XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Leases
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loans and Leases
LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Prior to January 1, 2018, our loan and lease portfolio consisted of Non-PCI loans and leases and PCI loans. Non-PCI loans and leases were those we originated or those we acquired that were not credit impaired at the dates of acquisition. PCI loans were purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was probable that collection of all contractually required payments was unlikely. As our gross PCI loan portfolio represented less than 0.4% of total loans as of the end of 2017, beginning in 2018 the PCI loans were accounted for as Non-PCI loans. Accordingly, in the credit quality tables below under "Loans and leases held for investment," amounts related to the 2018 period are for total loans and leases, and amounts related to the 2017 period are for Non-PCI loans and leases.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
September 30, 2018
 
December 31, 2017
 
Total
 
Non-PCI
 
 
 
Total
 
Loans
 
Loans
 
PCI
 
Loans
 
and Leases
 
and Leases
 
Loans
 
and Leases
 
(In thousands)
Real estate mortgage
$
7,695,182

 
$
7,815,355

 
$
53,658

 
$
7,869,013

Real estate construction and land
2,026,645

 
1,611,287

 

 
1,611,287

Commercial
7,175,310

 
7,137,978

 
4,158

 
7,142,136

Consumer
398,452

 
409,551

 
234

 
409,785

Total gross loans and leases held for investment
17,295,589

 
16,974,171

 
58,050

 
17,032,221

Deferred fees, net
(65,443
)
 
(59,464
)
 
(14
)
 
(59,478
)
Total loans and leases held for investment,
 
 
 
 
 
 
 
net of deferred fees
17,230,146

 
16,914,707

 
58,036

 
16,972,743

Allowance for loan and lease losses
(141,920
)
 
(133,012
)
 
(6,444
)
 
(139,456
)
Total loans and leases held for investment, net
$
17,088,226

 
$
16,781,695

 
$
51,592

 
$
16,833,287



The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:
 
September 30, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
2,221

 
$
8,949

 
$
11,170

 
$
4,921,653

 
$
4,932,823

Residential
5,647

 
445

 
6,092

 
2,739,745

 
2,745,837

Total real estate mortgage
7,868

 
9,394

 
17,262

 
7,661,398

 
7,678,660

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
854,346

 
854,346

Residential
8,498

 

 
8,498

 
1,138,113

 
1,146,611

Total real estate construction and land
8,498

 

 
8,498

 
1,992,459

 
2,000,957

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based

 
655

 
655

 
3,221,656

 
3,222,311

Venture capital
1,028

 
497

 
1,525

 
2,030,370

 
2,031,895

Other commercial
222

 
3,724

 
3,946

 
1,893,906

 
1,897,852

Total commercial
1,250

 
4,876

 
6,126

 
7,145,932

 
7,152,058

Consumer
605

 
45

 
650

 
397,821

 
398,471

Total
$
18,221

 
$
14,315

 
$
32,536

 
$
17,197,610

 
$
17,230,146



 
December 31, 2017 (1)
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
29,070

 
$
9,107

 
$
38,177

 
$
5,323,310

 
$
5,361,487

Residential
6,999

 
2,022

 
9,021

 
2,428,483

 
2,437,504

Total real estate mortgage
36,069

 
11,129

 
47,198

 
7,751,793

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
769,075

 
769,075

Residential
2,081

 

 
2,081

 
820,073

 
822,154

Total real estate construction and land
2,081

 

 
2,081

 
1,589,148

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
344

 
690

 
1,034

 
2,923,837

 
2,924,871

Venture capital
6,533

 
760

 
7,293

 
2,115,418

 
2,122,711

Other commercial
2,846

 
1,586

 
4,432

 
2,062,906

 
2,067,338

Total commercial
9,723

 
3,036

 
12,759

 
7,102,161

 
7,114,920

Consumer
562

 

 
562

 
409,005

 
409,567

Total (1)
$
48,435

 
$
14,165

 
$
62,600

 
$
16,852,107

 
$
16,914,707


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:  
 
September 30, 2018
 
December 31, 2017 (1)
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
29,723

 
$
4,903,100

 
$
4,932,823

 
$
65,563

 
$
5,295,924

 
$
5,361,487

Residential
3,259

 
2,742,578

 
2,745,837

 
3,350

 
2,434,154

 
2,437,504

Total real estate mortgage
32,982

 
7,645,678

 
7,678,660

 
68,913

 
7,730,078

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
854,346

 
854,346

 

 
769,075

 
769,075

Residential

 
1,146,611

 
1,146,611

 

 
822,154

 
822,154

Total real estate construction and land

 
2,000,957

 
2,000,957

 

 
1,591,229

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
34,619

 
3,187,692

 
3,222,311

 
33,553

 
2,891,318

 
2,924,871

Venture capital
35,520

 
1,996,375

 
2,031,895

 
29,424

 
2,093,287

 
2,122,711

Other commercial
9,579

 
1,888,273

 
1,897,852

 
23,874

 
2,043,464

 
2,067,338

Total commercial
79,718

 
7,072,340

 
7,152,058

 
86,851

 
7,028,069

 
7,114,920

Consumer
272

 
398,199

 
398,471

 
20

 
409,547

 
409,567

Total
$
112,972

 
$
17,117,174

 
$
17,230,146

 
$
155,784

 
$
16,758,923

 
$
16,914,707


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
At September 30, 2018, nonaccrual loans and leases totaled $113.0 million and included $14.3 million of loans and leases 90 or more days past due, $1.6 million of loans and leases 30 to 89 days past due, and $97.0 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $155.8 million at December 31, 2017, including $14.2 million of loans and leases 90 or more days past due, $3.2 million of loans and leases 30 to 89 days past due, and $138.4 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of September 30, 2018, our ten largest loan relationships on nonaccrual status had an aggregate carrying value of $83.2 million and represented 73.7% of total nonaccrual loans and leases.
The following table presents the credit risk rating categories for loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
September 30, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
64,574

 
$
140,611

 
$
4,727,638

 
$
4,932,823

Residential
11,254

 
12,036

 
2,722,547

 
2,745,837

Total real estate mortgage
75,828

 
152,647

 
7,450,185

 
7,678,660

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
442

 
3,833

 
850,071

 
854,346

Residential

 
24,645

 
1,121,966

 
1,146,611

Total real estate construction and land
442

 
28,478

 
1,972,037

 
2,000,957

Commercial:
 
 
 
 
 
 
 
Asset-based
42,960

 
64,778

 
3,114,573

 
3,222,311

Venture capital
47,230

 
65,295

 
1,919,370

 
2,031,895

Other commercial
93,564

 
47,164

 
1,757,124

 
1,897,852

Total commercial
183,754

 
177,237

 
6,791,067

 
7,152,058

Consumer
435

 
1,696

 
396,340

 
398,471

Total
$
260,459

 
$
360,058

 
$
16,609,629

 
$
17,230,146



 
December 31, 2017 (1)
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
93,795

 
$
122,488

 
$
5,145,204

 
$
5,361,487

Residential
8,425

 
4,582

 
2,424,497

 
2,437,504

Total real estate mortgage
102,220

 
127,070

 
7,569,701

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
Commercial

 

 
769,075

 
769,075

Residential

 
619

 
821,535

 
822,154

Total real estate construction and land

 
619

 
1,590,610

 
1,591,229

Commercial:
 
 
 
 
 
 
 
Asset-based
51,000

 
37,256

 
2,836,615

 
2,924,871

Venture capital
49,671

 
114,210

 
1,958,830

 
2,122,711

Other commercial
75,251

 
21,883

 
1,970,204

 
2,067,338

Total commercial
175,922

 
173,349

 
6,765,649

 
7,114,920

Consumer
263

 
1,130

 
408,174

 
409,567

Total
$
278,405

 
$
302,168

 
$
16,334,134

 
$
16,914,707

________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by portfolio segment as of the dates indicated:
 
September 30, 2018
 
December 31, 2017 (1)
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
32,982

 
$
15,296

 
$
48,278

 
$
68,913

 
$
47,560

 
$
116,473

Real estate construction and land

 
5,533

 
5,533

 

 
5,690

 
5,690

Commercial
79,718

 
1,166

 
80,884

 
86,851

 
3,488

 
90,339

Consumer
272

 
111

 
383

 
20

 
100

 
120

Total
$
112,972

 
$
22,106

 
$
135,078

 
$
155,784

 
$
56,838

 
$
212,622


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.

The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by portfolio segment and class as of and for the dates indicated:
 
September 30, 2018
 
December 31, 2017 (1)
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
1,781

 
$
1,682

 
$
225

 
$
15,750

 
$
16,548

 
$
628

Residential
2,495

 
2,536

 
271

 
2,787

 
2,957

 
342

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
34,515

 
36,149

 
19,003

 
16,565

 
17,203

 
4,267

Other commercial
1,360

 
1,361

 
1,360

 
20,404

 
29,951

 
8,368

Consumer

 

 

 
100

 
100

 
16

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
36,087

 
$
54,497

 
 
 
$
93,827

 
$
105,923

 
 
Residential
7,915

 
10,172

 
 
 
4,109

 
4,481

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,533

 
5,537

 
 
 
5,690

 
5,689

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
34,618

 
40,085

 
 
 
33,553

 
54,911

 
 
Venture capital
1,421

 
26,853

 
 
 
14,534

 
40,029

 
 
Other commercial
8,970

 
28,343

 
 
 
5,283

 
9,351

 
 
Consumer
383

 
547

 
 
 
20

 
93

 
 
Total Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
48,278

 
$
68,887

 
$
496

 
$
116,473

 
$
129,909

 
$
970

Real estate construction and land
5,533

 
5,537

 

 
5,690

 
5,689

 

Commercial
80,884

 
132,791

 
20,363

 
90,339

 
151,445

 
12,635

Consumer
383

 
547

 

 
120

 
193

 
16

Total
$
135,078

 
$
207,762

 
$
20,859

 
$
212,622

 
$
287,236

 
$
13,621


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
 
Three Months Ended September 30,
 
2018
 
2017
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
1,781

 
$
18

 
$
14,716

 
$
214

Residential
2,494

 
21

 
3,074

 
14

Commercial:
 
 
 
 
 
 
 
Venture capital
28,322

 

 
18,298

 

Other commercial
1,360

 

 
33,486

 
31

Consumer

 

 
106

 
2

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
34,155

 
$
129

 
$
92,183

 
$
635

Residential
7,906

 
45

 
3,670

 
15

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,533

 
95

 
5,764

 
74

Commercial:
 
 
 
 
 
 
 
Asset-based
34,618

 

 
31,086

 

Venture capital
1,421

 

 
2,647

 

Other commercial
8,108

 
25

 
3,695

 
40

Consumer
383

 
2

 
296

 

Total Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
46,336

 
$
213

 
$
113,643

 
$
878

Real estate construction and land
5,533

 
95

 
5,764

 
74

Commercial
73,829

 
25

 
89,212

 
71

Consumer
383

 
2

 
402

 
2

Total
$
126,081

 
$
335

 
$
209,021

 
$
1,025

_________________________
(1)
For loans and leases reported as impaired at September 30, 2018 and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.









 
Nine Months Ended September 30,
 
2018
 
2017
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
1,781

 
$
55

 
$
14,716

 
$
634

Residential
2,494

 
62

 
3,074

 
41

Commercial:
 
 
 
 
 
 
 
Venture capital
17,459

 

 
9,621

 

Other commercial
688

 

 
33,193

 
88

Consumer

 

 
106

 
6

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
32,098

 
$
376

 
$
90,631

 
$
1,924

Residential
7,845

 
132

 
3,650

 
44

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,533

 
283

 
5,764

 
220

Commercial:
 
 
 
 
 
 
 
Asset-based
34,618

 

 
30,682

 

Venture capital
1,330

 

 
1,922

 

Other commercial
7,417

 
70

 
3,044

 
68

Consumer
373

 
6

 
296

 

Total Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
44,218

 
$
625

 
$
112,071

 
$
2,643

Real estate construction and land
5,533

 
283

 
5,764

 
220

Commercial
61,512

 
70

 
78,462

 
156

Consumer
373

 
6

 
402

 
6

Total
$
111,636

 
$
984

 
$
196,699

 
$
3,025


_________________________
(1)
For loans and leases reported as impaired at September 30, 2018 and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.







The following table presents our troubled debt restructurings of loans held for investment by portfolio segment and class for the periods indicated:
 
Three Months Ended September 30,
 
2018
 
2017
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Recorded
Troubled Debt Restructurings
Loans
 
Investment
 
Investment
 
Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
4

 
$
2,889

 
$
712

 
1

 
$
998

 
$
998

Residential
5

 
912

 
912

 
3

 
566

 
10

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based (1)
4

 
28,947

 
33,947

 

 

 

Venture capital
5

 
23,501

 
23,501

 
4

 
15,308

 
15,308

Other commercial
5

 
1,487

 
1,115

 
5

 
12,146

 
2,910

Total
23

 
$
57,736

 
$
60,187

 
13

 
$
29,018

 
$
19,226

 
Nine Months Ended September 30,
 
2018
 
2017
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
Number
 
Outstanding
 
Outstanding
 
Number
 
Outstanding
 
Outstanding
 
of
 
Recorded
 
Recorded
 
of
 
Recorded
 
Recorded
Troubled Debt Restructurings
Loans
 
Investment
 
Investment
 
Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
4

 
$
2,889

 
$
712

 
5

 
$
2,527

 
$
2,463

Residential
8

 
2,616

 
1,557

 
8

 
1,328

 
489

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
1

 
362

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based (1)
4

 
28,947

 
33,947

 
2

 
665

 
665

Venture capital
9

 
28,737

 
28,737

 
9

 
28,465

 
28,465

Other commercial
9

 
13,301

 
12,929

 
17

 
30,153

 
20,918

Consumer
1

 
27

 
27

 
1

 
97

 
97

Total
35

 
$
76,517

 
$
77,909

 
43

 
$
63,597

 
$
53,097

_________________________
(1)
One commercial asset-based loan with a pre-modification balance of $27.3 million and a post-modification balance of $32.3 million was a restructuring of a loan secured by oil services equipment that was originally restructured in 2015 after being placed on nonaccrual status. The loan has since been extended four times, the last in the fourth quarter of 2017. As part of the current restructuring, additional funds were advanced in exchange for the receipt of additional equipment collateral and a partial personal guaranty.
In the three and nine months ended September 30, 2018, there were no loans restructured in the preceding 12-month period which subsequently defaulted after being restructured. In the three and nine months ended September 30, 2017, there were no loans restructured in the preceding 12-month period which subsequently defaulted after being restructured.
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by portfolio segment for the periods indicated:
 
Three Months Ended September 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
45,467

 
$
26,210

 
$
58,806

 
$
1,656

 
$
132,139

Charge-offs
(726
)
 

 
(2,372
)
 
(210
)
 
(3,308
)
Recoveries
222

 
23

 
1,303

 
41

 
1,589

Net (charge-offs) recoveries
(504
)
 
23

 
(1,069
)
 
(169
)
 
(1,719
)
Provision (negative provision)
1,394

 
(47
)
 
9,907

 
246

 
11,500

Balance, end of period
$
46,357

 
$
26,186

 
$
67,644

 
$
1,733

 
$
141,920


 
Nine Months Ended September 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(8,071
)
 

 
(25,321
)
 
(304
)
 
(33,696
)
Recoveries
1,999

 
49

 
7,702

 
136

 
9,886

Net (charge-offs) recoveries
(6,072
)
 
49

 
(17,619
)
 
(168
)
 
(23,810
)
Provision (negative provision)
12,378

 
13,082

 
1,241

 
(427
)
 
26,274

Balance, end of period
$
46,357

 
$
26,186

 
$
67,644

 
$
1,733

 
$
141,920

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
496

 
$

 
$
20,363

 
$

 
$
20,859

Collectively evaluated for impairment
$
45,861

 
$
26,186

 
$
47,281

 
$
1,733

 
$
121,061

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
44,985

 
$
5,533

 
$
79,493

 
$

 
$
130,011

Collectively evaluated for impairment
7,633,675

 
1,995,424

 
7,072,565

 
398,471

 
17,100,135

Ending balance
$
7,678,660

 
$
2,000,957

 
$
7,152,058

 
$
398,471

 
$
17,230,146

 
Three Months Ended September 30, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
37,122

 
$
11,318

 
$
88,364

 
$
2,075

 
$
138,879

 
$
7,079

 
$
145,958

Charge-offs
(531
)
 

 
(4,984
)
 
(413
)
 
(5,928
)
 
(79
)
 
(6,007
)
Recoveries
36

 
353

 
4,447

 
29

 
4,865

 
217

 
5,082

Net (charge-offs) recoveries
(495
)
 
353

 
(537
)
 
(384
)
 
(1,063
)
 
138

 
(925
)
Provision (negative provision)
(186
)
 
22

 
14,366

 
752

 
14,954

 
(381
)
 
14,573

Balance, end of period
$
36,441

 
$
11,693

 
$
102,193

 
$
2,443

 
$
152,770

 
$
6,836

 
$
159,606


 
Nine Months Ended September 30, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(2,217
)
 

 
(46,965
)
 
(625
)
 
(49,807
)
 
(5,768
)
 
(55,575
)
Recoveries
286

 
370

 
8,848

 
104

 
9,608

 
275

 
9,883

Net (charge-offs) recoveries
(1,931
)
 
370

 
(38,117
)
 
(521
)
 
(40,199
)
 
(5,493
)
 
(45,692
)
Provision (negative provision)
607

 
1,278

 
46,457

 
872

 
49,214

 
(1,154
)
 
48,060

Balance, end of period
$
36,441

 
$
11,693

 
$
102,193

 
$
2,443

 
$
152,770

 
$
6,836

 
$
159,606

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,153

 
$

 
$
15,012

 
$
17

 
$
16,182

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
35,288

 
$
11,693

 
$
87,181

 
$
2,426

 
$
136,588

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
6,836

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
113,304

 
$
5,764

 
$
94,078

 
$
106

 
$
213,252

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
6,017,892

 
1,243,458

 
7,767,614

 
385,807

 
15,414,771

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
62,494

 
 
Ending balance
$
6,131,196

 
$
1,249,222

 
$
7,861,692

 
$
385,913

 
$
15,628,023

 
$
62,494

 
$
15,690,517




Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The following tables present a summary of the activity in the allowance for loan and lease losses and reserve for unfunded loan commitments for the periods indicated:
 
Three Months Ended September 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
132,139

 
$
35,361

 
$
167,500

Charge-offs
(3,308
)
 

 
(3,308
)
Recoveries
1,589

 

 
1,589

Net charge-offs
(1,719
)
 

 
(1,719
)
Provision
11,500

 

 
11,500

Balance, end of period
$
141,920

 
$
35,361

 
$
177,281

 
Nine Months Ended September 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
139,456

 
$
28,635

 
$
168,091

Charge-offs
(33,696
)
 

 
(33,696
)
Recoveries
9,886

 

 
9,886

Net charge-offs
(23,810
)
 

 
(23,810
)
Provision
26,274

 
6,726

 
33,000

Balance, end of period
$
141,920

 
$
35,361

 
$
177,281


 
Three Months Ended September 30, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
138,879

 
$
20,263

 
$
159,142

 
$
7,079

 
$
166,221

Charge-offs
(5,928
)
 

 
(5,928
)
 
(79
)
 
(6,007
)
Recoveries
4,865

 

 
4,865

 
217

 
5,082

Net (charge-offs) recoveries
(1,063
)
 

 
(1,063
)
 
138

 
(925
)
Provision (negative provision)
14,954

 
546

 
15,500

 
(381
)
 
15,119

Balance, end of period
$
152,770

 
$
20,809

 
$
173,579

 
$
6,836

 
$
180,415

 
Nine Months Ended September 30, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
143,755

 
$
17,523

 
$
161,278

 
$
13,483

 
$
174,761

Charge-offs
(49,807
)
 

 
(49,807
)
 
(5,768
)
 
(55,575
)
Recoveries
9,608

 

 
9,608

 
275

 
9,883

Net charge-offs
(40,199
)
 

 
(40,199
)
 
(5,493
)
 
(45,692
)
Provision (negative provision)
49,214

 
3,286

 
52,500

 
(1,154
)
 
51,346

Balance, end of period
$
152,770

 
$
20,809

 
$
173,579

 
$
6,836

 
$
180,415