XML 96 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2019
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
December 31,
 
2019
 
2018
 
(In thousands)
Real estate mortgage
$
7,982,383

 
$
7,933,859

Real estate construction and land
2,773,209

 
2,262,710

Commercial
7,714,358

 
7,428,500

Consumer
440,790

 
401,296

Total gross loans and leases held for investment
18,910,740

 
18,026,365

Deferred fees, net
(63,868
)
 
(68,652
)
Total loans and leases held for investment, net of deferred fees
18,846,872

 
17,957,713

Allowance for loan and lease losses
(138,785
)
 
(132,472
)
Total loans and leases held for investment, net
$
18,708,087

 
$
17,825,241


Delinquent loans in loan portfolio
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
 
December 31, 2019
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
2,448

 
$
5,919

 
$
8,367

 
$
4,194,320

 
$
4,202,687

Income producing and other residential
2,105

 
802

 
2,907

 
3,767,153

 
3,770,060

Total real estate mortgage
4,553

 
6,721

 
11,274

 
7,961,473

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
1,082,368

 
1,082,368

Residential
1,429

 

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
1,429

 

 
1,429

 
2,736,373

 
2,737,802

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
19

 

 
19

 
3,748,388

 
3,748,407

Venture capital

 

 

 
2,179,422

 
2,179,422

Other commercial
2,781

 
4,164

 
6,945

 
1,760,722

 
1,767,667

Total commercial
2,800

 
4,164

 
6,964

 
7,688,532

 
7,695,496

Consumer
1,006

 
200

 
1,206

 
439,621

 
440,827

Total
$
9,788

 
$
11,085

 
$
20,873

 
$
18,825,999

 
$
18,846,872

 
December 31, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,487

 
$
7,541

 
$
11,028

 
$
4,813,270

 
$
4,824,298

Income producing and other residential
1,557

 
476

 
2,033

 
3,091,810

 
3,093,843

Total real estate mortgage
5,044

 
8,017

 
13,061

 
7,905,080

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 
442

 
442

 
912,141

 
912,583

Residential
1,527

 

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
1,527

 
442

 
1,969

 
2,231,687

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
47

 
646

 
693

 
3,304,728

 
3,305,421

Venture capital
4,705

 

 
4,705

 
2,034,043

 
2,038,748

Other commercial
5,181

 
1,285

 
6,466

 
2,053,960

 
2,060,426

Total commercial
9,933

 
1,931

 
11,864

 
7,392,731

 
7,404,595

Consumer
581

 
333

 
914

 
400,407

 
401,321

Total
$
17,085

 
$
10,723

 
$
27,808

 
$
17,929,905

 
$
17,957,713


Financing Receivable Non Accrual And Performing
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 
December 31,
 
2019
 
2018
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
18,346

 
$
4,184,341

 
$
4,202,687

 
$
15,321

 
$
4,808,977

 
$
4,824,298

Income producing and other residential
2,478

 
3,767,582

 
3,770,060

 
2,524

 
3,091,319

 
3,093,843

Total real estate mortgage
20,824

 
7,951,923

 
7,972,747

 
17,845

 
7,900,296

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
364

 
1,082,004

 
1,082,368

 
442

 
912,141

 
912,583

Residential

 
1,655,434

 
1,655,434

 

 
1,321,073

 
1,321,073

Total real estate construction and land
364

 
2,737,438

 
2,737,802

 
442

 
2,233,214

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
30,162

 
3,718,245

 
3,748,407

 
32,324

 
3,273,097

 
3,305,421

Venture capital
12,916

 
2,166,506

 
2,179,422

 
20,299

 
2,018,449

 
2,038,748

Other commercial
27,594

 
1,740,073

 
1,767,667

 
7,380

 
2,053,046

 
2,060,426

Total commercial
70,672

 
7,624,824

 
7,695,496

 
60,003

 
7,344,592

 
7,404,595

Consumer
493

 
440,334

 
440,827

 
1,043

 
400,278

 
401,321

Total
$
92,353

 
$
18,754,519

 
$
18,846,872

 
$
79,333

 
$
17,878,380

 
$
17,957,713


CV of Loans Held for Investment by Class by Classified and Nonclassiified
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2019
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
33,535

 
$
30,070

 
$
4,139,082

 
$
4,202,687

Income producing and other residential
8,600

 
1,711

 
3,759,749

 
3,770,060

Total real estate mortgage
42,135

 
31,781

 
7,898,831

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
364

 

 
1,082,004

 
1,082,368

Residential

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
364

 
1,429

 
2,736,009

 
2,737,802

Commercial:
 
 
 
 
 
 
 
Asset-based
32,223

 
38,936

 
3,677,248

 
3,748,407

Venture capital
35,316

 
74,813

 
2,069,293

 
2,179,422

Other commercial
65,261

 
174,785

 
1,527,621

 
1,767,667

Total commercial
132,800

 
288,534

 
7,274,162

 
7,695,496

Consumer
613

 
1,212

 
439,002

 
440,827

Total
$
175,912

 
$
322,956

 
$
18,348,004

 
$
18,846,872


 
December 31, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
57,734

 
$
74,785

 
$
4,691,779

 
$
4,824,298

Income producing and other residential
10,521

 
968

 
3,082,354

 
3,093,843

Total real estate mortgage
68,255

 
75,753

 
7,774,133

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
442

 
7,041

 
905,100

 
912,583

Residential

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
442

 
8,568

 
2,224,646

 
2,233,656

Commercial:
 
 
 
 
 
 
 
Asset-based
45,957

 
48,338

 
3,211,126

 
3,305,421

Venture capital
28,731

 
77,588

 
1,932,429

 
2,038,748

Other commercial
92,526

 
50,136

 
1,917,764

 
2,060,426

Total commercial
167,214

 
176,062

 
7,061,319

 
7,404,595

Consumer
1,199

 
1,015

 
399,107

 
401,321

Total
$
237,110

 
$
261,398

 
$
17,459,205

 
$
17,957,713


Schedule Of Non Accrual and Performing Restructured Impaired Financing Receivables
Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions and debt forgiveness or a combination thereof. At December 31, 2019 and 2018, we had unfunded commitments related to TDRs of $1.2 million and $1.3 million.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
20,824

 
$
10,165

 
$
30,989

 
$
17,845

 
$
11,484

 
$
29,329

Real estate construction and land
364

 
1,470

 
1,834

 
442

 
5,420

 
5,862

Commercial
70,672

 
550

 
71,222

 
60,003

 
692

 
60,695

Consumer
493

 
72

 
565

 
1,043

 
105

 
1,148

Total
$
92,353

 
$
12,257

 
$
104,610

 
$
79,333

 
$
17,701

 
$
97,034




Impaired Financing Receivables, Average Balances And Interest Income Recognized
The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of and for the years indicated:
 
December 31,
 
2019
 
2018
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
479

 
$
479

 
$
71

 
$
1,736

 
$
1,648

 
$
170

Income producing and other residential
2,002

 
2,005

 
160

 
2,569

 
2,563

 
247

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
7,811

 
9,106

 
2,581

 
11,621

 
13,255

 
3,141

Other commercial
14,805

 
15,191

 
3,385

 
473

 
482

 
473

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
21,264

 
$
36,247

 
$

 
$
17,783

 
$
32,035

 
$

Income producing and other residential
7,244

 
9,442

 

 
7,241

 
9,425

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,834

 
1,887

 

 
5,862

 
5,870

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
30,162

 
52,139

 

 
32,324

 
38,100

 

Venture capital
5,270

 
44,468

 

 
8,678

 
41,335

 

Other commercial
13,174

 
32,242

 

 
7,599

 
25,740

 

Consumer
565

 
728

 

 
1,148

 
1,470

 

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
30,989

 
$
48,173

 
$
231

 
$
29,329

 
$
45,671

 
$
417

Real estate construction and land
1,834

 
1,887

 

 
5,862

 
5,870

 

Commercial
71,222

 
153,146

 
5,966

 
60,695

 
118,912

 
3,614

Consumer
565

 
728

 

 
1,148

 
1,470

 

Total
$
104,610

 
$
203,934

 
$
6,197

 
$
97,034

 
$
171,923

 
$
4,031



 
Year Ended December 31,
 
2019
 
2018
 
2017 (2)
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
479

 
$
31

 
$
1,736

 
$
72

 
$
15,538

 
$
881

Income producing and other residential
2,001

 
58

 
2,199

 
75

 
2,787

 
55

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
7,008

 

 
9,449

 

 
10,228

 

Other commercial
3,710

 

 
35

 

 
20,329

 
60

Consumer

 

 

 

 
100

 
8

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
16,252

 
$
230

 
$
15,714

 
$
236

 
$
89,554

 
$
2,648

Income producing and other residential
6,898

 
217

 
7,191

 
181

 
3,842

 
59

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,834

 
118

 
5,460

 
383

 
5,690

 
306

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
28,829

 

 
32,324

 

 
31,388

 

Venture capital
4,735

 

 
689

 

 
2,860

 

Other commercial
7,303

 
75

 
6,286

 
98

 
3,404

 
84

Consumer
413

 
5

 
844

 
7

 
20

 

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
25,630

 
$
536

 
$
26,840

 
$
564

 
$
111,721

 
$
3,643

Real estate construction and land
1,834

 
118

 
5,460

 
383

 
5,690

 
306

Commercial
51,585

 
75

 
48,783

 
98

 
68,209

 
144

Consumer
413

 
5

 
844

 
7

 
120

 
8

Total
$
79,462

 
$
734

 
$
81,927

 
$
1,052

 
$
185,740

 
$
4,101

_________________________
(1)
For loans and leases reported as impaired at December 31, 2019, 2018, and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.
(2)
Excludes PCI loans. See Note 1(h). Nature of Operations and Summary of Significant Accounting Policies.
Troubled Debt Restructurings on Financing Receivables
The following table presents our troubled debt restructurings of loans held for investment and defaulted troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
Troubled Debt Restructurings
 
That Subsequently Defaulted(1)
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Number
 
 
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Loans
 
Investment
 
Investment
 
Loans
 
Investment(1)
 
(Dollars In thousands)
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
3

 
$
121

 
$

 

 
$

Income producing and other residential
9

 
1,591

 
1,591

 
1

 
254

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
5

 
3,082

 
3,082

 

 

Venture capital
14

 
19,017

 
19,155

 

 

Other commercial
20

 
3,835

 
3,835

 
4

 
154

Total
51

 
$
27,646

 
$
27,663

 
5

 
$
408

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
10

 
$
17,181

 
$
2,604

 

 
$

Income producing and other residential
10

 
3,262

 
2,203

 

 

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based (2)
4

 
28,947

 
33,947

 

 

Venture capital
14

 
37,416

 
36,919

 

 

Other commercial
19

 
14,399

 
14,027

 

 

Consumer
3

 
673

 
673

 

 

Total
60

 
$
101,878

 
$
90,373

 

 
$

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
5

 
$
2,527

 
$
2,463

 

 
$

Income producing and other residential
8

 
1,328

 
489

 

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Residential
1

 
362

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
5

 
4,219

 
4,219

 

 

Venture capital
11

 
29,733

 
29,733

 

 

Other commercial
19

 
31,471

 
22,236

 
1

 
1

Consumer
1

 
97

 
97

 

 

Total
50

 
$
69,737

 
$
59,237

 
1

 
$
1


_________________________
(1)
The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2019, the population of defaulted TDRs includes only those loans restructured after December 31, 2018. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
(2)
One commercial asset-based loan with a pre-modification balance of $27.3 million and a post-modification balance of $32.3 million was previously restructured in December 2017.
Direct Financing Lease, Lease Income
The following table provides the components of leases receivable income for the period indicated:
 
Year Ended
 
December 31, 2019
 
(In thousands)
Component of leases receivable income:
 
Interest income on net investments in leases
$
11,061


Direct Finance Lease, Receivable Components
The following table presents the components of leases receivable as of the date indicated:
 
December 31, 2019
 
(In thousands)
Net investment in sales type and direct financing leases:
 
Lease payments receivable
$
147,729

Unguaranteed residual assets
20,806

Deferred fees and other
655

Aggregate net investment in leases
$
169,190


Sales-type and Direct Financing Leases, Lease Receivable, Maturity
The following table presents maturities of leases receivable as of the date indicated:
 
December 31, 2019
 
(In thousands)
Year Ending December 31,
 
2020
$
66,113

2021
51,735

2022
20,562

2023
12,491

2024
8,856

2025 and thereafter
1,015

Total undiscounted cash flows
160,772

Less: Unearned income
(13,043
)
Present value of lease payments
$
147,729


Allowance for Loan Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
 
Year Ended December 31, 2019
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

Charge-offs
(997
)
 

 
(30,426
)
 
(839
)
 
(32,262
)
Recoveries
983

 

 
14,397

 
195

 
15,575

Net charge-offs
(14
)
 

 
(16,029
)
 
(644
)
 
(16,687
)
(Negative provision) provision
(1,432
)
 
2,335

 
21,197

 
900

 
23,000

Balance, end of year
$
44,575

 
$
30,544

 
$
61,528

 
$
2,138

 
$
138,785

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
231

 
$

 
$
5,966

 
$

 
$
6,197

Collectively evaluated for impairment
$
44,344

 
$
30,544

 
$
55,562

 
$
2,138

 
$
132,588

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
28,038

 
$
1,834

 
$
69,674

 
$

 
$
99,546

Collectively evaluated for impairment
7,944,709

 
2,735,968

 
7,625,822

 
440,827

 
18,747,326

Ending balance
$
7,972,747

 
$
2,737,802

 
$
7,695,496

 
$
440,827

 
$
18,846,872


 
Year Ended December 31, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of year (1)
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(8,190
)
 

 
(50,481
)
 
(371
)
 
(59,042
)
Recoveries
2,350

 
195

 
12,566

 
173

 
15,284

Net (charge-offs) recoveries
(5,840
)
 
195

 
(37,915
)
 
(198
)
 
(43,758
)
Provision (negative provision)
11,810

 
14,959

 
10,253

 
(248
)
 
36,774

Balance, end of year
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
417

 
$

 
$
3,614

 
$

 
$
4,031

Collectively evaluated for impairment
$
45,604

 
$
28,209

 
$
52,746

 
$
1,882

 
$
128,441

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
26,473

 
$
5,862

 
$
59,288

 
$
444

 
$
92,067

Collectively evaluated for impairment
7,891,668

 
2,227,794

 
7,345,307

 
400,877

 
17,865,646

Ending balance
$
7,918,141

 
$
2,233,656

 
$
7,404,595

 
$
401,321

 
$
17,957,713


______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the year ended December 31, 2018.
Loans and Leases
NOTE 5.  LOANS AND LEASES
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
December 31,
 
2019
 
2018
 
(In thousands)
Real estate mortgage
$
7,982,383

 
$
7,933,859

Real estate construction and land
2,773,209

 
2,262,710

Commercial
7,714,358

 
7,428,500

Consumer
440,790

 
401,296

Total gross loans and leases held for investment
18,910,740

 
18,026,365

Deferred fees, net
(63,868
)
 
(68,652
)
Total loans and leases held for investment, net of deferred fees
18,846,872

 
17,957,713

Allowance for loan and lease losses
(138,785
)
 
(132,472
)
Total loans and leases held for investment, net
$
18,708,087

 
$
17,825,241


The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
 
December 31, 2019
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
2,448

 
$
5,919

 
$
8,367

 
$
4,194,320

 
$
4,202,687

Income producing and other residential
2,105

 
802

 
2,907

 
3,767,153

 
3,770,060

Total real estate mortgage
4,553

 
6,721

 
11,274

 
7,961,473

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
1,082,368

 
1,082,368

Residential
1,429

 

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
1,429

 

 
1,429

 
2,736,373

 
2,737,802

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
19

 

 
19

 
3,748,388

 
3,748,407

Venture capital

 

 

 
2,179,422

 
2,179,422

Other commercial
2,781

 
4,164

 
6,945

 
1,760,722

 
1,767,667

Total commercial
2,800

 
4,164

 
6,964

 
7,688,532

 
7,695,496

Consumer
1,006

 
200

 
1,206

 
439,621

 
440,827

Total
$
9,788

 
$
11,085

 
$
20,873

 
$
18,825,999

 
$
18,846,872

 
December 31, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,487

 
$
7,541

 
$
11,028

 
$
4,813,270

 
$
4,824,298

Income producing and other residential
1,557

 
476

 
2,033

 
3,091,810

 
3,093,843

Total real estate mortgage
5,044

 
8,017

 
13,061

 
7,905,080

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 
442

 
442

 
912,141

 
912,583

Residential
1,527

 

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
1,527

 
442

 
1,969

 
2,231,687

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
47

 
646

 
693

 
3,304,728

 
3,305,421

Venture capital
4,705

 

 
4,705

 
2,034,043

 
2,038,748

Other commercial
5,181

 
1,285

 
6,466

 
2,053,960

 
2,060,426

Total commercial
9,933

 
1,931

 
11,864

 
7,392,731

 
7,404,595

Consumer
581

 
333

 
914

 
400,407

 
401,321

Total
$
17,085

 
$
10,723

 
$
27,808

 
$
17,929,905

 
$
17,957,713


The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 
December 31,
 
2019
 
2018
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
18,346

 
$
4,184,341

 
$
4,202,687

 
$
15,321

 
$
4,808,977

 
$
4,824,298

Income producing and other residential
2,478

 
3,767,582

 
3,770,060

 
2,524

 
3,091,319

 
3,093,843

Total real estate mortgage
20,824

 
7,951,923

 
7,972,747

 
17,845

 
7,900,296

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
364

 
1,082,004

 
1,082,368

 
442

 
912,141

 
912,583

Residential

 
1,655,434

 
1,655,434

 

 
1,321,073

 
1,321,073

Total real estate construction and land
364

 
2,737,438

 
2,737,802

 
442

 
2,233,214

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
30,162

 
3,718,245

 
3,748,407

 
32,324

 
3,273,097

 
3,305,421

Venture capital
12,916

 
2,166,506

 
2,179,422

 
20,299

 
2,018,449

 
2,038,748

Other commercial
27,594

 
1,740,073

 
1,767,667

 
7,380

 
2,053,046

 
2,060,426

Total commercial
70,672

 
7,624,824

 
7,695,496

 
60,003

 
7,344,592

 
7,404,595

Consumer
493

 
440,334

 
440,827

 
1,043

 
400,278

 
401,321

Total
$
92,353

 
$
18,754,519

 
$
18,846,872

 
$
79,333

 
$
17,878,380

 
$
17,957,713


It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more unless the loan is both well secured and in the process of collection or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable. The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2019 and 2018 had such loans and leases been current in accordance with their original terms was $8.1 million and $9.3 million for 2019 and 2018.
At December 31, 2019, nonaccrual loans and leases included $11.1 million of loans and leases 90 or more days past due, $1.2 million of loans 30 to 89 days past due and $80.0 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. At December 31, 2018, nonaccrual loans and leases included $10.7 million of loans and leases 90 or more days past due, $6.6 million of loans 30 to 89 days past due and $62.0 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2019, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $50.3 million and represented 54% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2019
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
33,535

 
$
30,070

 
$
4,139,082

 
$
4,202,687

Income producing and other residential
8,600

 
1,711

 
3,759,749

 
3,770,060

Total real estate mortgage
42,135

 
31,781

 
7,898,831

 
7,972,747

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
364

 

 
1,082,004

 
1,082,368

Residential

 
1,429

 
1,654,005

 
1,655,434

Total real estate construction and land
364

 
1,429

 
2,736,009

 
2,737,802

Commercial:
 
 
 
 
 
 
 
Asset-based
32,223

 
38,936

 
3,677,248

 
3,748,407

Venture capital
35,316

 
74,813

 
2,069,293

 
2,179,422

Other commercial
65,261

 
174,785

 
1,527,621

 
1,767,667

Total commercial
132,800

 
288,534

 
7,274,162

 
7,695,496

Consumer
613

 
1,212

 
439,002

 
440,827

Total
$
175,912

 
$
322,956

 
$
18,348,004

 
$
18,846,872


 
December 31, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
57,734

 
$
74,785

 
$
4,691,779

 
$
4,824,298

Income producing and other residential
10,521

 
968

 
3,082,354

 
3,093,843

Total real estate mortgage
68,255

 
75,753

 
7,774,133

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
442

 
7,041

 
905,100

 
912,583

Residential

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
442

 
8,568

 
2,224,646

 
2,233,656

Commercial:
 
 
 
 
 
 
 
Asset-based
45,957

 
48,338

 
3,211,126

 
3,305,421

Venture capital
28,731

 
77,588

 
1,932,429

 
2,038,748

Other commercial
92,526

 
50,136

 
1,917,764

 
2,060,426

Total commercial
167,214

 
176,062

 
7,061,319

 
7,404,595

Consumer
1,199

 
1,015

 
399,107

 
401,321

Total
$
237,110

 
$
261,398

 
$
17,459,205

 
$
17,957,713


Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions and debt forgiveness or a combination thereof. At December 31, 2019 and 2018, we had unfunded commitments related to TDRs of $1.2 million and $1.3 million.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment as of the dates indicated:
 
December 31, 2019
 
December 31, 2018
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
20,824

 
$
10,165

 
$
30,989

 
$
17,845

 
$
11,484

 
$
29,329

Real estate construction and land
364

 
1,470

 
1,834

 
442

 
5,420

 
5,862

Commercial
70,672

 
550

 
71,222

 
60,003

 
692

 
60,695

Consumer
493

 
72

 
565

 
1,043

 
105

 
1,148

Total
$
92,353

 
$
12,257

 
$
104,610

 
$
79,333

 
$
17,701

 
$
97,034




The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of and for the years indicated:
 
December 31,
 
2019
 
2018
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
479

 
$
479

 
$
71

 
$
1,736

 
$
1,648

 
$
170

Income producing and other residential
2,002

 
2,005

 
160

 
2,569

 
2,563

 
247

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
7,811

 
9,106

 
2,581

 
11,621

 
13,255

 
3,141

Other commercial
14,805

 
15,191

 
3,385

 
473

 
482

 
473

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
21,264

 
$
36,247

 
$

 
$
17,783

 
$
32,035

 
$

Income producing and other residential
7,244

 
9,442

 

 
7,241

 
9,425

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,834

 
1,887

 

 
5,862

 
5,870

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
30,162

 
52,139

 

 
32,324

 
38,100

 

Venture capital
5,270

 
44,468

 

 
8,678

 
41,335

 

Other commercial
13,174

 
32,242

 

 
7,599

 
25,740

 

Consumer
565

 
728

 

 
1,148

 
1,470

 

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
30,989

 
$
48,173

 
$
231

 
$
29,329

 
$
45,671

 
$
417

Real estate construction and land
1,834

 
1,887

 

 
5,862

 
5,870

 

Commercial
71,222

 
153,146

 
5,966

 
60,695

 
118,912

 
3,614

Consumer
565

 
728

 

 
1,148

 
1,470

 

Total
$
104,610

 
$
203,934

 
$
6,197

 
$
97,034

 
$
171,923

 
$
4,031



 
Year Ended December 31,
 
2019
 
2018
 
2017 (2)
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
479

 
$
31

 
$
1,736

 
$
72

 
$
15,538

 
$
881

Income producing and other residential
2,001

 
58

 
2,199

 
75

 
2,787

 
55

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
7,008

 

 
9,449

 

 
10,228

 

Other commercial
3,710

 

 
35

 

 
20,329

 
60

Consumer

 

 

 

 
100

 
8

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
16,252

 
$
230

 
$
15,714

 
$
236

 
$
89,554

 
$
2,648

Income producing and other residential
6,898

 
217

 
7,191

 
181

 
3,842

 
59

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,834

 
118

 
5,460

 
383

 
5,690

 
306

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
28,829

 

 
32,324

 

 
31,388

 

Venture capital
4,735

 

 
689

 

 
2,860

 

Other commercial
7,303

 
75

 
6,286

 
98

 
3,404

 
84

Consumer
413

 
5

 
844

 
7

 
20

 

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
25,630

 
$
536

 
$
26,840

 
$
564

 
$
111,721

 
$
3,643

Real estate construction and land
1,834

 
118

 
5,460

 
383

 
5,690

 
306

Commercial
51,585

 
75

 
48,783

 
98

 
68,209

 
144

Consumer
413

 
5

 
844

 
7

 
120

 
8

Total
$
79,462

 
$
734

 
$
81,927

 
$
1,052

 
$
185,740

 
$
4,101

_________________________
(1)
For loans and leases reported as impaired at December 31, 2019, 2018, and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.
(2)
Excludes PCI loans. See Note 1(h). Nature of Operations and Summary of Significant Accounting Policies.



The following table presents our troubled debt restructurings of loans held for investment and defaulted troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
Troubled Debt Restructurings
 
That Subsequently Defaulted(1)
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Number
 
 
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Loans
 
Investment
 
Investment
 
Loans
 
Investment(1)
 
(Dollars In thousands)
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
3

 
$
121

 
$

 

 
$

Income producing and other residential
9

 
1,591

 
1,591

 
1

 
254

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
5

 
3,082

 
3,082

 

 

Venture capital
14

 
19,017

 
19,155

 

 

Other commercial
20

 
3,835

 
3,835

 
4

 
154

Total
51

 
$
27,646

 
$
27,663

 
5

 
$
408

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
10

 
$
17,181

 
$
2,604

 

 
$

Income producing and other residential
10

 
3,262

 
2,203

 

 

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based (2)
4

 
28,947

 
33,947

 

 

Venture capital
14

 
37,416

 
36,919

 

 

Other commercial
19

 
14,399

 
14,027

 

 

Consumer
3

 
673

 
673

 

 

Total
60

 
$
101,878

 
$
90,373

 

 
$

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
5

 
$
2,527

 
$
2,463

 

 
$

Income producing and other residential
8

 
1,328

 
489

 

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Residential
1

 
362

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
5

 
4,219

 
4,219

 

 

Venture capital
11

 
29,733

 
29,733

 

 

Other commercial
19

 
31,471

 
22,236

 
1

 
1

Consumer
1

 
97

 
97

 

 

Total
50

 
$
69,737

 
$
59,237

 
1

 
$
1


_________________________
(1)
The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2019, the population of defaulted TDRs includes only those loans restructured after December 31, 2018. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
(2)
One commercial asset-based loan with a pre-modification balance of $27.3 million and a post-modification balance of $32.3 million was previously restructured in December 2017.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 10. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
 
Year Ended
 
December 31, 2019
 
(In thousands)
Component of leases receivable income:
 
Interest income on net investments in leases
$
11,061


The following table presents the components of leases receivable as of the date indicated:
 
December 31, 2019
 
(In thousands)
Net investment in sales type and direct financing leases:
 
Lease payments receivable
$
147,729

Unguaranteed residual assets
20,806

Deferred fees and other
655

Aggregate net investment in leases
$
169,190


The following table presents maturities of leases receivable as of the date indicated:
 
December 31, 2019
 
(In thousands)
Year Ending December 31,
 
2020
$
66,113

2021
51,735

2022
20,562

2023
12,491

2024
8,856

2025 and thereafter
1,015

Total undiscounted cash flows
160,772

Less: Unearned income
(13,043
)
Present value of lease payments
$
147,729


Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
 
Year Ended December 31, 2019
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

Charge-offs
(997
)
 

 
(30,426
)
 
(839
)
 
(32,262
)
Recoveries
983

 

 
14,397

 
195

 
15,575

Net charge-offs
(14
)
 

 
(16,029
)
 
(644
)
 
(16,687
)
(Negative provision) provision
(1,432
)
 
2,335

 
21,197

 
900

 
23,000

Balance, end of year
$
44,575

 
$
30,544

 
$
61,528

 
$
2,138

 
$
138,785

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
231

 
$

 
$
5,966

 
$

 
$
6,197

Collectively evaluated for impairment
$
44,344

 
$
30,544

 
$
55,562

 
$
2,138

 
$
132,588

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
28,038

 
$
1,834

 
$
69,674

 
$

 
$
99,546

Collectively evaluated for impairment
7,944,709

 
2,735,968

 
7,625,822

 
440,827

 
18,747,326

Ending balance
$
7,972,747

 
$
2,737,802

 
$
7,695,496

 
$
440,827

 
$
18,846,872


 
Year Ended December 31, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of year (1)
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(8,190
)
 

 
(50,481
)
 
(371
)
 
(59,042
)
Recoveries
2,350

 
195

 
12,566

 
173

 
15,284

Net (charge-offs) recoveries
(5,840
)
 
195

 
(37,915
)
 
(198
)
 
(43,758
)
Provision (negative provision)
11,810

 
14,959

 
10,253

 
(248
)
 
36,774

Balance, end of year
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
417

 
$

 
$
3,614

 
$

 
$
4,031

Collectively evaluated for impairment
$
45,604

 
$
28,209

 
$
52,746

 
$
1,882

 
$
128,441

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
26,473

 
$
5,862

 
$
59,288

 
$
444

 
$
92,067

Collectively evaluated for impairment
7,891,668

 
2,227,794

 
7,345,307

 
400,877

 
17,865,646

Ending balance
$
7,918,141

 
$
2,233,656

 
$
7,404,595

 
$
401,321

 
$
17,957,713


______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the year ended December 31, 2018.
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets.
The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the years indicated:
 
Year Ended December 31, 2019
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of year
$
132,472

 
$
36,861

 
$
169,333

Charge-offs
(32,262
)
 

 
(32,262
)
Recoveries
15,575

 

 
15,575

Net charge-offs
(16,687
)
 

 
(16,687
)
Provision (negative provision)
23,000

 
(1,000
)
 
22,000

Balance, end of year
$
138,785

 
$
35,861

 
$
174,646



 
Year Ended December 31, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of year (1)
$
139,456

 
$
28,635

 
$
168,091

Charge-offs
(59,042
)
 

 
(59,042
)
Recoveries
15,284

 

 
15,284

Net charge-offs
(43,758
)
 

 
(43,758
)
Provision
36,774

 
8,226

 
45,000

Balance, end of year
$
132,472

 
$
36,861

 
$
169,333


_______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the year ended December 31, 2018.