XML 46 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Borrowings and Subordinated Debentures (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of debt
The following table summarizes our borrowings as of the dates indicated:
June 30, 2021December 31, 2020
WeightedWeighted
AverageAverage
BalanceRateBalanceRate
(Dollars in thousands)
FHLB secured advances$— — %$5,000 — %
Other borrowings6,625 6.50 %— — %
Total borrowings$6,625 6.50 %$5,000 — %
Federal Home Loan Bank, Advances
The following table presents the interest rates and maturity dates of FHLB secured advances as of the dates indicated:
June 30, 2021December 31, 2020
MaturityMaturity
BalanceRateDateBalanceRateDate
(Dollars in thousands)
FHLB term advance$— — %$5,000 — %5/6/2021
Other borrowing6,625 6.50 %10/1/2021— — %
Total $6,625 6.50 %$5,000 — %
Schedule of Subordinated Borrowing
The following table summarizes the terms of each issuance of subordinated debt outstanding as of the dates indicated:
June 30, 2021December 31, 2020DateMaturityRate Index
SeriesBalance
Rate (1)
Balance
Rate (1)
IssuedDate(Quarterly Reset)
(Dollars in thousands)
Subordinated notes, net (2)
$394,390 3.25 %$— — %4/30/20215/1/2031
Fixed rate (3)
Trust V10,310 3.22 %10,310 3.33 %8/15/20039/17/2033
3-month LIBOR + 3.10
Trust VI10,310 3.17 %10,310 3.27 %9/3/20039/15/2033
3-month LIBOR + 3.05
Trust CII5,155 3.07 %5,155 3.18 %9/17/20039/17/2033
3-month LIBOR + 2.95
Trust VII61,856 2.94 %61,856 2.96 %2/5/20044/23/2034
3-month LIBOR + 2.75
Trust CIII20,619 1.81 %20,619 1.91 %8/15/20059/15/2035
3-month LIBOR + 1.69
Trust FCCI16,495 1.72 %16,495 1.82 %1/25/20073/15/2037
3-month LIBOR + 1.60
Trust FCBI10,310 1.67 %10,310 1.77 %9/30/200512/15/2035
3-month LIBOR + 1.55
Trust CS 2005-182,475 2.07 %82,475 2.17 %11/21/200512/15/2035
3-month LIBOR + 1.95
Trust CS 2005-2128,866 2.14 %128,866 2.16 %12/14/20051/30/2036
3-month LIBOR + 1.95
Trust CS 2006-151,545 2.14 %51,545 2.16 %2/22/20064/30/2036
3-month LIBOR + 1.95
Trust CS 2006-251,550 2.14 %51,550 2.16 %9/27/200610/30/2036
3-month LIBOR + 1.95
Trust CS 2006-3 (4)
30,564 1.52 %31,487 1.54 %9/29/200610/30/2036
3-month EURIBOR + 2.05
Trust CS 2006-4 16,470 2.14 %16,470 2.16 %12/5/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2006-5 6,650 2.14 %6,650 2.16 %12/19/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2007-239,177 2.14 %39,177 2.16 %6/13/20077/30/2037
3-month LIBOR + 1.95
Total subordinated debt936,742 2.65 %543,275 2.24 %
Acquisition discount (5)
(74,954)(77,463)
Net subordinated debt$861,788 $465,812 
___________________
(1)    Rates do not include the effects of discounts and issuance costs.
(2)    Net of issuance costs of $5.6 million.
(3)    Interest rate is fixed until May 1, 2026, when it changes to a floating rate and resets quarterly at a benchmark rate plus 252 basis points.
(4)    Denomination is in Euros with a value of €25.8 million.
(5)    Amount represents the fair value adjustment on trust preferred securities assumed in acquisitions.