XML 143 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information Of Parent Company Condensed Financial Information Of Parent Company (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Balance Sheet
Parent Company Only
December 31,
Condensed Balance Sheets
2019
 
2018
 
(In thousands)
Assets:
 
 
 
Cash and cash equivalents
$
113,961

 
$
244,859

Investments in subsidiaries
4,905,033

 
4,641,649

Other assets
74,479

 
79,516

Total assets
$
5,093,473

 
$
4,966,024

Liabilities:
 
 
 
Subordinated debentures
$
135,055

 
$
135,055

Other liabilities
3,721

 
5,381

Total liabilities
138,776

 
140,436

Stockholders’ equity
4,954,697

 
4,825,588

Total liabilities and stockholders’ equity
$
5,093,473

 
$
4,966,024


Condensed Income Statement
Parent Company Only
Year Ended December 31,
Condensed Statements of Earnings
2019
 
2018
 
2017
 
(In thousands)
Miscellaneous income
$
9,739

 
$
8,358

 
$
3,393

Dividends from Bank subsidiary
336,000

 
684,000

 
265,000

Total income
345,739

 
692,358

 
268,393

Interest expense
6,637

 
6,550

 
5,519

Operating expenses
9,833

 
10,068

 
8,273

Total expenses
16,470

 
16,618

 
13,792

Earnings before income taxes and equity in undistributed earnings of
 
 
 
 
 
subsidiaries
329,269

 
675,740

 
254,601

Income tax benefit
2,202

 
7,262

 
19,957

Earnings before equity in undistributed earnings of subsidiaries
331,471

 
683,002

 
274,558

Equity in (distributions in excess of) undistributed earnings of subsidiaries
137,165

 
(217,663
)
 
83,260

Net earnings
$
468,636

 
$
465,339

 
$
357,818







Condensed Cash Flow Statement
Parent Company Only
Year Ended December 31,
Condensed Statements of Cash Flows
2019
 
2018
 
2017
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
468,636

 
$
465,339

 
$
357,818

Adjustments to reconcile net earnings to net cash provided by
 
 
 
 
 
operating activities:
 
 
 
 
 
Change in other assets
(35,510
)
 
(36,362
)
 
(34,274
)
Change in liabilities
(1,661
)
 
(953
)
 
4,857

Gain on sale of securities, net

 

 
(15
)
Earned stock compensation
26,815

 
29,768

 
25,568

(Equity in) distributions in excess of undistributed earnings
 
 
 
 
 
of subsidiaries
(137,165
)
 
217,663

 
(83,260
)
Net cash provided by operating activities
321,115

 
675,455

 
270,694

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Proceeds from sales of securities available-for-sale

 

 
426

Net cash and cash equivalents paid in acquisitions

 

 
(223,818
)
Net cash used in investing activities

 

 
(223,392
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Common stock repurchased and restricted stock surrendered
(162,965
)
 
(315,542
)
 
(109,153
)
Net decrease in subordinated debentures

 
(12,372
)
 

Cash dividends paid, net
(289,048
)
 
(288,193
)
 
(247,403
)
Net cash used in financing activities
(452,013
)
 
(616,107
)
 
(356,556
)
Net (decrease) increase in cash and cash equivalents
(130,898
)
 
59,348

 
(309,254
)
Cash and cash equivalents, beginning of year
244,859

 
185,511

 
494,765

Cash and cash equivalents, end of year
$
113,961

 
$
244,859

 
$
185,511

 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$

 
$

 
$
446,233