XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings and Subordinated Debentures (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of debt
The following table summarizes our borrowings as of the dates indicated:
September 30, 2020December 31, 2019
WeightedWeighted
AverageAverage
BalanceRateBalanceRate
(Dollars in thousands)
FHLB secured advances$10,000 — %$1,318,000 1.66 %
FHLB unsecured overnight advance— — %141,000 1.56 %
AFX short-term borrowings50,000 0.06 %300,000 1.61 %
Non-recourse debt— — %7.50 %
Total borrowings$60,000 0.05 %$1,759,008 1.64 %
Federal Home Loan Bank, Advances
The following table presents the interest rates and maturity dates of FHLB secured advances as of the dates indicated:
September 30, 2020December 31, 2019
MaturityMaturity
BalanceRateDateBalanceRateDate
(Dollars in thousands)
Overnight advance$— — %$1,318,000 1.66 %1/2/2020
Term advance5,000 — %11/6/2020— — %
Term advance5,000 — %5/6/2021— — %
Total FHLB secured advances$10,000 — %$1,318,000 1.66 %
Schedule of Subordinated Borrowing
The following table summarizes the terms of each issuance of subordinated debentures outstanding as of the dates indicated:
September 30, 2020December 31, 2019DateMaturityRate Index
SeriesBalance
Rate
Balance
Rate
IssuedDate(Quarterly Reset)
(Dollars in thousands)
Trust V$10,310 3.35 %$10,310 5.00 %8/15/20039/17/2033
3-month LIBOR + 3.10
Trust VI10,310 3.30 %10,310 4.94 %9/3/20039/15/2033
3-month LIBOR + 3.05
Trust CII5,155 3.20 %5,155 4.85 %9/17/20039/17/2033
3-month LIBOR + 2.95
Trust VII61,856 3.02 %61,856 4.69 %2/5/20044/23/2034
3-month LIBOR + 2.75
Trust CIII20,619 1.94 %20,619 3.58 %8/15/20059/15/2035
3-month LIBOR + 1.69
Trust FCCI16,495 1.85 %16,495 3.49 %1/25/20073/15/2037
3-month LIBOR + 1.60
Trust FCBI10,310 1.80 %10,310 3.44 %9/30/200512/15/2035
3-month LIBOR + 1.55
Trust CS 2005-182,475 2.20 %82,475 3.85 %11/21/200512/15/2035
3-month LIBOR + 1.95
Trust CS 2005-2128,866 2.22 %128,866 3.89 %12/14/20051/30/2036
3-month LIBOR + 1.95
Trust CS 2006-151,545 2.22 %51,545 3.89 %2/22/20064/30/2036
3-month LIBOR + 1.95
Trust CS 2006-251,550 2.22 %51,550 3.89 %9/27/200610/30/2036
3-month LIBOR + 1.95
Trust CS 2006-3 (1)
30,211 1.60 %28,902 1.64 %9/29/200610/30/2036
3-month EURIBOR + 2.05
Trust CS 2006-4 16,470 2.22 %16,470 3.89 %12/5/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2006-5 6,650 2.22 %6,650 3.89 %12/19/20061/30/2037
3-month LIBOR + 1.95
Trust CS 2007-239,177 2.22 %39,177 3.89 %6/13/20077/30/2037
3-month LIBOR + 1.95
Gross subordinated debentures541,999 2.30 %540,690 3.87 %
Unamortized discount (2)
(78,717)(82,481)
Net subordinated debentures$463,282 $458,209 
___________________
(1)    Denomination is in Euros with a value of €25.8 million.
(2)    Amount represents the fair value adjustment on trust preferred securities assumed in acquisitions.