XML 15 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Earnings - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income:          
Loans and leases $ 260,300 $ 251,085 $ 234,618 $ 511,385 $ 458,796
Investment securities 27,730 26,138 24,689 53,868 47,728
Deposits in financial institutions 484 552 237 1,036 429
Total interest income 288,514 277,775 259,544 566,289 506,953
Interest expense:          
Deposits 16,367 13,818 10,205 30,185 18,582
Borrowings 2,649 920 1,066 3,569 2,084
Subordinated debentures 7,166 6,537 5,800 13,703 11,362
Total interest expense 26,182 21,275 17,071 47,457 32,028
Net interest income 262,332 256,500 242,473 518,832 474,925
Provision for credit losses 17,500 4,000 11,499 21,500 36,227
Net interest income after provision for credit losses 244,832 252,500 230,974 497,332 438,698
Noninterest income:          
Service charges on deposit accounts 4,265 4,174 3,510 8,439 7,268
Other commissions and fees 11,767 10,265 10,583 22,032 20,973
Leased equipment income 9,790 9,587 11,635 19,377 21,110
Gain on sale of loans and leases 106 4,569 649 4,675 1,361
Gain on sale of securities 253 6,311 1,651 6,564 1,552
Other income 13,457 3,653 7,254 17,110 18,132
Total noninterest income 39,638 38,559 35,282 78,197 70,396
Noninterest expense:          
Compensation 69,913 71,023 65,288 140,936 130,168
Occupancy 13,575 13,223 11,811 26,798 23,419
Data processing 6,896 6,659 6,337 13,555 13,352
Other professional services 5,257 4,439 3,976 9,696 7,354
Insurance and assessments 5,330 5,727 4,856 11,057 9,647
Intangible asset amortization 5,587 6,346 3,065 11,933 6,129
Leased equipment depreciation 5,237 5,375 5,232 10,612 10,857
Foreclosed assets income, net (61) (122) (157) (183) (14)
Acquisition, integration and reorganization costs 0 0 1,700 0 2,200
Loan expense 3,058 2,271 3,884 5,329 7,271
Other expense 11,657 12,454 11,715 24,111 23,868
Total noninterest expense 126,449 127,395 117,707 253,844 234,251
Earnings before income taxes 158,021 163,664 148,549 321,685 274,843
Income tax expense (42,286) (45,388) (54,902) (87,674) (102,528)
Net earnings $ 115,735 $ 118,276 $ 93,647 $ 234,011 $ 172,315
Earnings per share:          
Net earnings (usd per share) $ 0.92 $ 0.93 $ 0.77 $ 1.85 $ 1.42
Net earnings (usd per share) 0.92 0.93 0.77 1.85 1.42
Dividends declared per share (usd per share) $ 0.60 $ 0.50 $ 0.50 $ 1.10 $ 1