XML 28 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Credit Quality
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Leases
NOTE 6.  LOANS AND LEASES
Our loan and lease portfolio includes originated and purchased loans and leases. Originated and purchased loans and leases for which there was no evidence of credit deterioration at their acquisition date and for which it was probable that we would collect all contractually due payments, are referred to collectively as Non-PCI loans. Generally, PCI loans are purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was probable that collection of all contractually due payments was unlikely.
Non-PCI loans are carried at the principal amount outstanding, net of deferred fees and costs, and net of purchase discounts and premiums for acquired loans. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or recognized as income when the related loans are paid off or sold.
PCI loans are accounted for in accordance with ASC Subtopic 310‑30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” For PCI loans, at the time of acquisition, we estimate the amount and timing of undiscounted expected principal and interest payments (the "undiscounted expected cash flows"). The difference between the undiscounted expected cash flows and the estimated fair value of the acquired loans is the accretable yield. The carrying value of PCI loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.
Loans Held for Sale
In the fourth quarter of 2017, we sold $1.5 billion of cash flow loans and exited our CapitalSource Division origination operations related to general, technology, and healthcare cash flow loans. As of December 31, 2017, $1.0 billion of the loans sold had settled, while $481.1 million were classified as held for sale. The loans held for sale at December 31, 2017 settled in the first quarter of 2018. In connection with the loan sale and transfer of loans to held for sale, we recognized $2.2 million in charge-offs during the fourth quarter of 2017 to record the loans at the lower of cost or fair value.
Loans and Leases Held for Investment
The following table summarizes the composition of our loans and leases held for investment as of the dates indicated:
 
December 31, 2017
 
December 31, 2016
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
7,815,355

 
$
53,658

 
$
7,869,013

 
$
5,635,675

 
$
92,793

 
$
5,728,468

Real estate construction and land
1,611,287

 

 
1,611,287

 
975,032

 
2,409

 
977,441

Commercial
7,137,978

 
4,158

 
7,142,136

 
8,426,236

 
12,994

 
8,439,230

Consumer
409,551

 
234

 
409,785

 
375,149

 
249

 
375,398

Total gross loans and leases held for
 
 
 
 
 
 
 
 
 
 
 
investment
16,974,171

 
58,050

 
17,032,221

 
15,412,092

 
108,445

 
15,520,537

Deferred fees, net
(59,464
)
 
(14
)
 
(59,478
)
 
(64,562
)
 
(21
)
 
(64,583
)
Total loans and leases held for investment,
 
 
 
 
 
 
 
 
 
 
 
net of deferred fees
16,914,707

 
58,036

 
16,972,743

 
15,347,530

 
108,424

 
15,455,954

Allowance for loan and lease losses
(133,012
)
 
(6,444
)
 
(139,456
)
 
(143,755
)
 
(13,483
)
 
(157,238
)
Total loans and leases held for
 
 
 
 
 
 
 
 
 
 
 
investment, net
$
16,781,695

 
$
51,592

 
$
16,833,287

 
$
15,203,775

 
$
94,941

 
$
15,298,716


Non‑PCI Loans and Leases Held for Investment
The following tables present an aging analysis of our Non‑PCI loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:
 
December 31, 2017
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
29,070

 
$
9,107

 
$
38,177

 
$
5,323,310

 
$
5,361,487

Residential
6,999

 
2,022

 
9,021

 
2,428,483

 
2,437,504

Total real estate mortgage
36,069

 
11,129

 
47,198

 
7,751,793

 
7,798,991

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
769,075

 
769,075

Residential
2,081

 

 
2,081

 
820,073

 
822,154

Total real estate construction and land
2,081

 

 
2,081

 
1,589,148

 
1,591,229

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
1,512

 

 
1,512

 
3,010,188

 
3,011,700

Venture capital
6,533

 
760

 
7,293

 
2,115,418

 
2,122,711

Cash flow
1,334

 
1,586

 
2,920

 
1,320,594

 
1,323,514

Equipment finance
344

 
690

 
1,034

 
655,961

 
656,995

Total commercial
9,723

 
3,036

 
12,759

 
7,102,161

 
7,114,920

Consumer
562

 

 
562

 
409,005

 
409,567

Total (1)
$
48,435

 
$
14,165

 
$
62,600

 
$
16,852,107

 
$
16,914,707

________________________
(1)     Excludes loans held for sale carried at lower of cost or fair value.
 
December 31, 2016
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
8,590

 
$
3,303

 
$
11,893

 
$
4,341,740

 
$
4,353,633

Residential
5,694

 
1,999

 
7,693

 
1,256,630

 
1,264,323

Total real estate mortgage
14,284

 
5,302

 
19,586

 
5,598,370

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
578,838

 
578,838

Residential
364

 

 
364

 
383,637

 
384,001

Total real estate construction and land
364

 

 
364

 
962,475

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
Asset-based
1,500

 
2

 
1,502

 
2,607,543

 
2,609,045

Venture capital
13,589

 
5,769

 
19,358

 
1,963,798

 
1,983,156

Cash flow
191

 
1,821

 
2,012

 
3,105,380

 
3,107,392

Equipment finance
1,417

 
3,051

 
4,468

 
687,499

 
691,967

Total commercial
16,697

 
10,643

 
27,340

 
8,364,220

 
8,391,560

Consumer
224

 

 
224

 
374,951

 
375,175

Total
$
31,569

 
$
15,945

 
$
47,514

 
$
15,300,016

 
$
15,347,530


It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more unless the loan is both well secured and in the process of collection or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable. The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2017 and 2016 had such loans and leases been current in accordance with their original terms was $10.8 million and $8.0 million for 2017 and 2016.
The following table presents our nonaccrual and performing Non‑PCI loans and leases held for investment, net of deferred fees, by portfolio segment and class as of the dates indicated:  
 
December 31, 2017 (1)
 
December 31, 2016
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
65,563

 
$
5,295,924

 
$
5,361,487

 
$
62,454

 
$
4,291,179

 
$
4,353,633

Residential
3,350

 
2,434,154

 
2,437,504

 
6,881

 
1,257,442

 
1,264,323

Total real estate mortgage
68,913

 
7,730,078

 
7,798,991

 
69,335

 
5,548,621

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
769,075

 
769,075

 

 
578,838

 
578,838

Residential

 
822,154

 
822,154

 
364

 
383,637

 
384,001

Total real estate construction and land

 
1,591,229

 
1,591,229

 
364

 
962,475

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
3,174

 
3,008,526

 
3,011,700

 
2,118

 
2,606,927

 
2,609,045

Venture capital
29,424

 
2,093,287

 
2,122,711

 
11,687

 
1,971,469

 
1,983,156

Cash flow
23,315

 
1,300,199

 
1,323,514

 
53,908

 
3,053,484

 
3,107,392

Equipment finance
30,938

 
626,057

 
656,995

 
32,848

 
659,119

 
691,967

Total commercial
86,851

 
7,028,069

 
7,114,920

 
100,561

 
8,290,999

 
8,391,560

Consumer
20

 
409,547

 
409,567

 
339

 
374,836

 
375,175

Total
$
155,784

 
$
16,758,923

 
$
16,914,707

 
$
170,599

 
$
15,176,931

 
$
15,347,530


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value.
At December 31, 2017, nonaccrual loans and leases totaled $155.8 million. Nonaccrual loans and leases included $14.2 million of loans and leases 90 or more days past due, $3.2 million of loans 30 to 89 days past due and $138.4 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $170.6 million at December 31, 2016, including $15.9 million of loans and leases 90 or more days past due, $3.0 million of loans 30 to 89 days past due and $151.7 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
As of December 31, 2017, our ten largest Non-PCI loan relationships on nonaccrual status had an aggregate carrying value of $120.0 million and represented 77.0% of total Non-PCI nonaccrual loans and leases.
The following table presents the credit risk rating categories for Non‑PCI loans and leases held for investment by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2017 (1)
 
December 31, 2016
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
93,795

 
$
5,267,692

 
$
5,361,487

 
$
99,641

 
$
4,253,992

 
$
4,353,633

Residential
8,425

 
2,429,079

 
2,437,504

 
17,540

 
1,246,783

 
1,264,323

Total real estate mortgage
102,220

 
7,696,771

 
7,798,991

 
117,181

 
5,500,775

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
769,075

 
769,075

 
409

 
578,429

 
578,838

Residential

 
822,154

 
822,154

 
364

 
383,637

 
384,001

Total real estate construction and land

 
1,591,229

 
1,591,229

 
773

 
962,066

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
35,305

 
2,976,395

 
3,011,700

 
28,112

 
2,580,933

 
2,609,045

Venture capital
49,671

 
2,073,040

 
2,122,711

 
52,646

 
1,930,510

 
1,983,156

Cash flow
60,008

 
1,263,506

 
1,323,514

 
177,661

 
2,929,731

 
3,107,392

Equipment finance
30,938

 
626,057

 
656,995

 
32,848

 
659,119

 
691,967

Total commercial
175,922

 
6,938,998

 
7,114,920

 
291,267

 
8,100,293

 
8,391,560

Consumer
263

 
409,304

 
409,567

 
424

 
374,751

 
375,175

Total
$
278,405

 
$
16,636,302

 
$
16,914,707

 
$
409,645

 
$
14,937,885

 
$
15,347,530

________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value.
In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Non‑PCI nonaccrual loans and leases and performing troubled debt restructured loans are considered impaired for reporting purposes. Troubled debt restructurings are a result of rate reductions, term extensions, fee concessions and debt forgiveness or a combination thereof. At December 31, 2017 and 2016, we had unfunded commitments related to Non-PCI troubled debt restructured loans of $4.5 million and $4.6 million.
The following table presents the composition of our impaired loans and leases held for investment, net of deferred fees, by portfolio segment as of the dates indicated:
 
December 31, 2017 (1)
 
December 31, 2016
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Troubled
 
Impaired
 
Nonaccrual
 
Troubled
 
Impaired
 
Loans
 
Debt
 
Loans
 
Loans
 
Debt
 
Loans
 
and
 
Restructured
 
and
 
and
 
Restructured
 
and
 
Leases
 
Loans
 
Leases
 
Leases
 
Loans
 
Leases
 
(In thousands)
Real estate mortgage
$
68,913

 
$
47,560

 
$
116,473

 
$
69,335

 
$
54,750

 
$
124,085

Real estate construction and land

 
5,690

 
5,690

 
364

 
6,893

 
7,257

Commercial
86,851

 
3,488

 
90,339

 
100,561

 
3,157

 
103,718

Consumer
20

 
100

 
120

 
339

 
152

 
491

Total
$
155,784

 
$
56,838

 
$
212,622

 
$
170,599

 
$
64,952

 
$
235,551


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value.

The following tables present information regarding our Non‑PCI impaired loans and leases held for investment, net of deferred fees, by portfolio segment and class as of and for the years indicated:
 
December 31, 2017 (1)
 
December 31, 2016
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
15,750

 
$
16,548

 
$
628

 
$
63,325

 
$
65,031

 
$
6,266

Residential
2,787

 
2,957

 
342

 
8,424

 
8,612

 
585

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
213

 
213

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
1,311

 
1,337

 
51

 
4,395

 
4,861

 
2,144

Venture capital
16,565

 
17,203

 
4,267

 
5,821

 
5,880

 
3,294

Cash flow
19,093

 
28,614

 
8,317

 
51,272

 
52,910

 
12,474

Equipment finance

 

 

 
1,524

 
4,636

 

Consumer
100

 
100

 
16

 
270

 
280

 
170

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
93,827

 
$
105,923

 
$

 
$
44,557

 
$
51,402

 
$

Residential
4,109

 
4,481

 

 
7,779

 
8,940

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,690

 
5,689

 

 
6,680

 
6,680

 

Residential

 

 

 
364

 
366

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
3,519

 
5,559

 

 
664

 
1,652

 

Venture capital
14,534

 
40,029

 

 
5,866

 
8,939

 

Cash flow
4,378

 
8,270

 

 
2,852

 
5,939

 

Equipment finance
30,939

 
50,433

 

 
31,324

 
53,319

 

Consumer
20

 
93

 

 
221

 
292

 

Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
116,473

 
$
129,909

 
$
970

 
$
124,085

 
$
133,985

 
$
6,851

Real estate construction and land
5,690

 
5,689

 

 
7,257

 
7,259

 

Commercial
90,339

 
151,445

 
12,635

 
103,718

 
138,136

 
17,912

Consumer
120

 
193

 
16

 
491

 
572

 
170

Total
$
212,622

 
$
287,236

 
$
13,621

 
$
235,551

 
$
279,952

 
$
24,933


________________________
(1)
Excludes loans held for sale carried at lower of cost or fair value.


 
Year Ended December 31,
 
2017 (1)
 
2016
 
2015
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
15,538

 
$
881

 
$
26,870

 
$
898

 
$
17,833

 
$
1,130

Residential
2,787

 
55

 
6,521

 
255

 
2,143

 
33

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
213

 
14

 
747

 
15

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
1,236

 
53

 
3,842

 
134

 
3,204

 
56

Venture capital
10,228

 

 
1,227

 

 

 

Cash flow
19,093

 
7

 
22,736

 
10

 
12,590

 
32

Equipment finance

 

 
508

 

 
8,475

 

Consumer
100

 
8

 
233

 

 
355

 
15

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
89,554

 
$
2,648

 
$
41,917

 
$
1,506

 
$
28,366

 
$
345

Residential
3,842

 
59

 
7,254

 
144

 
4,643

 
41

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5,690

 
306

 
6,680

 
224

 
7,053

 
240

Residential

 

 
364

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Asset-based
1,640

 
49

 
528

 
18

 
1,746

 
130

Venture capital
2,860

 

 
2,446

 

 
124

 

Cash flow
2,499

 
35

 
2,455

 
4

 
2,752

 
89

Equipment finance
30,653

 

 
30,767

 

 
30,363

 

Consumer
20

 

 
166

 
9

 
1,363

 

Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
111,721

 
$
3,643

 
$
82,562

 
$
2,803

 
$
52,985

 
$
1,549

Real estate construction and land
5,690

 
306

 
7,257

 
238

 
7,800

 
255

Commercial
68,209

 
144

 
64,509

 
166

 
59,254

 
307

Consumer
120

 
8

 
399

 
9

 
1,718

 
15

Total
$
185,740

 
$
4,101

 
$
154,727

 
$
3,216

 
$
121,757

 
$
2,126

_________________________
(1)
For the loans and leases (excluding PCI loans) reported as impaired at December 31, 2017, 2016 and 2015, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.
(2)
Excludes loans held for sale carried at lower of cost or fair value.



The following table presents our troubled debt restructurings of Non-PCI loans held for investment and defaulted troubled debt restructurings of Non-PCI loans held for investment by portfolio segment and class for the years indicated:
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
 
Troubled Debt Restructurings
 
That Subsequently Defaulted(1)
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment(1)
 
 
(Dollars In thousands)
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
5

 
$
2,527

 
$
2,463

 

 
$

 
Residential
8

 
1,328

 
489

 

 

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Residential
1

 
362

 

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based
10

 
7,987

 
7,987

 

 

 
Venture capital
11

 
29,733

 
29,733

 

 

 
Cash flow
14

 
27,703

 
18,468

 
1

 
1

 
Consumer
1

 
97

 
97

 

 

 
Total
50

 
$
69,737

 
$
59,237

 
1

 
$
1

(2)
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
12

 
$
13,833

 
$
6,099

 

 
$

 
Residential
10

 
7,091

 
6,439

 
2

 
5,000

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 
1,245

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based
5

 
2,158

 
2,158

 
2

 
1,502

 
Cash flow
14

 
30,788

 
30,788

 

 

 
Equipment finance
7

 
44,196

 
42,572

 

 

 
Consumer
5

 
850

 
142

 

 

 
Total
54

 
$
100,161

 
$
89,443

 
4

 
$
6,502

(3)
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
21

 
$
43,536

 
$
43,012

 
2

 
$
2,670

 
Residential
18

 
3,128

 
2,961

 
1

 
155

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
8

 
23,881

 
23,881

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Asset-based
13

 
8,400

 
8,400

 

 

 
Cash flow
25

 
2,718

 
2,539

 

 

 
Equipment finance
10

 
93,868

 
93,868

 

 

 
Consumer
2

 
197

 
197

 

 

 
Total
97

 
$
175,728

 
$
174,858

 
3

 
$
2,825

(4)

_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2017, the population of defaulted restructured loans includes only those loans restructured after December 31, 2016. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at December 31, 2017, and is net of charge-offs of $68,000.
(3)
Represents the balance at December 31, 2016, and there were no charge-offs.
(4)
Represents the balance at December 31, 2015, and is net of charge-offs of $96,900.
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases held for investment by portfolio segment and PCI loans held for investment for the years indicated:
 
Year Ended December 31, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(2,410
)
 

 
(70,709
)
 
(1,023
)
 
(74,142
)
 
(6,154
)
 
(80,296
)
Recoveries
1,209

 
429

 
9,415

 
132

 
11,185

 
363

 
11,548

Provision (negative provision)
(1,583
)
 
2,581

 
50,167

 
1,049

 
52,214

 
(1,248
)
 
50,966

Balance, end of year
$
34,981

 
$
13,055

 
$
82,726

 
$
2,250

 
$
133,012

 
$
6,444

 
$
139,456

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
970

 
$

 
$
12,635

 
$
16

 
$
13,621

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
34,011

 
$
13,055

 
$
70,091

 
$
2,234

 
$
119,391

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
6,444

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
115,319

 
$
5,690

 
$
89,626

 
$
100

 
$
210,735

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
7,683,672

 
$
1,585,539

 
$
7,025,294

 
$
409,467

 
$
16,703,972

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
58,036

 
 
Ending balance
$
7,798,991

 
$
1,591,229

 
$
7,114,920

 
$
409,567

 
$
16,914,707

 
$
58,036

 
$
16,972,743

 
Year Ended December 31, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

Charge-offs
(2,059
)
 

 
(32,210
)
 
(823
)
 
(35,092
)
 
(862
)
 
(35,954
)
Recoveries
4,519

 
673

 
7,794

 
116

 
13,102

 
39

 
13,141

Provision (negative provision)
(1,349
)
 
2,235

 
57,187

 
2,138

 
60,211

 
4,729

 
64,940

Balance, end of year
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
6,851

 
$

 
$
17,912

 
$
170

 
$
24,933

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
30,914

 
$
10,045

 
$
75,941

 
$
1,922

 
$
118,822

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
13,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
123,348

 
$
7,257

 
$
103,431

 
$
394

 
$
234,430

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
5,494,608

 
$
955,582

 
$
8,288,129

 
$
374,781

 
$
15,113,100

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
108,424

 
 
Ending balance
$
5,617,956

 
$
962,839

 
$
8,391,560

 
$
375,175

 
$
15,347,530

 
$
108,424

 
$
15,455,954


Allowance for Credit Losses
The Non-PCI allowance for credit losses is the combination of the Non-PCI allowance for loan and lease losses and the Non-PCI reserve for unfunded loan commitments. The Non-PCI reserve for unfunded loan commitments is included within "Accrued interest payable and other liabilities" on the consolidated balance sheets. The following tables present a summary of the activity in the Non-PCI allowance for loan and lease losses, Non-PCI reserve for unfunded loan commitments, and PCI allowance for loan losses for the years indicated:
 
Year Ended December 31, 2017
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
143,755

 
$
17,523

 
$
161,278

 
$
13,483

 
$
174,761

Charge-offs
(74,142
)
 

 
(74,142
)
 
(6,154
)
 
(80,296
)
Recoveries
11,185

 

 
11,185

 
363

 
11,548

Net charge-offs
(62,957
)
 

 
(62,957
)
 
(5,791
)
 
(68,748
)
Provision (negative provision)
52,214

 
6,786

 
59,000

 
(1,248
)
 
57,752

Fair value of acquired reserve for
 
 
 
 
 
 
 
 
 
unfunded loan commitments

 
4,326

 
4,326

 

 
4,326

Balance, end of period
$
133,012

 
$
28,635

 
$
161,647

 
$
6,444

 
$
168,091

 
Year Ended December 31, 2016
 
Non-PCI
 
 
 
 
 
Allowance for
 
Reserve for
 
 
 
PCI
 
Total
 
Loan and
 
Unfunded Loan
 
Allowance for
 
Allowance for
 
Allowance for
 
Lease Losses
 
Commitments
 
Credit Losses
 
Loan Losses
 
Credit Losses
 
(In thousands)
Balance, beginning of period
$
105,534

 
$
16,734

 
$
122,268

 
$
9,577

 
$
131,845

Charge-offs
(35,092
)
 

 
(35,092
)
 
(862
)
 
(35,954
)
Recoveries
13,102

 

 
13,102

 
39

 
13,141

Net charge-offs
(21,990
)
 

 
(21,990
)
 
(823
)
 
(22,813
)
Provision
60,211

 
789

 
61,000

 
4,729

 
65,729

Balance, end of period
$
143,755

 
$
17,523

 
$
161,278

 
$
13,483

 
$
174,761








PCI Loans Held for Investment
The following table reflects the PCI loans held for investment by portfolio segment as of the dates indicated:
 
December 31,
 
2017
 
2016
 
(In thousands)
Real estate mortgage
$
72,399

 
$
112,982

Real estate construction and land

 
1,901

Commercial
7,568

 
19,109

Consumer
262

 
281

Total gross PCI loans held for investment
80,229

 
134,273

Discount
(22,193
)
 
(25,849
)
Total PCI loans held for investment, net of discount
58,036

 
108,424

Allowance for loan losses
(6,444
)
 
(13,483
)
Total PCI loans held for investment, net
$
51,592

 
$
94,941


The following table summarizes the changes in the carrying amount of PCI loans held for investment and accretable yield on those loans for the years indicated:
 
Carrying
 
Accretable
 
Amount
 
Yield
 
(In thousands)
Balance, December 31, 2014
$
276,792

 
$
(106,856
)
Addition from the Square 1 acquisition
16,455

 
(2,852
)
Accretion
31,857

 
31,857

Payments received
(148,436
)
 

Increase in expected cash flows, net

 
(7,785
)
Negative provision for credit losses
2,800

 

Balance, December 31, 2015
179,468

 
(85,636
)
Accretion
51,907

 
51,907

Payments received
(131,705
)
 

Increase in expected cash flows, net

 
(22,215
)
Provision for credit losses
(4,729
)
 

Balance, December 31, 2016
94,941

 
(55,944
)
Accretion
14,739

 
14,739

Payments received
(59,336
)
 

Increase in expected cash flows, net

 
(4,375
)
Negative provision for credit losses
1,248

 

Balance, December 31, 2017
$
51,592

 
$
(45,580
)






The following table presents the credit risk rating categories for PCI loans held for investment, net of discount, by portfolio segment as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2017
 
December 31, 2016
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage
$
11,063

 
$
42,581

 
$
53,644

 
$
19,445

 
$
73,330

 
$
92,775

Real estate construction and land

 

 

 
1,023

 
1,385

 
2,408

Commercial
4,158

 

 
4,158

 
10,943

 
2,049

 
12,992

Consumer
234

 

 
234

 
249

 

 
249

Total PCI loans held for investment,
 
 
 
 
 
 
 
 
 
 
 
net of discount
$
15,455

 
$
42,581

 
$
58,036

 
$
31,660

 
$
76,764

 
$
108,424


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations.