XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Leases
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans and Leases
LOANS AND LEASES
Our loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
Prior to January 1, 2018, our loan and lease portfolio consisted of Non-PCI loans and leases and PCI loans. Non-PCI loans and leases were those we originated or those we acquired that were not credit impaired at the dates of acquisition. PCI loans were purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was probable that collection of all contractually required payments was unlikely. As our gross PCI loan portfolio represented less than 0.4% of total loans as of the end of 2017, beginning in 2018 the PCI loans were accounted for as Non-PCI loans. Accordingly, in the credit quality tables below under "Loans and leases held for investment," amounts related to the 2018 period are for total loans and leases, and amounts related to the 2017 period are for Non-PCI loans and leases.
Loans Held for Sale
In the fourth quarter of 2017, we sold $1.5 billion of cash flow loans and exited our CapitalSource Division origination operations related to general, technology, and healthcare cash flow loans. As of December 31, 2017, $1.0 billion of the loans sold had settled, while $481.1 million were classified as held for sale. In connection with the loan sale and transfer of loans to held for sale, we recognized $2.2 million in charge-offs during the fourth quarter of 2017 to record the loans at the lower of cost or fair value. The loans held for sale at December 31, 2017 settled in the first quarter of 2018 and we recorded a gain of $1.3 million.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
March 31, 2018
 
December 31, 2017
 
Total
 
Non-PCI
 
 
 
Total
 
Loans
 
Loans
 
PCI
 
Loans
 
and Leases
 
and Leases
 
Loans
 
and Leases
 
(In thousands)
Real estate mortgage
$
7,570,526

 
$
7,815,355

 
$
53,658

 
$
7,869,013

Real estate construction and land
1,699,630

 
1,611,287

 

 
1,611,287

Commercial
6,848,576

 
7,137,978

 
4,158

 
7,142,136

Consumer
397,895

 
409,551

 
234

 
409,785

Gross loans and leases held for investment
16,516,627

 
16,974,171

 
58,050

 
17,032,221

Deferred fees, net
(61,342
)
 
(59,464
)
 
(14
)
 
(59,478
)
Loans and leases held for investment,
 
 
 
 
 
 
 
net of deferred fees
16,455,285

 
16,914,707

 
58,036

 
16,972,743

Allowance for loan and lease losses
(134,275
)
 
(133,012
)
 
(6,444
)
 
(139,456
)
Total loans and leases held for
 
 
 
 
 
 
 
investment, net
$
16,321,010

 
$
16,781,695

 
$
51,592

 
$
16,833,287



The following tables present an aging analysis of our loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:
 
March 31, 2018
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
26,262

 
$
6,849

 
$
33,111

 
$
4,999,895

 
$
5,033,006

Residential
1,512

 
1,976

 
3,488

 
2,517,749

 
2,521,237

Total real estate mortgage
27,774

 
8,825

 
36,599

 
7,517,644

 
7,554,243

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
789,892

 
789,892

Residential
2,605

 

 
2,605

 
884,505

 
887,110

Total real estate construction and land
2,605

 

 
2,605

 
1,674,397

 
1,677,002

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based

 
680

 
680

 
2,957,210

 
2,957,890

Venture capital
737

 
1,492

 
2,229

 
1,918,414

 
1,920,643

Other commercial
5,133

 
1,388

 
6,521

 
1,941,069

 
1,947,590

Total commercial
5,870

 
3,560

 
9,430

 
6,816,693

 
6,826,123

Consumer
1,000

 

 
1,000

 
396,917

 
397,917

Total
$
37,249

 
$
12,385

 
$
49,634

 
$
16,405,651

 
$
16,455,285



 
December 31, 2017
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
29,070

 
$
9,107

 
$
38,177

 
$
5,323,310

 
$
5,361,487

Residential
6,999

 
2,022

 
9,021

 
2,428,483

 
2,437,504

Total real estate mortgage
36,069

 
11,129

 
47,198

 
7,751,793

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
769,075

 
769,075

Residential
2,081

 

 
2,081

 
820,073

 
822,154

Total real estate construction and land
2,081

 

 
2,081

 
1,589,148

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
344

 
690

 
1,034

 
2,923,837

 
2,924,871

Venture capital
6,533

 
760

 
7,293

 
2,115,418

 
2,122,711

Other commercial
2,846

 
1,586

 
4,432

 
2,062,906

 
2,067,338

Total commercial
9,723

 
3,036

 
12,759

 
7,102,161

 
7,114,920

Consumer
562

 

 
562

 
409,005

 
409,567

Total (1)
$
48,435

 
$
14,165

 
$
62,600

 
$
16,852,107

 
$
16,914,707


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more (unless the loan is both well secured and in the process of collection) or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:  
 
March 31, 2018
 
December 31, 2017 (1)
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
19,116

 
$
5,013,890

 
$
5,033,006

 
$
65,563

 
$
5,295,924

 
$
5,361,487

Residential
5,225

 
2,516,012

 
2,521,237

 
3,350

 
2,434,154

 
2,437,504

Total real estate mortgage
24,341

 
7,529,902

 
7,554,243

 
68,913

 
7,730,078

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
789,892

 
789,892

 

 
769,075

 
769,075

Residential

 
887,110

 
887,110

 

 
822,154

 
822,154

Total real estate construction and land

 
1,677,002

 
1,677,002

 

 
1,591,229

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,838

 
2,925,052

 
2,957,890

 
33,553

 
2,891,318

 
2,924,871

Venture capital
21,861

 
1,898,782

 
1,920,643

 
29,424

 
2,093,287

 
2,122,711

Other commercial
24,434

 
1,923,156

 
1,947,590

 
23,874

 
2,043,464

 
2,067,338

Total commercial
79,133

 
6,746,990

 
6,826,123

 
86,851

 
7,028,069

 
7,114,920

Consumer
251

 
397,666

 
397,917

 
20

 
409,547

 
409,567

Total
$
103,725

 
$
16,351,560

 
$
16,455,285

 
$
155,784

 
$
16,758,923

 
$
16,914,707


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
At March 31, 2018, nonaccrual loans and leases totaled $103.7 million and included $11.9 million of loans and leases 90 or more days past due, $8.7 million of loans and leases 30 to 89 days past due, and $83.1 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $155.8 million at December 31, 2017, including $14.2 million of the loans and leases 90 or more days past due, $3.2 million of loans and leases 30 to 89 days past due, and $138.4 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of March 31, 2018, our ten largest loan relationships on nonaccrual status had an aggregate carrying value of $68.8 million and represented 66.3% of total nonaccrual loans and leases.
The following table presents the credit risk rating categories for loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated. Classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
March 31, 2018
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
44,635

 
$
158,496

 
$
4,829,875

 
$
5,033,006

Residential
12,436

 
1,672

 
2,507,129

 
2,521,237

Total real estate mortgage
57,071

 
160,168

 
7,337,004

 
7,554,243

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
453

 

 
789,439

 
789,892

Residential

 
30,626

 
856,484

 
887,110

Total real estate construction and land
453

 
30,626

 
1,645,923

 
1,677,002

Commercial:
 
 
 
 
 
 
 
Asset-based
49,913

 
54,882

 
2,853,095

 
2,957,890

Venture capital
31,364

 
124,303

 
1,764,976

 
1,920,643

Other commercial
68,813

 
43,681

 
1,835,096

 
1,947,590

Total commercial
150,090

 
222,866

 
6,453,167

 
6,826,123

Consumer
428

 
1,456

 
396,033

 
397,917

Total
$
208,042

 
$
415,116

 
$
15,832,127

 
$
16,455,285



 
December 31, 2017 (1)
 
Classified
 
Special Mention
 
Pass
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
93,795

 
$
122,488

 
$
5,145,204

 
$
5,361,487

Residential
8,425

 
4,582

 
2,424,497

 
2,437,504

Total real estate mortgage
102,220

 
127,070

 
7,569,701

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
Commercial

 

 
769,075

 
769,075

Residential

 
619

 
821,535

 
822,154

Total real estate construction and land

 
619

 
1,590,610

 
1,591,229

Commercial:
 
 
 
 
 
 
 
Asset-based
51,000

 
37,256

 
2,836,615

 
2,924,871

Venture capital
49,671

 
114,210

 
1,958,830

 
2,122,711

Other commercial
75,251

 
21,883

 
1,970,204

 
2,067,338

Total commercial
175,922

 
173,349

 
6,765,649

 
7,114,920

Consumer
263

 
1,130

 
408,174

 
409,567

Total
$
278,405

 
$
302,168

 
$
16,334,134

 
$
16,914,707

________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Nonaccrual loans and leases and performing troubled debt restructured loans are considered impaired for reporting purposes. Troubled debt restructurings are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by portfolio segment as of the dates indicated:
 
March 31, 2018
 
December 31, 2017 (1)
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Troubled
 
Impaired
 
Nonaccrual
 
Troubled
 
Impaired
 
Loans
 
Debt
 
Loans
 
Loans
 
Debt
 
Loans
 
and
 
Restructured
 
and
 
and
 
Restructured
 
and
 
Leases
 
Loans
 
Leases
 
Leases
 
Loans
 
Leases
 
(In thousands)
Real estate mortgage
$
24,341

 
$
51,031

 
$
75,372

 
$
68,913

 
$
47,560

 
$
116,473

Real estate construction and land

 
5,670

 
5,670

 

 
5,690

 
5,690

Commercial
79,133

 
3,349

 
82,482

 
86,851

 
3,488

 
90,339

Consumer
251

 
123

 
374

 
20

 
100

 
120

Total
$
103,725

 
$
60,173

 
$
163,898

 
$
155,784

 
$
56,838

 
$
212,622


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.

The following tables present information regarding our impaired loans and leases held for investment, net of deferred fees, by portfolio segment and class as of and for the dates indicated:
 
March 31, 2018
 
December 31, 2017 (1)
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
13,884

 
$
14,690

 
$
576

 
$
15,750

 
$
16,548

 
$
628

Residential
4,295

 
4,926

 
512

 
2,787

 
2,957

 
342

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital
17,367

 
18,312

 
4,970

 
16,565

 
17,203

 
4,267

Other commercial
18,048

 
31,672

 
8,171

 
20,404

 
29,951

 
8,368

Consumer
295

 
355

 
16

 
100

 
100

 
16

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
48,729

 
$
63,283

 
 
 
$
93,827

 
$
105,923

 
 
Residential
8,464

 
10,674

 
 
 
4,109

 
4,481

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,670

 
5,670

 
 
 
5,690

 
5,689

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
32,838

 
55,890

 
 
 
33,553

 
54,911

 
 
Venture capital
6,129

 
29,786

 
 
 
14,534

 
40,029

 
 
Other commercial
8,100

 
27,819

 
 
 
5,283

 
9,351

 
 
Consumer
79

 
179

 
 
 
20

 
93

 
 
Total Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
75,372

 
$
93,573

 
$
1,088

 
$
116,473

 
$
129,909

 
$
970

Real estate construction and land
5,670

 
5,670

 

 
5,690

 
5,689

 

Commercial
82,482

 
163,479

 
13,141

 
90,339

 
151,445

 
12,635

Consumer
374

 
534

 
16

 
120

 
193

 
16

Total
$
163,898

 
$
263,256

 
$
14,245

 
$
212,622

 
$
287,236

 
$
13,621


________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value and PCI loans.









 
Three Months Ended March 31,
 
2018
 
2017
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
13,884

 
$
201

 
$
14,350

 
$
206

Residential
4,295

 
23

 
3,501

 
12

Commercial:
 
 
 
 
 
 
 
Venture capital
14,598

 

 
4,693

 

Other commercial
16,851

 
15

 
44,333

 
15

Consumer
295

 
2

 
187

 

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
46,782

 
$
765

 
$
92,753

 
$
560

Residential
8,464

 
45

 
5,216

 
15

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
5,670

 
89

 
6,111

 
67

Residential

 

 
572

 
2

Commercial:
 
 
 
 
 
 
 
Asset-based
32,838

 

 
30,739

 

Venture capital
4,474

 

 
2,429

 

Other commercial
7,859

 
1,147

 
4,750

 
30

Consumer
79

 

 
127

 
2

Total Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
73,425

 
$
1,034

 
$
115,820

 
$
793

Real estate construction and land
5,670

 
89

 
6,683

 
69

Commercial
76,620

 
1,162

 
86,944

 
45

Consumer
374

 
2

 
314

 
2

Total
$
156,089

 
$
2,287

 
$
209,761

 
$
909


_________________________
(1)
For loans and leases reported as impaired at March 31, 2018 and 2017, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.







The following table presents our troubled debt restructurings of loans held for investment by portfolio segment and class for the periods indicated:
 
Three Months Ended March 31,
 
2018
 
2017
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
$

 
$

 
1

 
$
64

 
$

Residential

 

 

 
2

 
42

 
42

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Venture capital

 

 

 
3

 
13,065

 
13,065

Other commercial
2

 
11,783

 
11,783

 
4

 
719

 
719

Consumer

 

 

 
1

 
97

 
97

Total
2

 
$
11,783

 
$
11,783

 
11

 
$
13,987

 
$
13,923


The following table presents troubled debt restructurings of loans held for investment by portfolio segment and class that subsequently defaulted for the periods indicated:

 
Three Months Ended March 31,
 
 
2018
 
2017
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Commercial:
 
 
 
 
 
 
 
 
Other commercial
1

 
$
2,250

 

 
$

 
Consumer

 

 
1

 
28

 
Total
1

 
$
2,250

(2)
1

 
$
28

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the 12-month period ended March 31, 2018, the population of defaulted restructured loans includes only those loans restructured after March 31, 2017. The table excludes defaulted troubled debt restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at March 31, 2018, and there were no charge-offs.
(3)
Represents the balance at March 31, 2017, and there were no charge-offs.


Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on loans and leases held for investment by portfolio segment for the periods indicated:
 
Three Months Ended March 31, 2018
 
 
 
Real Estate
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Total
 
(In thousands)
Allowance for Loan and Lease Losses:
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
40,051

 
$
13,055

 
$
84,022

 
$
2,328

 
$
139,456

Charge-offs
(2,598
)
 

 
(9,524
)
 
(31
)
 
(12,153
)
Recoveries
1,657

 
9

 
5,487

 
45

 
7,198

Provision (negative provision)
1,048

 
5,126

 
(6,205
)
 
(195
)
 
(226
)
Balance, end of period
$
40,158

 
$
18,190

 
$
73,780

 
$
2,147

 
$
134,275

 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,088

 
$

 
$
13,141

 
$
16

 
$
14,245

Collectively evaluated for impairment
$
39,070

 
$
18,190

 
$
60,639

 
$
2,131

 
$
120,030

 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
74,390

 
$
5,670

 
$
82,434

 
$
324

 
$
162,818

Collectively evaluated for impairment
7,479,853

 
1,671,332

 
6,743,689

 
397,593

 
16,292,467

Ending balance
$
7,554,243

 
$
1,677,002

 
$
6,826,123

 
$
397,917

 
$
16,455,285



 
Three Months Ended March 31, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(1,544
)
 

 
(19,285
)
 
(99
)
 
(20,928
)
 
(2,230
)
 
(23,158
)
Recoveries
230

 
8

 
2,448

 
53

 
2,739

 

 
2,739

Provision (negative provision)
(1,083
)
 
423

 
25,118

 
(198
)
 
24,260

 
228

 
24,488

Balance, end of period
$
35,368

 
$
10,476

 
$
102,134

 
$
1,848

 
$
149,826

 
$
11,481

 
$
161,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,070

 
$

 
$
12,267

 
$
90

 
$
13,427

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
34,298

 
$
10,476

 
$
89,867

 
$
1,758

 
$
136,399

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
11,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
118,275

 
$
6,683

 
$
103,221

 
$
281

 
$
228,460

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
5,768,694

 
1,101,553

 
7,979,457

 
382,190

 
15,231,894

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
96,335

 
 
Ending balance
$
5,886,969

 
$
1,108,236

 
$
8,082,678

 
$
382,471

 
$
15,460,354

 
$
96,335

 
$
15,556,689






Allowance for Credit Losses
The allowance for credit losses is the combination of the allowance for loan and lease losses and the reserve for unfunded loan commitments. The reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the condensed consolidated balance sheets. The following tables present a summary of the activity in the allowance for loan and lease losses, reserve for unfunded loan commitments for the periods indicated:
 
Three Months Ended March 31, 2018
 
Allowance for
 
Reserve for
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
139,456

 
$
28,635

 
$
168,091

Charge-offs
(12,153
)
 

 
(12,153
)
Recoveries
7,198

 

 
7,198

Net charge-offs
(4,955
)
 

 
(4,955
)
Provision (negative provision)
(226
)
 
4,226

 
4,000

Balance, end of period
$
134,275

 
$
32,861

 
$
167,136


 
Three Months Ended March 31, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
143,755

 
$
17,523

 
$
161,278

 
$
13,483

 
$
174,761

Charge-offs
(20,928
)
 

 
(20,928
)
 
(2,230
)
 
(23,158
)
Recoveries
2,739

 

 
2,739

 

 
2,739

Net charge-offs
(18,189
)
 

 
(18,189
)
 
(2,230
)
 
(20,419
)
Provision
24,260

 
240

 
24,500

 
228

 
24,728

Balance, end of period
$
149,826

 
$
17,763

 
$
167,589

 
$
11,481

 
$
179,070