XML 42 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
NOTE 21. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables present the parent company only condensed balance sheets and the related condensed statements of earnings and condensed statements of cash flows as of and for the years indicated:
Parent Company Only
December 31,
Condensed Balance Sheets
2018
 
2017
 
(In thousands)
Assets:
 
 
 
Cash and cash equivalents
$
244,859

 
$
185,511

Investments in subsidiaries
4,641,649

 
4,869,391

Other assets
79,516

 
76,458

Total assets
$
4,966,024

 
$
5,131,360

Liabilities:
 
 
 
Subordinated debentures
$
135,055

 
$
147,233

Other liabilities
5,381

 
6,529

Total liabilities
140,436

 
153,762

Stockholders’ equity
4,825,588

 
4,977,598

Total liabilities and stockholders’ equity
$
4,966,024

 
$
5,131,360


Parent Company Only
Year Ended December 31,
Condensed Statements of Earnings
2018
 
2017
 
2016
 
(In thousands)
Miscellaneous income
$
8,358

 
$
3,393

 
$
2,146

Dividends from Bank subsidiary
684,000

 
265,000

 
259,000

Total income
692,358

 
268,393

 
261,146

Interest expense
6,550

 
5,519

 
4,816

Operating expenses
10,068

 
8,273

 
7,732

Total expenses
16,618

 
13,792

 
12,548

Earnings before income taxes and equity in undistributed earnings of
 
 
 
 
 
subsidiaries
675,740

 
254,601

 
248,598

Income tax benefit
7,262

 
19,957

 
2,612

Earnings before equity in undistributed earnings of subsidiaries
683,002

 
274,558

 
251,210

Equity in undistributed earnings of subsidiaries
(217,663
)
 
83,260

 
100,956

Net earnings
$
465,339

 
$
357,818

 
$
352,166







Parent Company Only
Year Ended December 31,
Condensed Statements of Cash Flows
2018
 
2017
 
2016
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
465,339

 
$
357,818

 
$
352,166

Adjustments to reconcile net earnings to net cash provided by
 
 
 
 
 
operating activities:
 
 
 
 
 
Change in other assets
(36,362
)
 
(34,274
)
 
96,668

Change in liabilities
(953
)
 
4,857

 
(17,311
)
Gain on sale of securities, net

 
(15
)
 
(405
)
Earned stock compensation
29,768

 
25,568

 
23,319

Tax effect of restricted stock vesting included in stockholders’ equity

 

 
4,406

Equity in undistributed earnings of subsidiaries
217,663

 
(83,260
)
 
(100,956
)
Net cash provided by operating activities
675,455

 
270,694

 
357,887

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Proceeds from sales of securities available-for-sale

 
426

 
995

Net cash and cash equivalents (paid in) acquired in acquisitions

 
(223,818
)
 

Net cash (used in) provided by investing activities

 
(223,392
)
 
995

 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Common stock repurchased and restricted stock surrendered
(315,542
)
 
(109,153
)
 
(33,244
)
Tax effect of restricted stock vesting included in stockholders’ equity

 

 
(4,406
)
Net decrease in subordinated debentures
(12,372
)
 

 

Cash dividends paid, net
(288,193
)
 
(247,403
)
 
(243,437
)
Net cash used in financing activities
(616,107
)
 
(356,556
)
 
(281,087
)
Net increase (decrease) in cash and cash equivalents
59,348

 
(309,254
)
 
77,795

Cash and cash equivalents, beginning of year
185,511

 
494,765

 
416,970

Cash and cash equivalents, end of year
$
244,859

 
$
185,511

 
$
494,765

 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$

 
$
446,233

 
$