XML 43 R11.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Leases
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Loans and Leases LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired and purchased loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
September 30,
 
December 31,
 
2019
 
2018
 
(In thousands)
Real estate mortgage
$
7,908,097

 
$
7,933,859

Real estate construction and land
2,581,317

 
2,262,710

Commercial
7,898,042

 
7,428,500

Consumer
408,555

 
401,296

Total gross loans and leases held for investment
18,796,011

 
18,026,365

Deferred fees, net
(60,468
)
 
(68,652
)
Total loans and leases held for investment, net of deferred fees
18,735,543

 
17,957,713

Allowance for loan and lease losses
(138,552
)
 
(132,472
)
Total loans and leases held for investment, net
$
18,596,991

 
$
17,825,241


The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
 
September 30, 2019
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
2,867

 
$
7,137

 
$
10,004

 
$
4,290,562

 
$
4,300,566

Income producing and other residential
4,551

 
469

 
5,020

 
3,591,338

 
3,596,358

Total real estate mortgage
7,418

 
7,606

 
15,024

 
7,881,900

 
7,896,924

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
1,009,362

 
1,009,362

Residential
2,622

 

 
2,622

 
1,539,490

 
1,542,112

Total real estate construction and land
2,622

 

 
2,622

 
2,548,852

 
2,551,474

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
48

 
662

 
710

 
3,810,031

 
3,810,741

Venture capital

 

 

 
2,209,649

 
2,209,649

Other commercial
6,742

 
2,241

 
8,983

 
1,849,184

 
1,858,167

Total commercial
6,790

 
2,903

 
9,693

 
7,868,864

 
7,878,557

Consumer
795

 
408

 
1,203

 
407,385

 
408,588

Total
$
17,625

 
$
10,917

 
$
28,542

 
$
18,707,001

 
$
18,735,543



 
December 31, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,487

 
$
7,541

 
$
11,028

 
$
4,813,270

 
$
4,824,298

Income producing and other residential
1,557

 
476

 
2,033

 
3,091,810

 
3,093,843

Total real estate mortgage
5,044

 
8,017

 
13,061

 
7,905,080

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 
442

 
442

 
912,141

 
912,583

Residential
1,527

 

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
1,527

 
442

 
1,969

 
2,231,687

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
47

 
646

 
693

 
3,304,728

 
3,305,421

Venture capital
4,705

 

 
4,705

 
2,034,043

 
2,038,748

Other commercial
5,181

 
1,285

 
6,466

 
2,053,960

 
2,060,426

Total commercial
9,933

 
1,931

 
11,864

 
7,392,731

 
7,404,595

Consumer
581

 
333

 
914

 
400,407

 
401,321

Total
$
17,085

 
$
10,723

 
$
27,808

 
$
17,929,905

 
$
17,957,713


It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 
September 30, 2019
 
December 31, 2018
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
19,515

 
$
4,281,051

 
$
4,300,566

 
$
15,321

 
$
4,808,977

 
$
4,824,298

Income producing and other residential
2,868

 
3,593,490

 
3,596,358

 
2,524

 
3,091,319

 
3,093,843

Total real estate mortgage
22,383

 
7,874,541

 
7,896,924

 
17,845

 
7,900,296

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
377

 
1,008,985

 
1,009,362

 
442

 
912,141

 
912,583

Residential

 
1,542,112

 
1,542,112

 

 
1,321,073

 
1,321,073

Total real estate construction and land
377

 
2,551,097

 
2,551,474

 
442

 
2,233,214

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
33,015

 
3,777,726

 
3,810,741

 
32,324

 
3,273,097

 
3,305,421

Venture capital
20,131

 
2,189,518

 
2,209,649

 
20,299

 
2,018,449

 
2,038,748

Other commercial
22,554

 
1,835,613

 
1,858,167

 
7,380

 
2,053,046

 
2,060,426

Total commercial
75,700

 
7,802,857

 
7,878,557

 
60,003

 
7,344,592

 
7,404,595

Consumer
653

 
407,935

 
408,588

 
1,043

 
400,278

 
401,321

Total
$
99,113

 
$
18,636,430

 
$
18,735,543

 
$
79,333

 
$
17,878,380

 
$
17,957,713


At September 30, 2019, nonaccrual loans and leases totaled $99.1 million and included $10.9 million of loans and leases 90 or more days past due, $6.3 million of loans and leases 30 to 89 days past due, and $81.9 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $79.3 million at December 31, 2018, including $10.7 million of loans and leases 90 or more days past due, $6.6 million of loans and leases 30 to 89 days past due, and $62.0 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of September 30, 2019, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $53.4 million and represented 54% of total nonaccrual loans and leases.
The following tables present the credit risk rating categories for loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
September 30, 2019
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
34,952

 
$
39,309

 
$
4,226,305

 
$
4,300,566

Income producing and other residential
8,670

 
1,005

 
3,586,683

 
3,596,358

Total real estate mortgage
43,622

 
40,314

 
7,812,988

 
7,896,924

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
377

 

 
1,008,985

 
1,009,362

Residential

 
837

 
1,541,275

 
1,542,112

Total real estate construction and land
377

 
837

 
2,550,260

 
2,551,474

Commercial:
 
 
 
 
 
 
 
Asset-based
50,634

 
41,974

 
3,718,133

 
3,810,741

Venture capital
34,489

 
66,255

 
2,108,905

 
2,209,649

Other commercial
58,707

 
117,931

 
1,681,529

 
1,858,167

Total commercial
143,830

 
226,160

 
7,508,567

 
7,878,557

Consumer
778

 
614

 
407,196

 
408,588

Total
$
188,607

 
$
267,925

 
$
18,279,011

 
$
18,735,543





 
December 31, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
57,734

 
$
74,785

 
$
4,691,779

 
$
4,824,298

Income producing and other residential
10,521

 
968

 
3,082,354

 
3,093,843

Total real estate mortgage
68,255

 
75,753

 
7,774,133

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
442

 
7,041

 
905,100

 
912,583

Residential

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
442

 
8,568

 
2,224,646

 
2,233,656

Commercial:
 
 
 
 
 
 
 
Asset-based
45,957

 
48,338

 
3,211,126

 
3,305,421

Venture capital
28,731

 
77,588

 
1,932,429

 
2,038,748

Other commercial
92,526

 
50,136

 
1,917,764

 
2,060,426

Total commercial
167,214

 
176,062

 
7,061,319

 
7,404,595

Consumer
1,199

 
1,015

 
399,107

 
401,321

Total
$
237,110

 
$
261,398

 
$
17,459,205

 
$
17,957,713



Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment as of the dates indicated:
 
September 30, 2019
 
December 31, 2018
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
22,383

 
$
10,292

 
$
32,675

 
$
17,845

 
$
11,484

 
$
29,329

Real estate construction and land
377

 
4,980

 
5,357

 
442

 
5,420

 
5,862

Commercial
75,700

 
980

 
76,680

 
60,003

 
692

 
60,695

Consumer
653

 
77

 
730

 
1,043

 
105

 
1,148

Total
$
99,113

 
$
16,329

 
$
115,442

 
$
79,333

 
$
17,701

 
$
97,034




The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of and for the dates indicated:
 
September 30, 2019
 
December 31, 2018
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
485

 
$
485

 
$
71

 
$
1,736

 
$
1,648

 
$
170

Income producing and other residential
2,032

 
2,030

 
177

 
2,569

 
2,563

 
247

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset based
500

 
500

 
500

 

 

 

Venture capital
12,379

 
13,570

 
6,177

 
11,621

 
13,255

 
3,141

Other commercial
16,969

 
18,044

 
2,405

 
473

 
482

 
473

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
22,503

 
$
37,568

 
 
 
$
17,783

 
$
32,035

 
 
Income producing and other residential
7,655

 
10,058

 
 
 
7,241

 
9,425

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,357

 
5,402

 
 
 
5,862

 
5,870

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,515

 
50,633

 
 
 
32,324

 
38,100

 
 
Venture capital
7,752

 
39,440

 
 
 
8,678

 
41,335

 
 
Other commercial
6,565

 
24,868

 
 
 
7,599

 
25,740

 
 
Consumer
730

 
896

 
 
 
1,148

 
1,470

 
 
Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
32,675

 
$
50,141

 
$
248

 
$
29,329

 
$
45,671

 
$
417

Real estate construction and land
5,357

 
5,402

 

 
5,862

 
5,870

 

Commercial
76,680

 
147,055

 
9,082

 
60,695

 
118,912

 
3,614

Consumer
730

 
896

 

 
1,148

 
1,470

 

Total
$
115,442

 
$
203,494

 
$
9,330

 
$
97,034

 
$
171,923

 
$
4,031

























 
Three Months Ended September 30,
 
2019
 
2018
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
485

 
$
8

 
$
1,781

 
$
18

Income producing and other residential
2,031

 
15

 
2,494

 
21

Commercial:
 
 
 
 
 
 
 
Asset-based
163

 

 

 

Venture capital
12,343

 

 
28,322

 

Other commercial
2,181

 
9

 
1,360

 

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
19,745

 
$
56

 
$
34,155

 
$
129

Income producing and other residential
7,615

 
56

 
7,906

 
45

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,357

 
98

 
5,533

 
95

Residential

 

 

 

Commercial:
 
 
 
 
 
 
 
Asset-based
30,880

 

 
34,618

 

Venture capital
7,752

 

 
1,421

 

Other commercial
6,096

 
6

 
8,108

 
25

Consumer
568

 
1

 
383

 
2

Total Loans and Leases With and
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
29,876

 
$
135

 
$
46,336

 
$
213

Real estate construction and land
5,357

 
98

 
5,533

 
95

Commercial
59,415

 
15

 
73,829

 
25

Consumer
568

 
1

 
383

 
2

Total
$
95,216

 
$
249

 
$
126,081

 
$
335

_________________________
(1)
For loans and leases reported as impaired at September 30, 2019 and 2018, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.







 
Nine Months Ended September 30,
 
2019
 
2018
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
485

 
$
24

 
$
1,781

 
$
55

Income producing and other residential
2,031

 
44

 
2,494

 
62

Commercial:
 
 
 
 
 
 
 
Asset-based
55

 

 

 

Venture capital
9,201

 

 
17,459

 

Other commercial
1,125

 
26

 
688

 

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
16,729

 
$
162

 
$
32,098

 
$
376

Income producing and other residential
7,488

 
163

 
7,845

 
132

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,357

 
290

 
5,533

 
283

Commercial:
 
 
 
 
 
 
 
Asset-based
29,989

 

 
34,618

 

Venture capital
6,173

 

 
1,330

 

Other commercial
5,606

 
22

 
7,417

 
70

Consumer
493

 
4

 
373

 
6

Total Loans and Leases With and
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
26,733

 
$
393

 
$
44,218

 
$
625

Real estate construction and land
5,357

 
290

 
5,533

 
283

Commercial
52,149

 
48

 
61,512

 
70

Consumer
493

 
4

 
373

 
6

Total
$
84,732

 
$
735

 
$
111,636

 
$
984


_________________________
(1)
For loans and leases reported as impaired at September 30, 2019 and 2018, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.







The following table presents our troubled debt restructurings of loans held for investment by loan portfolio segment and class for the periods indicated:
 
Three Months Ended September 30,
 
2019
 
2018
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Recorded
Troubled Debt Restructurings
Loans
 
Investment
 
Investment
 
Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
4

 
$
2,889

 
$
712

Income producing and other residential
2

 
495

 
495

 
5

 
912

 
912

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based

 

 

 
4

 
28,947

 
33,947

Venture capital
1

 

 

 
5

 
23,501

 
23,501

Other commercial
3

 
99

 
99

 
5

 
1,487

 
1,115

Total
6

 
$
594

 
$
594

 
23

 
$
57,736

 
$
60,187

 
Nine Months Ended September 30,
 
2019
 
2018
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Recorded
Troubled Debt Restructurings
Loans
 
Investment
 
Investment
 
Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
$
37

 
$

 
4

 
$
2,889

 
$
712

Income producing and other residential
7

 
1,280

 
1,280

 
8

 
2,616

 
1,557

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
1

 
620

 
620

 
4

 
28,947

 
33,947

Venture capital
11

 
16,076

 
16,214

 
9

 
28,737

 
28,737

Other commercial
14

 
792

 
792

 
9

 
13,301

 
12,929

Consumer

 

 

 
1

 
27

 
27

Total
34

 
$
18,805

 
$
18,906

 
35

 
$
76,517

 
$
77,909



During the three months ended September 30, 2019, there were three other commercial loans totaling $133,000 and one income producing and other residential loan for $254,000 restructured in the preceding 12-month period that subsequently defaulted. During the nine months ended September 30, 2019, there were two venture capital loans totaling $441,000, three other commercial loans totaling $133,000, and one income producing and other residential loan for $254,000 restructured in the preceding 12-month period that subsequently defaulted.
During the three months ended September 30, 2018, there were no loans restructured in the preceding 12-month period that subsequently defaulted. During the nine months ended September 30, 2018, there were no loans restructured in the preceding 12-month period that subsequently defaulted.
Leases Receivable
We provide equipment financing to our customers primarily with operating and direct financing leases. For direct financing leases, lease receivables are recorded on the balance sheet but the leased equipment is not, although we generally retain legal title to the leased equipment until the end of each lease. Direct financing leases are stated at the net amount of minimum lease payments receivable, plus any unguaranteed residual value, less the amount of unearned income and net acquisition discount at the reporting date. Direct lease origination costs are amortized using the effective interest method over the life of the leases. Direct financing leases are subject to our accounting for allowance for loan and lease losses. See Note 8. Leases for information regarding operating leases where we are the lessor.
The following table provides the components of leases receivable income for the period indicated:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
(In thousands)
Component of leases receivable income:
 
 
 
Interest income on net investments in leases
$
2,648

 
$
8,674


The following table presents the components of leases receivable as of the date indicated:
 
September 30, 2019
 
(In thousands)
Net investment in direct financing leases:
 
Lease payments receivable
$
166,692

Unguaranteed residual assets
21,315

Deferred fees and other
747

Aggregate net investment in leases
$
188,754


The following table presents maturities of leases receivable as of the date indicated:
 
September 30, 2019
 
(In thousands)
Period Ending December 31,
 
2019
$
17,353

2020
72,465

2021
51,242

2022
19,819

2023
11,735

Thereafter
9,105

Total undiscounted cash flows
181,719

Less: Unearned income
(15,027
)
Present value of lease payments
$
166,692


Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the periods indicated:
 
Three Months Ended September 30, 2019
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
46,826

 
$
26,378

 
$
59,401

 
$
2,432

 
$
135,037

Charge-offs
(120
)
 

 
(6,021
)
 
(360
)
 
(6,501
)
Recoveries
95

 

 
1,898

 
23

 
2,016

Net charge-offs
(25
)
 

 
(4,123
)
 
(337
)
 
(4,485
)
(Negative provision) provision
(1,655
)
 
683

 
8,907

 
65

 
8,000

Balance, end of period
$
45,146

 
$
27,061

 
$
64,185

 
$
2,160

 
$
138,552

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

Charge-offs
(850
)
 

 
(25,951
)
 
(802
)
 
(27,603
)
Recoveries
478

 

 
11,084

 
121

 
11,683

Net charge-offs
(372
)
 

 
(14,867
)
 
(681
)
 
(15,920
)
(Negative provision) provision
(503
)
 
(1,148
)
 
22,692

 
959

 
22,000

Balance, end of period
$
45,146

 
$
27,061

 
$
64,185

 
$
2,160

 
$
138,552

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
248

 
$

 
$
9,082

 
$

 
$
9,330

Collectively evaluated for impairment
$
44,898

 
$
27,061

 
$
55,103

 
$
2,160

 
$
129,222

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
29,808

 
$
5,357

 
$
75,455

 
$

 
$
110,620

Collectively evaluated for impairment
7,867,116

 
2,546,117

 
7,803,102

 
408,588

 
18,624,923

Ending balance
$
7,896,924

 
$
2,551,474

 
$
7,878,557

 
$
408,588

 
$
18,735,543







 
Three Months Ended September 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
45,467

 
$
26,210

 
$
58,806

 
$
1,656

 
$
132,139

Charge-offs
(726
)
 

 
(2,372
)
 
(210
)
 
(3,308
)
Recoveries
222

 
23

 
1,303

 
41

 
1,589

Net (charge-offs) recoveries
(504
)
 
23

 
(1,069
)
 
(169
)
 
(1,719
)
Provision (negative provision)
1,394

 
(47
)
 
9,907

 
246

 
11,500

Balance, end of period
$
46,357

 
$
26,186

 
$
67,644

 
$
1,733

 
$
141,920

 
 
 
 
 
 
 
 
 
 

 
Nine Months Ended September 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period (1)
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(8,071
)
 

 
(25,321
)
 
(304
)
 
(33,696
)
Recoveries
1,999

 
49

 
7,702

 
136

 
9,886

Net (charge-offs) recoveries
(6,072
)
 
49

 
(17,619
)
 
(168
)
 
(23,810
)
Provision (negative provision)
12,378

 
13,082

 
1,241

 
(427
)
 
26,274

Balance, end of period
$
46,357

 
$
26,186

 
$
67,644

 
$
1,733

 
$
141,920

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
496

 
$

 
$
20,363

 
$

 
$
20,859

Collectively evaluated for impairment
$
45,861

 
$
26,186

 
$
47,281

 
$
1,733

 
$
121,061

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
44,985

 
$
5,533

 
$
79,493

 
$

 
$
130,011

Collectively evaluated for impairment
7,633,675

 
1,995,424

 
7,072,565

 
398,471

 
17,100,135

Ending balance
$
7,678,660

 
$
2,000,957

 
$
7,152,058

 
$
398,471

 
$
17,230,146


_______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the nine months ended September 30, 2018.
Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the periods indicated:
 
Three Months Ended September 30, 2019
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
135,037

 
$
34,861

 
$
169,898

Charge-offs
(6,501
)
 

 
(6,501
)
Recoveries
2,016

 

 
2,016

Net charge-offs
(4,485
)
 

 
(4,485
)
Provision (negative provision)
8,000

 
(1,000
)
 
7,000

Balance, end of period
$
138,552

 
$
33,861

 
$
172,413

 
Nine Months Ended September 30, 2019
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
132,472

 
$
36,861

 
$
169,333

Charge-offs
(27,603
)
 

 
(27,603
)
Recoveries
11,683

 

 
11,683

Net charge-offs
(15,920
)
 

 
(15,920
)
Provision (negative provision)
22,000

 
(3,000
)
 
19,000

Balance, end of period
$
138,552

 
$
33,861

 
$
172,413

 
Three Months Ended September 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
132,139

 
$
35,361

 
$
167,500

Charge-offs
(3,308
)
 

 
(3,308
)
Recoveries
1,589

 

 
1,589

Net charge-offs
(1,719
)
 

 
(1,719
)
Provision
11,500

 

 
11,500

Balance, end of period
$
141,920

 
$
35,361

 
$
177,281




 
Nine Months Ended September 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period (1)
$
139,456

 
$
28,635

 
$
168,091

Charge-offs
(33,696
)
 

 
(33,696
)
Recoveries
9,886

 

 
9,886

Net charge-offs
(23,810
)
 

 
(23,810
)
Provision
26,274

 
6,726

 
33,000

Balance, end of period
$
141,920

 
$
35,361

 
$
177,281


_______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the nine months ended September 30, 2018.