XML 49 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
December 31, 2018
 
December 31, 2017
 
Total
 
Non-PCI
 
 
 
 
 
Loans
 
Loans
 
PCI
 
 
 
and Leases
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
7,933,859

 
$
7,815,355

 
$
53,658

 
$
7,869,013

Real estate construction and land
2,262,710

 
1,611,287

 

 
1,611,287

Commercial
7,428,500

 
7,137,978

 
4,158

 
7,142,136

Consumer
401,296

 
409,551

 
234

 
409,785

Total gross loans and leases held for investment
18,026,365

 
16,974,171

 
58,050

 
17,032,221

Deferred fees, net
(68,652
)
 
(59,464
)
 
(14
)
 
(59,478
)
Total loans and leases held for investment,
 
 
 
 
 
 
 
net of deferred fees
17,957,713

 
16,914,707

 
58,036

 
16,972,743

Allowance for loan and lease losses
(132,472
)
 
(133,012
)
 
(6,444
)
 
(139,456
)
Total loans and leases held for investment, net
$
17,825,241

 
$
16,781,695

 
$
51,592

 
$
16,833,287

CV of Loans Held for Investment by Class by Classified and Nonclassiified
As of December 31, 2018, our three largest loan relationships on nonaccrual status had an aggregate carrying value of $42.0 million and represented 53% of total nonaccrual loans and leases.
The following table presents the credit risk rating categories for loans and leases held for investment by loan portfolio segment and class as of the dates indicated.
Troubled Debt Restructurings on Financing Receivables
The following table presents our troubled debt restructurings of loans held for investment and defaulted troubled debt restructurings of loans held for investment by loan portfolio segment and class for the years indicated:
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
 
Troubled Debt Restructurings
 
That Subsequently Defaulted(1)
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
Number
 
Outstanding
 
Outstanding
 
Number
 
 
 
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
 
Loans
 
Investment
 
Investment
 
Loans
 
Investment(1)
 
 
(Dollars In thousands)
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
10

 
$
17,181

 
$
2,604

 

 
$

 
Income producing and other residential
10

 
3,262

 
2,203

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based (2)
4

 
28,947

 
33,947

 

 

 
Venture capital
14

 
37,416

 
36,919

 

 

 
Other commercial
19

 
14,399

 
14,027

 

 

 
Consumer
3

 
673

 
673

 

 

 
Total
60

 
$
101,878

 
$
90,373

 

 
$

(3)
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
5

 
$
2,527

 
$
2,463

 

 
$

 
Income producing and other residential
8

 
1,328

 
489

 

 

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Residential
1

 
362

 

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based
5

 
4,219

 
4,219

 

 

 
Venture capital
11

 
29,733

 
29,733

 

 

 
Other commercial
19

 
31,471

 
22,236

 
1

 
1

 
Consumer
1

 
97

 
97

 

 

 
Total
50

 
$
69,737

 
$
59,237

 
1

 
$
1

(4)
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
12

 
$
13,833

 
$
6,099

 

 
$

 
Income producing and other residential
10

 
7,091

 
6,439

 
2

 
5,000

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 
1,245

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based
7

 
44,196

 
42,572

 
2

 
1,502

 
Other commercial
19

 
32,946

 
32,946

 

 

 
Consumer
5

 
850

 
142

 

 

 
Total
54

 
$
100,161

 
$
89,443

 
4

 
$
6,502

(5)

_________________________
(1)
The population of defaulted TDRs for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2018, the population of defaulted TDRs includes only those loans restructured after December 31, 2017. The table excludes defaulted TDRs in those classes for which the recorded investment was zero at the end of the period.
(2)
One commercial asset-based loan with a pre-modification balance of $27.3 million and a post-modification balance of $32.3 million was previously restructured in December 2017.
(3)
Represents the balance at December 31, 2018, and there were no charge-offs.
(4)
Represents the balance at December 31, 2017, and is net of charge-offs of $68,000.
(5)
Represents the balance at December 31, 2016, and there were no charge-offs.
Allowance for Loan Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by loan portfolio segment for the years indicated:
 
Year Ended December 31, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and lease losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of year (1)
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(8,190
)
 

 
(50,481
)
 
(371
)
 
(59,042
)
Recoveries
2,350

 
195

 
12,566

 
173

 
15,284

Net (charge-offs) recoveries
(5,840
)
 
195

 
(37,915
)
 
(198
)
 
(43,758
)
Provision (negative provision)
11,810

 
14,959

 
10,253

 
(248
)
 
36,774

Balance, end of year
$
46,021

 
$
28,209

 
$
56,360

 
$
1,882

 
$
132,472

 
 
 
 
 
 
 
 
 
 
Ending Allowance by Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
417

 
$

 
$
3,614

 
$

 
$
4,031

Collectively evaluated for impairment
$
45,604

 
$
28,209

 
$
52,746

 
$
1,882

 
$
128,441

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
26,473

 
$
5,862

 
$
59,288

 
$
444

 
$
92,067

Collectively evaluated for impairment
7,891,668

 
2,227,794

 
7,345,307

 
400,877

 
17,865,646

Ending balance
$
7,918,141

 
$
2,233,656

 
$
7,404,595

 
$
401,321

 
$
17,957,713

_______________________________________ 
(1)
The allowance for loan losses related to PCI loans of $6.4 million as of December 31, 2017 is reflected in the beginning balance of the allowance for loan and lease losses for the year ended December 31, 2018.

 
Year Ended December 31, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(2,410
)
 

 
(70,709
)
 
(1,023
)
 
(74,142
)
 
(6,154
)
 
(80,296
)
Recoveries
1,209

 
429

 
9,415

 
132

 
11,185

 
363

 
11,548

Net (charge-offs) recoveries
(1,201
)
 
429

 
(61,294
)
 
(891
)
 
(62,957
)
 
(5,791
)
 
(68,748
)
Provision (negative provision)
(1,583
)
 
2,581

 
50,167

 
1,049

 
52,214

 
(1,248
)
 
50,966

Balance, end of year
$
34,981

 
$
13,055

 
$
82,726

 
$
2,250

 
$
133,012

 
$
6,444

 
$
139,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
970

 
$

 
$
12,635

 
$
16

 
$
13,621

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
34,011

 
$
13,055

 
$
70,091

 
$
2,234

 
$
119,391

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
6,444

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
115,319

 
$
5,690

 
$
89,626

 
$
100

 
$
210,735

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
7,683,672

 
1,585,539

 
7,025,294

 
409,467

 
16,703,972

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
58,036

 
 
Ending balance
$
7,798,991

 
$
1,591,229

 
$
7,114,920

 
$
409,567

 
$
16,914,707

 
$
58,036

 
$
16,972,743

Non Purchased Credit Impaired Loans and Leases [Domain]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Delinquent loans in loan portfolio
The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:
 
December 31, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,487

 
$
7,541

 
$
11,028

 
$
4,813,270

 
$
4,824,298

Income producing and other residential
1,557

 
476

 
2,033

 
3,091,810

 
3,093,843

Total real estate mortgage
5,044

 
8,017

 
13,061

 
7,905,080

 
7,918,141

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 
442

 
442

 
912,141

 
912,583

Residential
1,527

 

 
1,527

 
1,319,546

 
1,321,073

Total real estate construction and land
1,527

 
442

 
1,969

 
2,231,687

 
2,233,656

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
47

 
646

 
693

 
3,304,728

 
3,305,421

Venture capital
4,705

 

 
4,705

 
2,034,043

 
2,038,748

Other commercial
5,181

 
1,285

 
6,466

 
2,053,960

 
2,060,426

Total commercial
9,933

 
1,931

 
11,864

 
7,392,731

 
7,404,595

Consumer
581

 
333

 
914

 
400,407

 
401,321

Total
$
17,085

 
$
10,723

 
$
27,808

 
$
17,929,905

 
$
17,957,713


 
December 31, 2017 (1)
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
29,070

 
$
9,107

 
$
38,177

 
$
5,323,310

 
$
5,361,487

Income producing and other residential
6,999

 
2,022

 
9,021

 
2,428,483

 
2,437,504

Total real estate mortgage
36,069

 
11,129

 
47,198

 
7,751,793

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
769,075

 
769,075

Residential
2,081

 

 
2,081

 
820,073

 
822,154

Total real estate construction and land
2,081

 

 
2,081

 
1,589,148

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
344

 
690

 
1,034

 
2,923,837

 
2,924,871

Venture capital
6,533

 
760

 
7,293

 
2,115,418

 
2,122,711

Other commercial
2,846

 
1,586

 
4,432

 
2,062,906

 
2,067,338

Total commercial
9,723

 
3,036

 
12,759

 
7,102,161

 
7,114,920

Consumer
562

 

 
562

 
409,005

 
409,567

Total
$
48,435

 
$
14,165

 
$
62,600

 
$
16,852,107

 
$
16,914,707

Financing Receivable Non Accrual And Performing
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of the dates indicated:  
 
December 31, 2018
 
December 31, 2017 (1)
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
15,321

 
$
4,808,977

 
$
4,824,298

 
$
65,563

 
$
5,295,924

 
$
5,361,487

Income producing and other residential
2,524

 
3,091,319

 
3,093,843

 
3,350

 
2,434,154

 
2,437,504

Total real estate mortgage
17,845

 
7,900,296

 
7,918,141

 
68,913

 
7,730,078

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
442

 
912,141

 
912,583

 

 
769,075

 
769,075

Residential

 
1,321,073

 
1,321,073

 

 
822,154

 
822,154

Total real estate construction and land
442

 
2,233,214

 
2,233,656

 

 
1,591,229

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,324

 
3,273,097

 
3,305,421

 
33,553

 
2,891,318

 
2,924,871

Venture capital
20,299

 
2,018,449

 
2,038,748

 
29,424

 
2,093,287

 
2,122,711

Other commercial
7,380

 
2,053,046

 
2,060,426

 
23,874

 
2,043,464

 
2,067,338

Total commercial
60,003

 
7,344,592

 
7,404,595

 
86,851

 
7,028,069

 
7,114,920

Consumer
1,043

 
400,278

 
401,321

 
20

 
409,547

 
409,567

Total
$
79,333

 
$
17,878,380

 
$
17,957,713

 
$
155,784

 
$
16,758,923

 
$
16,914,707

Schedule Of Non Accrual and Performing Restructured Impaired Financing Receivables
Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions and debt forgiveness or a combination thereof. At December 31, 2018 and 2017, we had unfunded commitments related to TDRs of $1.3 million and $4.5 million.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment as of the dates indicated:
 
December 31, 2018
 
December 31, 2017 (1)
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
17,845

 
$
11,484

 
$
29,329

 
$
68,913

 
$
47,560

 
$
116,473

Real estate construction and land
442

 
5,420

 
5,862

 

 
5,690

 
5,690

Commercial
60,003

 
692

 
60,695

 
86,851

 
3,488

 
90,339

Consumer
1,043

 
105

 
1,148

 
20

 
100

 
120

Total
$
79,333

 
$
17,701

 
$
97,034

 
$
155,784

 
$
56,838

 
$
212,622

Impaired Financing Receivables, Average Balances And Interest Income Recognized
The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by loan portfolio segment and class as of and for the years indicated:
 
December 31, 2018
 
December 31, 2017 (1)
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,736

 
$
1,648

 
$
170

 
$
15,750

 
$
16,548

 
$
628

Income producing and other residential
2,569

 
2,563

 
247

 
2,787

 
2,957

 
342

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
11,621

 
13,255

 
3,141

 
16,565

 
17,203

 
4,267

Other commercial
473

 
482

 
473

 
20,404

 
29,951

 
8,368

Consumer

 

 

 
100

 
100

 
16

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
17,783

 
$
32,035

 
$

 
$
93,827

 
$
105,923

 
$

Income producing and other residential
7,241

 
9,425

 

 
4,109

 
4,481

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,862

 
5,870

 

 
5,690

 
5,689

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,324

 
38,100

 

 
33,553

 
54,911

 

Venture capital
8,678

 
41,335

 

 
14,534

 
40,029

 

Other commercial
7,599

 
25,740

 

 
5,283

 
9,351

 

Consumer
1,148

 
1,470

 

 
20

 
93

 

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
29,329

 
$
45,671

 
$
417

 
$
116,473

 
$
129,909

 
$
970

Real estate construction and land
5,862

 
5,870

 

 
5,690

 
5,689

 

Commercial
60,695

 
118,912

 
3,614

 
90,339

 
151,445

 
12,635

Consumer
1,148

 
1,470

 

 
120

 
193

 
16

Total
$
97,034

 
$
171,923

 
$
4,031

 
$
212,622

 
$
287,236

 
$
13,621


________________________
(1)
Excludes PCI loans.


 
Year Ended December 31,
 
2018
 
2017 (2)
 
2016 (2)
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
Balance (1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,736

 
$
72

 
$
15,538

 
$
881

 
$
26,870

 
$
898

Income producing and other residential
2,199

 
75

 
2,787

 
55

 
6,521

 
255

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
213

 
14

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based

 

 

 

 
508

 

Venture capital
9,449

 

 
10,228

 

 
1,227

 

Other commercial
35

 

 
20,329

 
60

 
26,578

 
144

Consumer

 

 
100

 
8

 
233

 

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
15,714

 
$
236

 
$
89,554

 
$
2,648

 
$
41,917

 
$
1,506

Income producing and other residential
7,191

 
181

 
3,842

 
59

 
7,254

 
144

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,460

 
383

 
5,690

 
306

 
6,680

 
224

Residential

 

 

 

 
364

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,324

 

 
31,388

 

 
31,000

 

Venture capital
689

 

 
2,860

 

 
2,446

 

Other commercial
6,286

 
98

 
3,404

 
84

 
2,750

 
22

Consumer
844

 
7

 
20

 

 
166

 
9

Total Loans and Leases With and
 
 
 
 
 
 
 
 
 
 
 
Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
26,840

 
$
564

 
$
111,721

 
$
3,643

 
$
82,562

 
$
2,803

Real estate construction and land
5,460

 
383

 
5,690

 
306

 
7,257

 
238

Commercial
48,783

 
98

 
68,209

 
144

 
64,509

 
166

Consumer
844

 
7

 
120

 
8

 
399

 
9

Total
$
81,927

 
$
1,052

 
$
185,740

 
$
4,101

 
$
154,727

 
$
3,216

_________________________
(1)
For loans and leases reported as impaired at December 31, 2018, 2017, and 2016, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.