XML 41 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
NOTE 19. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables present the parent company only condensed balance sheets and the related condensed statements of earnings and condensed statements of cash flows as of and for the years indicated:
Parent Company Only
December 31,
Condensed Balance Sheets
2017
 
2016
 
(In thousands)
Assets:
 
 
 
Cash and cash equivalents
$
185,511

 
$
494,765

Investments in subsidiaries
4,869,391

 
4,053,711

Other assets
76,458

 
67,074

Total assets
$
5,131,360

 
$
4,615,550

Liabilities:
 
 
 
Subordinated debentures
$
147,233

 
$
134,360

Other liabilities
6,529

 
2,135

Total liabilities
153,762

 
136,495

Stockholders’ equity
4,977,598

 
4,479,055

Total liabilities and stockholders’ equity
$
5,131,360

 
$
4,615,550


Parent Company Only
December 31,
Condensed Statements of Earnings
2017
 
2016
 
2015
 
(In thousands)
Miscellaneous income
$
3,393

 
$
2,146

 
$
1,458

Dividends from Bank subsidiary
265,000

 
259,000

 
214,000

Total income
268,393

 
261,146

 
215,458

Interest expense
5,519

 
4,816

 
4,279

Operating expenses
8,273

 
7,732

 
6,983

Total expenses
13,792

 
12,548

 
11,262

Earnings before income taxes and equity in undistributed earnings of subsidiaries
254,601

 
248,598

 
204,196

Income tax benefit
19,957

 
2,612

 
4,225

Earnings before equity in undistributed earnings of subsidiaries
274,558

 
251,210

 
208,421

Equity in undistributed earnings of subsidiaries
83,260

 
100,956

 
91,198

Net earnings
$
357,818

 
$
352,166

 
$
299,619








Parent Company Only
December 31,
Condensed Statements of Cash Flows
2017
 
2016
 
2015
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
357,818

 
$
352,166

 
$
299,619

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Change in other assets
(34,274
)
 
96,668

 
145,709

Change in liabilities
4,857

 
(17,311
)
 
9,115

Gain on sale of securities, net
(15
)
 
(405
)
 

Earned stock compensation
25,568

 
23,319

 
14,994

Tax effect of restricted stock vesting included in stockholders’ equity

 
4,406

 
841

Equity in undistributed earnings of subsidiaries
(83,260
)
 
(100,956
)
 
(91,198
)
Net cash provided by operating activities
270,694

 
357,887

 
379,080

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Proceeds from sales of securities available-for-sale
426

 
995

 

Net cash and cash equivalents (paid in) acquired in acquisitions
(223,818
)
 

 
3,021

Net cash (used in) provided by investing activities
(223,392
)
 
995

 
3,021

 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Common stock repurchased and restricted stock surrendered
(109,153
)
 
(33,244
)
 
(8,400
)
Tax effect of restricted stock vesting included in stockholders’ equity

 
(4,406
)
 
(841
)
Increase in note receivable

 

 
(50,000
)
Cash dividends paid, net
(247,403
)
 
(243,437
)
 
(215,110
)
Net cash used in financing activities
(356,556
)
 
(281,087
)
 
(274,351
)
Net (decrease) increase in cash and cash equivalents
(309,254
)
 
77,795

 
107,750

Cash and cash equivalents, beginning of year
494,765

 
416,970

 
309,220

Cash and cash equivalents, end of year
$
185,511

 
$
494,765

 
$
416,970

 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$
446,233

 
$

 
$
797,433