 67,591 46,939 89,408 607,197 9,822 1,258,053 
5 Special mention— 291 2,088 115 11,911 1,061 61 15,528 
6-8 Classified53 395 (3)223 4,212 15,731 1,047 21,659 
Total$421,159 $96,176 $78,144 $69,680 $47,523 $105,481 $642,195 $11,623 $1,471,981 
Current YTD period:
Gross charge-offs$1,992 $— $122 $47 $139 $797 $985 $2,364 $6,446 
Gross recoveries— — (42)— (268)(4,076)(57)(145)(4,588)
Net $1,992 $— $80 $47 $(129)$(3,279)$928 $2,219 $1,858 
Consumer
Internal risk rating:
1-2 High pass$36 $11 $— $$$— $646 $— $702 
3-4 Pass261,678 24,195 73,860 35,623 21,707 31,916 5,689 — 454,668 
5 Special mention797 363 496 — 50 135 — — 1,841 
6-8 Classified— 22 123 111 21 143 — 19 439 
Total$262,511 $24,591 $74,479 $35,739 $21,782 $32,194 $6,335 $19 $457,650 
Current YTD period:
Gross charge-offs$— $185 $654 $156 $270 $188 $— $54 $1,507 
Gross recoveries— — — (27)(13)(79)(1)— (120)
Net $— $185 $654 $129 $257 $109 $(1)$54 $1,387 
Total Loans and Leases
Internal risk rating:
1-2 High pass$369,274 $135,778 $268,730 $179,933 $90,210 $238,571 $982,446 $51,188 $2,316,130 
3-4 Pass6,869,712 2,152,244 2,390,507 1,667,175 1,134,114 1,345,890 4,511,074 46,987 20,117,703 
5 Special mention12,924 13,238 126,180 91,598 74,684 55,351 13,597 4,039 391,611 
6-8 Classified6,563 9,006 18,143 10,771 6,826 41,306 19,752 3,737 116,104 
Total$7,258,473 $2,310,266 $2,803,560 $1,949,477 $1,305,834 $1,681,118 $5,526,869 $105,951 $22,941,548 
Current YTD period:
Gross charge-offs$2,027 $265 $965 $1,146 $753 $1,924 $985 $2,650 $10,715 
Gross recoveries(28)— (169)(64)(447)(11,358)(86)(446)(12,598)
Net $1,999 $265 $796 $1,082 $306 $(9,434)$899 $2,204 $(1,883)
____________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202020202019201820172016PriorLoansLoansTotal
(In thousands)
Real Estate Mortgage:
Commercial
Internal risk rating:
1-2 High pass$— $28,304 $4,848 $13,184 $12,241 $41,222 $— $— $99,799 
3-4 Pass554,143 413,785 574,497 725,503 405,367 893,008 62,586 13,978 3,642,867 
5 Special mention2,622 78,484 99,397 14,625 9,967 57,367 — — 262,462 
6-8 Classified504 1,255 7,489 7,869 16,797 57,629 — — 91,543 
Total$557,269 $521,828 $686,231 $761,181 $444,372 $1,049,226 $62,586 $13,978 $4,096,671 
Current YTD period:
Gross charge-offs$— $— $154 $3,330 $— $6,694 $— $— $10,178 
Gross recoveries— — — (9)— (280)— — (289)
Net $— $— $154 $3,321 $— $6,414 $— $— $9,889 
Real Estate Mortgage:
Income Producing and
Other Residential
Internal risk rating:
1-2 High pass$58,714 $55,826 $28,831 $33,017 $18,991 $9,265 $— $— $204,644 
3-4 Pass491,504 850,978 1,067,109 577,906 238,499 187,959 113,987 528 3,528,470 
5 Special mention12,307 4,207 42,455 1,554 — — 861 — 61,384 
6-8 Classified— — 2,862 — — 4,950 118 837 8,767 
Total$562,525 $911,011 $1,141,257 $612,477 $257,490 $202,174 $114,966 $1,365 $3,803,265 
Current YTD period:
Gross charge-offs$— $— $— $— $— $51 $— $457 $508 
Gross recoveries— — — — — (327)(1)— (328)
Net $— $— $— $— $— $(276)$(1)$457 $180 
Real Estate Construction
and Land: Commercial
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass66,114 369,588 357,295 118,586 36,027 11,778 7,583 — 966,971 
5 Special mention— — 40,396 67,196 — — — — 107,592 
6-8 Classified— — — — 42,243 315 — — 42,558 
Total$66,114 $369,588 $397,691 $185,782 $78,270 $12,093 $7,583 $— $1,117,121 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Gross recoveries— — — — — — — — — 
Net $— $— $— $— $— $— $— $— $— 
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202020202019201820172016PriorLoansLoansTotal
(In thousands)
Real Estate Construction
and Land: Residential
Internal risk rating:
1-2 High pass$— $— $— $— $— $— $— $— $— 
3-4 Pass345,134 670,894 849,819 285,072 28,725 688 9,034 53,035 2,242,401 
5 Special mention759 — — — — — — — 759 
6-8 Classified— — — — — — — — — 
Total$345,893 $670,894 $849,819 $285,072 $28,725 $688 $9,034 $53,035 $2,243,160 
Current YTD period:
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Gross recoveries— — — — — (21)— — (21)
Net $— $— $— $— $— $(21)$— $— $(21)
Commercial: Asset-Based
Internal risk rating:
1-2 High pass$116,247 $173,457 $111,630 $69,244 $121,838 $88,201 $275,093 $72,017 $1,027,727 
3-4 Pass155,221 84,798 85,539 42,928 8,227 46,663 1,750,934 46,078 2,220,388 
5 Special mention— 59,822 41,789 9,022 14,274 482 23,257 4,655 153,301 
6-8 Classified— — — — 19,417 551 8,799 (900)27,867 
Total$271,468 $318,077 $238,958 $121,194 $163,756 $135,897 $2,058,083 $121,850 $3,429,283 
Current YTD period:
Gross charge-offs$— $— $— $— $— $11,817 $— $— $11,817 
Gross recoveries(52)— — — — (420)(236)— (708)
Net $(52)$— $— $— $— $11,397 $(236)$— $11,109 
Commercial: Venture
Capital
Internal risk rating:
1-2 High pass
$1,999 $4,797 $— $(4)$(4)$52 $167,296 $— $174,136 
3-4 Pass48,132 103,437 37,818 7,789 29,738 5,494 1,161,606 5,725 1,399,739 
5 Special mention21,645 42,499 2,202 — — — 46,765 5,014 118,125 
6-8 Classified— (1,710)4,000 — — 3,690 528 — 6,508 
Total$71,776 $149,023 $44,020 $7,785 $29,734 $9,236 $1,376,195 $10,739 $1,698,508 
Current YTD period:
Gross charge-offs$— $— $6,533 $— $(8)$150 $144 $— $6,819 
Gross recoveries— — (478)(176)(154)(3)(450)— (1,261)
Net $— $— $6,055 $(176)$(162)$147 $(306)$— $5,558 
Revolving
Converted
Amortized Cost Basis (1)
Term Loans by Origination YearRevolvingto Term
December 31, 202020202019201820172016PriorLoansLoansTotal
(In thousands)
Commercial: Other
Commercial
Internal risk rating:
1-2 High pass$1,057,405 $380 $$366 $69 $1,350 $74,206 $80 $1,133,860 
3-4 Pass88,875 95,110 99,434 77,557 23,305 89,865 657,088 7,533 1,138,767 
5 Special mention— 40 2,145 564 484 10,440 335 922 14,930 
6-8 Classified564 80 230 755 3,813 75,046 7,067 87,557 
Total$1,146,282 $96,094 $101,663 $78,717 $24,613 $105,468 $806,675 $15,602 $2,375,114 
Current YTD period:
Gross charge-offs$— $— $— $506 $239 $33,521 $27,332 $1,871 $63,469 
Gross recoveries— (18)(8)(34)(226)(3,155)(100)(19)(3,560)
Net $— $(18)$(8)$472 $13 $30,366 $27,232 $1,852 $59,909 
Consumer
Internal risk rating:
1-2 High pass$15 $— $$14 $— $— $509 $— $546 
3-4 Pass40,585 110,993 62,833 39,036 41,623 12,831 8,536 78 316,515 
5 Special mention45 137 1,628 261 422 239 — — 2,732 
6-8 Classified— 35 — 36 56 306 27 462 
Total$40,645 $111,165 $64,469 $39,347 $42,101 $13,376 $9,047 $105 $320,255 
Current YTD period:
Gross charge-offs$— $97 $86 $177 $363 $44 $22 $$798 
Gross recoveries— — (1)(10)(16)(174)— — (201)
Net $— $97 $85 $167 $347 $(130)$22 $$597 
Total Loans and Leases
Internal risk rating:
1-2 High pass$1,234,380 $262,764 $145,321 $115,821 $153,135 $140,090 $517,104 $72,097 $2,640,712 
3-4 Pass1,789,708 2,699,583 3,134,344 1,874,377 811,511 1,248,286 3,771,354 126,955 15,456,118 
5 Special mention37,378 185,189 230,012 93,222 25,147 68,528 71,218 10,591 721,285 
6-8 Classified506 144 14,431 8,135 79,268 71,254 84,493 7,031 265,262 
Total$3,061,972 $3,147,680 $3,524,108 $2,091,555 $1,069,061 $1,528,158 $4,444,169 $216,674 $19,083,377 
Current YTD period:
Gross charge-offs$— $97 $6,773 $4,013 $594 $52,277 $27,498 $2,337 $93,589 
Gross recoveries(52)(18)(487)(229)(396)(4,380)(787)(19)(6,368)
Net $(52)$79 $6,286 $3,784 $198 $47,897 $26,711 $2,318 $87,221 
______________________
(1)    Amounts with negative balances are loans with zero principal balances and deferred loan origination fees.
TDRs are a result of rate reductions, term extensions, fee concessions, transfers to foreclosed assets, discounted loan payoffs, and debt forgiveness, or a combination thereof. Between March 2020 and December 2021, the Company granted various commercial and consumer loan modifications to provide borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply TDR classification to COVID-19 related loan modifications that met all of the requisite criteria as stipulated in the CARES Act. The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
Troubled Debt Restructurings
 Troubled Debt Restructurings
That Subsequently Defaulted(1)
Pre-ModificationPost-Modification
NumberOutstandingOutstandingNumber
of RecordedRecordedof Recorded
LoansInvestmentInvestmentLoans
Investment(1)
 (Dollars In thousands)
Year Ended December 31, 2021
Real estate mortgage:
Commercial$647 $— — $— 
Income producing and other residential802 802 — — 
Real estate construction and land:
Residential208 208 — — 
Commercial:
Asset-based 1,987 1,987 464 
Venture capital4,502 2,529 — — 
Other commercial40 48,760 30,786 2,066 
Consumer 20 20 — — 
Total57 $56,926 $36,332 $2,530 
Year Ended December 31, 2020
Real estate mortgage:
Commercial12 $17,201 $4,222 $412 
Income producing and other residential1,816 1,816 — — 
Commercial:
Asset-based17,008 1,741 — — 
Venture capital2,047 2,047 — — 
Other commercial37 41,906 27,403 92 
Consumer 212 212 — — 
Total71 $80,190 $37,441 $504 
Year Ended December 31, 2019
Real estate mortgage:
Commercial$121 $— — $— 
Income producing and other residential1,591 1,591 254 
Commercial:
Asset-based3,082 3,082 — — 
Venture capital14 19,017 19,155 — — 
Other commercial20 3,835 3,835 154 
Total51 $27,646 $27,663 $408 
_________________________
(1)     The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2021, the population of defaulted TDRs includes only those loans restructured after December 31, 2020. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
At December 31, 2021 and 2020, we had unfunded commitments related to TDRs of $2.0 million and $0.9 million.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 10. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
Year Ended December 31,
202120202019
(In thousands)
Component of leases receivable income:
Interest income on net investments in leases$8,976 $8,049 $11,061 
The following table presents the components of leases receivable as of the date indicated:
December 31,
20212020
(In thousands)
Net investment in direct financing leases:
Lease payments receivable$190,025 $158,740 
Unguaranteed residual assets21,487 19,303 
Deferred costs and other1,373 996 
Aggregate net investment in leases$212,885 $179,039 
The following table presents maturities of leases receivable as of the date indicated:
December 31, 2021
(In thousands)
Year Ending December 31,
2022$54,831 
202346,499 
202442,154 
202525,653 
202617,829 
Thereafter26,423 
Total undiscounted cash flows213,389 
Less: Unearned income(23,364)
Present value of lease payments$190,025 
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
Year Ended December 31, 2021
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $138,342 $78,356 $126,403 $5,080 $348,181 
Charge-offs(1,128)(782)(7,298)(1,507)(10,715)
Recoveries6,767 — 5,711 120 12,598 
Net recoveries (charge-offs) 5,639 (782)(1,587)(1,387)1,883 
Provision (45,928)(32,495)(76,098)5,021 (149,500)
Balance, end of year$98,053 $45,079 $48,718 $8,714 $200,564 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $161 $— $2,433 $— $2,594 
Collectively evaluated $97,892 $45,079 $46,285 $8,714 $197,970 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $37,030 $10,043 $31,317 $— $78,390 
Collectively evaluated 11,141,690 3,427,084 7,836,734 457,650 22,863,158 
Ending balance$11,178,720 $3,437,127 $7,868,051 $457,650 $22,941,548 
Year Ended December 31, 2020
Real Estate
Real EstateConstruction
Mortgageand LandCommercialConsumerTotal
(In thousands)
Allowance for Loan and Lease Losses:
Balance, beginning of year $44,575 $30,544 $61,528 $2,138 $138,785 
Cumulative effect of change in accounting
principle - CECL5,308 (8,592)6,860 41 3,617 
Balance, January 1, 202049,883 21,952 68,388 2,179 142,402 
Charge-offs(10,686)— (82,105)(798)(93,589)
Recoveries617 21 5,529 201 6,368 
Net (charge-offs) recoveries(10,069)21 (76,576)(597)(87,221)
Provision 98,528 56,383 134,591 3,498 293,000 
Balance, end of year$138,342 $78,356 $126,403 $5,080 $348,181 
Ending Allowance by
Evaluation Methodology:
Individually evaluated $237 $— $3,422 $— $3,659 
Collectively evaluated $138,105 $78,356 $122,981 $5,080 $344,522 
Ending Loans and Leases by
Evaluation Methodology:
Individually evaluated $50,139 $1,766 $81,171 $— $133,076 
Collectively evaluated 7,849,797 3,358,515 7,421,734 320,255 18,950,301 
Ending balance$7,899,936 $3,360,281 $7,502,905 $320,255 $19,083,377 
The allowance for loan and lease losses decreased by $147.6 million in 2021 due primarily to a provision benefit for loan and lease losses of $149.5 million. The lower provision for loan and lease losses in 2021 was primarily a result of improvement in both macroeconomic forecast variables and loan portfolio credit quality metrics.
We actively participated in both rounds of the Paycheck Protection Program ("PPP"), under the provisions of the CARES Act during 2020 and 2021, originating $1.65 billion of such loans. As of December 31, 2021, PPP loans totaled $156.7 million, net of deferred fees. The loans have two or five year terms, are fully guaranteed by the SBA, and do not carry an allowance.
A loan is considered collateral-dependent, and is individually evaluated for reserve purposes, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent loans held for investment by collateral type as of the following date:
December 31,
20212020
RealBusiness RealBusiness
PropertyAssetsTotalPropertyAssetsTotal
(In thousands)(In thousands)
Real estate mortgage$30,817 $— $30,817 $43,656 $— $43,656 
Real estate construction and land10,421 — 10,421 1,766 — 1,766 
Commercial— 7,586 7,586 — 31,100 31,100 
     Total$41,238 $7,586 $48,824 $45,422 $31,100 $76,522 
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
Year Ended December 31, 2021
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year $348,181 $85,571 $433,752 
Charge-offs(10,715)— (10,715)
Recoveries12,598 — 12,598 
Net recoveries1,883 — 1,883 
Provision (149,500)(12,500)(162,000)
Balance, end of year$200,564 $73,071 $273,635 

Year Ended December 31, 2020
Allowance for Reserve forTotal
Loan and Unfunded LoanAllowance for
Lease LossesCommitmentsCredit Losses
(In thousands)
Balance, beginning of year$138,785 $35,861 $174,646 
Cumulative effect of change in accounting
principle - CECL3,617 3,710 7,327 
Balance, January 1, 2020142,402 39,571 181,973 
Charge-offs(93,589)— (93,589)
Recoveries6,368 — 6,368 
Net charge-offs(87,221)— (87,221)
Provision293,000 46,000 339,000 
Balance, end of year $348,181 $85,571 $433,752