XML 24 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Leases
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Loans and Leases
LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Prior to January 1, 2018, our loan and lease portfolio consisted of Non-PCI loans and leases and PCI loans. Non-PCI loans and leases were those we originated or those we acquired that were not credit impaired at the dates of acquisition. PCI loans were purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was probable that collection of all contractually required payments was unlikely. As our gross PCI loan portfolio represented less than 0.4% of total loans as of the end of 2017, beginning in 2018 the PCI loans were accounted for as Non-PCI loans. Accordingly, in the credit quality tables below under "Loans and leases held for investment," amounts related to the 2018 period are for total loans and leases, and amounts related to the 2017 period are for Non-PCI loans and leases.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
June 30, 2018
 
December 31, 2017
 
Total
 
Non-PCI
 
 
 
Total
 
Loans
 
Loans
 
PCI
 
Loans
 
and Leases
 
and Leases
 
Loans
 
and Leases
 
(In thousands)
Real estate mortgage
$
7,581,962

 
$
7,815,355

 
$
53,658

 
$
7,869,013

Real estate construction and land
1,896,969

 
1,611,287

 

 
1,611,287

Commercial
7,089,887

 
7,137,978

 
4,158

 
7,142,136

Consumer
378,684

 
409,551

 
234

 
409,785

Gross loans and leases held for investment
16,947,502

 
16,974,171

 
58,050

 
17,032,221

Deferred fees, net
(62,310
)
 
(59,464
)
 
(14
)
 
(59,478
)
Loans and leases held for investment,
 
 
 
 
 
 
 
net of deferred fees
16,885,192

 
16,914,707

 
58,036

 
16,972,743

Allowance for loan and lease losses
(132,139
)
 
(133,012
)
 
(6,444
)
 
(139,456
)
Total loans and leases held for
 
 
 
 
 
 
 
investment, net
$
16,753,053

 
$
16,781,695

 
$
51,592

 
$
16,833,287



The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:
 
June 30, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,497

 
$
10,377

 
$
13,874

 
$
4,996,806

 
$
5,010,680

Residential
3,362

 
445

 
3,807

 
2,551,887

 
2,555,694

Total real estate mortgage
6,859

 
10,822

 
17,681

 
7,548,693

 
7,566,374

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
831,462

 
831,462

Residential
5,969

 

 
5,969

 
1,036,595

 
1,042,564

Total real estate construction and land
5,969

 

 
5,969

 
1,868,057

 
1,874,026

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based

 
662

 
662

 
3,183,638

 
3,184,300

Venture capital

 
1,534

 
1,534

 
2,006,671

 
2,008,205

Other commercial
2,363

 
3,876

 
6,239

 
1,867,368

 
1,873,607

Total commercial
2,363

 
6,072

 
8,435

 
7,057,677

 
7,066,112

Consumer
75

 
28

 
103

 
378,577

 
378,680

Total
$
15,266

 
$
16,922

 
$
32,188

 
$
16,853,004

 
$
16,885,192



 
December 31, 2017
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
29,070

 
$
9,107

 
$
38,177

 
$
5,323,310

 
$
5,361,487

Residential
6,999

 
2,022

 
9,021

 
2,428,483

 
2,437,504

Total real estate mortgage
36,069

 
11,129

 
47,198

 
7,751,793

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
769,075

 
769,075

Residential
2,081

 

 
2,081

 
820,073

 
822,154

Total real estate construction and land
2,081

 

 
2,081

 
1,589,148

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
344

 
690

 
1,034

 
2,923,837

 
2,924,871

Venture capital
6,533

 
760

 
7,293

 
2,115,418

 
2,122,711

Other commercial
2,846

 
1,586

 
4,432

 
2,062,906

 
2,067,338

Total commercial
9,723

 
3,036

 
12,759

 
7,102,161

 
7,114,920

Consumer
562

 

 
562

 
409,005

 
409,567

Total (1)
$
48,435

 
$
14,165

 
$
62,600

 
$
16,852,107

 
$
16,914,707


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:  
 
June 30, 2018
 
December 31, 2017 (1)
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
33,105

 
$
4,977,575

 
$
5,010,680

 
$
65,563

 
$
5,295,924

 
$
5,361,487

Residential
3,527

 
2,552,167

 
2,555,694

 
3,350

 
2,434,154

 
2,437,504

Total real estate mortgage
36,632

 
7,529,742

 
7,566,374

 
68,913

 
7,730,078

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
831,462

 
831,462

 

 
769,075

 
769,075

Residential
10,450

 
1,032,114

 
1,042,564

 

 
822,154

 
822,154

Total real estate construction and land
10,450

 
1,863,576

 
1,874,026

 

 
1,591,229

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
29,677

 
3,154,623

 
3,184,300

 
33,553

 
2,891,318

 
2,924,871

Venture capital
27,940

 
1,980,265

 
2,008,205

 
29,424

 
2,093,287

 
2,122,711

Other commercial
8,782

 
1,864,825

 
1,873,607

 
23,874

 
2,043,464

 
2,067,338

Total commercial
66,399

 
6,999,713

 
7,066,112

 
86,851

 
7,028,069

 
7,114,920

Consumer
264

 
378,416

 
378,680

 
20

 
409,547

 
409,567

Total
$
113,745

 
$
16,771,447

 
$
16,885,192

 
$
155,784

 
$
16,758,923

 
$
16,914,707


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
At June 30, 2018, nonaccrual loans and leases totaled $113.7 million and included $16.9 million of loans and leases 90 or more days past due, $3.4 million of loans and leases 30 to 89 days past due, and $93.4 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $155.8 million at December 31, 2017, including $14.2 million of the loans and leases 90 or more days past due, $3.2 million of loans and leases 30 to 89 days past due, and $138.4 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of June 30, 2018, our ten largest loan relationships on nonaccrual status had an aggregate carrying value of $81.5 million and represented 71.6% of total nonaccrual loans and leases.
The following table presents the credit risk rating categories for loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
June 30, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
71,030

 
$
243,045

 
$
4,696,605

 
$
5,010,680

Residential
11,453

 
2,167

 
2,542,074

 
2,555,694

Total real estate mortgage
82,483

 
245,212

 
7,238,679

 
7,566,374

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
448

 
3,807

 
827,207

 
831,462

Residential
10,450

 
23,032

 
1,009,082

 
1,042,564

Total real estate construction and land
10,898

 
26,839

 
1,836,289

 
1,874,026

Commercial:
 
 
 
 
 
 
 
Asset-based
35,429

 
67,628

 
3,081,243

 
3,184,300

Venture capital
54,219

 
99,485

 
1,854,501

 
2,008,205

Other commercial
52,829

 
66,615

 
1,754,163

 
1,873,607

Total commercial
142,477

 
233,728

 
6,689,907

 
7,066,112

Consumer
434

 
1,069

 
377,177

 
378,680

Total
$
236,292

 
$
506,848

 
$
16,142,052

 
$
16,885,192



 
December 31, 2017 (1)
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
93,795

 
$
122,488

 
$
5,145,204

 
$
5,361,487

Residential
8,425

 
4,582

 
2,424,497

 
2,437,504

Total real estate mortgage
102,220

 
127,070

 
7,569,701

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
Commercial

 

 
769,075

 
769,075

Residential

 
619

 
821,535

 
822,154

Total real estate construction and land

 
619

 
1,590,610

 
1,591,229

Commercial:
 
 
 
 
 
 
 
Asset-based
51,000

 
37,256

 
2,836,615

 
2,924,871

Venture capital
49,671

 
114,210

 
1,958,830

 
2,122,711

Other commercial
75,251

 
21,883

 
1,970,204

 
2,067,338

Total commercial
175,922

 
173,349

 
6,765,649

 
7,114,920

Consumer
263

 
1,130

 
408,174

 
409,567

Total
$
278,405

 
$
302,168

 
$
16,334,134

 
$
16,914,707

________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Nonaccrual loans and leases and performing TDRs are considered impaired for reporting purposes. TDRs are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by portfolio segment as of the dates indicated:
 
June 30, 2018
 
December 31, 2017 (1)
 
 
 
 
 
Total
 
 
 
 
 
Total
 
Nonaccrual
 
 
 
Impaired
 
Nonaccrual
 
 
 
Impaired
 
Loans
 
 
 
Loans
 
Loans
 
 
 
Loans
 
and
 
Performing
 
and
 
and
 
Performing
 
and
 
Leases
 
TDRs
 
Leases
 
Leases
 
TDRs
 
Leases
 
(In thousands)
Real estate mortgage
$
36,632

 
$
50,500

 
$
87,132

 
$
68,913

 
$
47,560

 
$
116,473

Real estate construction and land
10,450

 
5,549

 
15,999

 

 
5,690

 
5,690

Commercial
66,399

 
1,982

 
68,381

 
86,851

 
3,488

 
90,339

Consumer
264

 
117

 
381

 
20

 
100

 
120

Total
$
113,745

 
$
58,148

 
$
171,893

 
$
155,784

 
$
56,838

 
$
212,622


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.

The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by portfolio segment and class as of and for the dates indicated:
 
June 30, 2018
 
December 31, 2017 (1)
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
7,786

 
$
7,687

 
$
248

 
$
15,750

 
$
16,548

 
$
628

Residential
2,419

 
2,424

 
224

 
2,787

 
2,957

 
342

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
26,181

 
27,429

 
7,120

 
16,565

 
17,203

 
4,267

Other commercial
1,360

 
1,360

 
1,360

 
20,404

 
29,951

 
8,368

Consumer

 

 

 
100

 
100

 
16

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
68,610

 
$
88,748

 
 
 
$
93,827

 
$
105,923

 
 
Residential
8,317

 
10,845

 
 
 
4,109

 
4,481

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,549

 
5,552

 
 
 
5,690

 
5,689

 
 
Residential
10,450

 
11,074

 
 
 

 

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
29,677

 
56,650

 
 
 
33,553

 
54,911

 
 
Venture capital
2,800

 
28,496

 
 
 
14,534

 
40,029

 
 
Other commercial
8,363

 
28,392

 
 
 
5,283

 
9,351

 
 
Consumer
381

 
543

 
 
 
20

 
93

 
 
Total Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
87,132

 
$
109,704

 
$
472

 
$
116,473

 
$
129,909

 
$
970

Real estate construction and land
15,999

 
16,626

 

 
5,690

 
5,689

 

Commercial
68,381

 
142,327

 
8,480

 
90,339

 
151,445

 
12,635

Consumer
381

 
543

 

 
120

 
193

 
16

Total
$
171,893

 
$
269,200

 
$
8,952

 
$
212,622

 
$
287,236

 
$
13,621


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
 
Three Months Ended June 30,
 
2018
 
2017
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
7,786

 
$
103

 
$
17,591

 
$
214

Residential
2,419

 
21

 
3,253

 
14

Commercial:
 
 
 
 
 
 
 
Asset-based

 

 
202

 

Venture capital
18,449

 

 
11,400

 

Other commercial
688

 

 
34,065

 
34

Consumer

 

 
239

 
2

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
58,733

 
$
725

 
$
90,778

 
$
742

Residential
8,293

 
44

 
5,365

 
15

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,549

 
93

 
5,840

 
70

Residential
10,450

 

 

 

Commercial:
 
 
 
 
 
 
 
Asset-based
29,677

 

 
30,925

 

Venture capital
2,800

 

 
6,045

 

Other commercial
8,508

 
335

 
12,594

 
27

Consumer
355

 
2

 
120

 

Total Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
77,231

 
$
893

 
$
116,987

 
$
985

Real estate construction and land
15,999

 
93

 
5,840

 
70

Commercial
60,122

 
335

 
95,231

 
61

Consumer
355

 
2

 
359

 
2

Total
$
153,707

 
$
1,323

 
$
218,417

 
$
1,118

_________________________
(1)
For loans and leases reported as impaired at June 30, 2018 and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.









 
Six Months Ended June 30,
 
2018
 
2017
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
7,786

 
$
204

 
$
17,591

 
$
425

Residential
2,419

 
42

 
3,252

 
27

Commercial:
 
 
 
 
 
 
 
Asset-based

 

 
101

 

Venture capital
15,715

 

 
6,900

 

Other commercial
346

 

 
33,770

 
63

Consumer

 

 
213

 
4

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
55,214

 
$
1,378

 
$
89,107

 
$
1,289

Residential
8,277

 
88

 
5,334

 
29

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,549

 
184

 
5,840

 
140

Residential
5,254

 

 

 

Commercial:
 
 
 
 
 
 
 
Asset-based
29,677

 

 
30,756

 

Venture capital
2,645

 

 
4,276

 

Other commercial
7,946

 
1,377

 
9,488

 
44

Consumer
341

 
4

 
120

 

Total Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
73,696

 
$
1,712

 
$
115,284

 
$
1,770

Real estate construction and land
10,803

 
184

 
5,840

 
140

Commercial
56,329

 
1,377

 
85,291

 
107

Consumer
341

 
4

 
333

 
4

Total
$
141,169

 
$
3,277

 
$
206,748

 
$
2,021


_________________________
(1)
For loans and leases reported as impaired at June 30, 2018 and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.







The following table presents our troubled debt restructurings of loans held for investment by portfolio segment and class for the periods indicated:
 
Three Months Ended June 30,
 
2018
 
2017
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
3

 
$
1,465

 
$
1,465

Residential
3

 
1,704

 
645

 
3

 
720

 
437

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
1

 
362

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based

 

 

 
2

 
665

 
665

Venture capital
4

 
5,236

 
5,236

 
2

 
92

 
92

Other commercial
2

 
31

 
31

 
8

 
17,288

 
17,289

Consumer
1

 
27

 
27

 

 

 

Total
10

 
$
6,998

 
$
5,939

 
19

 
$
20,592

 
$
19,948

 
Six Months Ended June 30,
 
2018
 
2017
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
4

 
$
1,529

 
$
1,465

Residential
3

 
1,704

 
645

 
5

 
762

 
479

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
1

 
362

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based

 

 

 
2

 
665

 
665

Venture capital
4

 
5,236

 
5,236

 
5

 
13,157

 
13,157

Other commercial
4

 
11,814

 
11,814

 
12

 
18,007

 
18,008

Consumer
1

 
27

 
27

 
1

 
97

 
97

Total
12

 
$
18,781

 
$
17,722

 
30

 
$
34,579

 
$
33,871

In the three months ended June 30, 2018, there were no loans restructured in the preceding 12-month period which subsequently defaulted after being restructured. In the six months ended June 30, 2018, one other commercial loan of $2.1 million restructured in the preceding 12-month period defaulted after being restructured. In the three and six months ended June 30, 2017, there were no loans restructured in the preceding 12-month period which subsequently defaulted after being restructured.


Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by portfolio segment for the periods indicated:
 
Three Months Ended June 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
40,158

 
$
18,190

 
$
73,780

 
$
2,147

 
$
134,275

Charge-offs
(4,747
)
 

 
(13,425
)
 
(63
)
 
(18,235
)
Recoveries
120

 
17

 
912

 
50

 
1,099

Net (charge-offs) recoveries
(4,627
)
 
17

 
(12,513
)
 
(13
)
 
(17,136
)
Provision (negative provision)
9,936

 
8,003

 
(2,461
)
 
(478
)
 
15,000

Balance, end of period
$
45,467

 
$
26,210

 
$
58,806

 
$
1,656

 
$
132,139


 
Six Months Ended June 30, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(7,345
)
 

 
(22,949
)
 
(94
)
 
(30,388
)
Recoveries
1,777

 
26

 
6,399

 
95

 
8,297

Net (charge-offs) recoveries
(5,568
)
 
26

 
(16,550
)
 
1

 
(22,091
)
Provision (negative provision)
10,984

 
13,129

 
(8,666
)
 
(673
)
 
14,774

Balance, end of period
$
45,467

 
$
26,210

 
$
58,806

 
$
1,656

 
$
132,139

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
472

 
$

 
$
8,480

 
$

 
$
8,952

Collectively evaluated for impairment
$
44,995

 
$
26,210

 
$
50,326

 
$
1,656

 
$
123,187

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
83,931

 
$
15,998

 
$
67,228

 
$

 
$
167,157

Collectively evaluated for impairment
7,482,443

 
1,858,028

 
6,998,884

 
378,680

 
16,718,035

Ending balance
$
7,566,374

 
$
1,874,026

 
$
7,066,112

 
$
378,680

 
$
16,885,192

 
Three Months Ended June 30, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
35,368

 
$
10,476

 
$
102,134

 
$
1,848

 
$
149,826

 
$
11,481

 
$
161,307

Charge-offs
(142
)
 

 
(22,696
)
 
(113
)
 
(22,951
)
 
(3,459
)
 
(26,410
)
Recoveries
20

 
9

 
1,953

 
22

 
2,004

 
58

 
2,062

Net (charge-offs) recoveries
(122
)
 
9

 
(20,743
)
 
(91
)
 
(20,947
)
 
(3,401
)
 
(24,348
)
Provision (negative provision)
1,876

 
833

 
6,973

 
318

 
10,000

 
(1,001
)
 
8,999

Balance, end of period
$
37,122

 
$
11,318

 
$
88,364

 
$
2,075

 
$
138,879

 
$
7,079

 
$
145,958


 
Six Months Ended June 30, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(1,686
)
 

 
(41,981
)
 
(212
)
 
(43,879
)
 
(5,689
)
 
(49,568
)
Recoveries
250

 
17

 
4,401

 
75

 
4,743

 
58

 
4,801

Net (charge-offs) recoveries
(1,436
)
 
17

 
(37,580
)
 
(137
)
 
(39,136
)
 
(5,631
)
 
(44,767
)
Provision (negative provision)
793

 
1,256

 
32,091

 
120

 
34,260

 
(773
)
 
33,487

Balance, end of period
$
37,122

 
$
11,318

 
$
88,364

 
$
2,075

 
$
138,879

 
$
7,079

 
$
145,958

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,415

 
$

 
$
11,564

 
$
333

 
$
13,312

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
35,707

 
$
11,318

 
$
76,800

 
$
1,742

 
$
125,567

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
7,079

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
117,441

 
$
5,840

 
$
104,008

 
$
485

 
$
227,774

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
5,954,357

 
1,157,500

 
7,733,659

 
397,741

 
15,243,257

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
72,426

 
 
Ending balance
$
6,071,798

 
$
1,163,340

 
$
7,837,667

 
$
398,226

 
$
15,471,031

 
$
72,426

 
$
15,543,457




Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The following tables present a summary of the activity in the allowance for loan and lease losses, reserve for unfunded loan commitments for the periods indicated:
 
Three Months Ended June 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
134,275

 
$
32,861

 
$
167,136

Charge-offs
(18,235
)
 

 
(18,235
)
Recoveries
1,099

 

 
1,099

Net charge-offs
(17,136
)
 

 
(17,136
)
Provision
15,000

 
2,500

 
17,500

Balance, end of period
$
132,139

 
$
35,361

 
$
167,500

 
Six Months Ended June 30, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
139,456

 
$
28,635

 
$
168,091

Charge-offs
(30,388
)
 

 
(30,388
)
Recoveries
8,297

 

 
8,297

Net charge-offs
(22,091
)
 

 
(22,091
)
Provision
14,774

 
6,726

 
21,500

Balance, end of period
$
132,139

 
$
35,361

 
$
167,500


 
Three Months Ended June 30, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
149,826

 
$
17,763

 
$
167,589

 
$
11,481

 
$
179,070

Charge-offs
(22,951
)
 

 
(22,951
)
 
(3,459
)
 
(26,410
)
Recoveries
2,004

 

 
2,004

 
58

 
2,062

Net charge-offs
(20,947
)
 

 
(20,947
)
 
(3,401
)
 
(24,348
)
Provision (negative provision)
10,000

 
2,500

 
12,500

 
(1,001
)
 
11,499

Balance, end of period
$
138,879

 
$
20,263

 
$
159,142

 
$
7,079

 
$
166,221

 
Six Months Ended June 30, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
143,755

 
$
17,523

 
$
161,278

 
$
13,483

 
$
174,761

Charge-offs
(43,879
)
 

 
(43,879
)
 
(5,689
)
 
(49,568
)
Recoveries
4,743

 

 
4,743

 
58

 
4,801

Net charge-offs
(39,136
)
 

 
(39,136
)
 
(5,631
)
 
(44,767
)
Provision (negative provision)
34,260

 
2,740

 
37,000

 
(773
)
 
36,227

Balance, end of period
$
138,879

 
$
20,263

 
$
159,142

 
$
7,079

 
$
166,221