XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Leases
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Loans and Leases
LOANS AND LEASES
Our loan and lease portfolio includes originated and purchased loans and leases. Originated and purchased loans and leases for which there was no evidence of credit deterioration at their acquisition date and for which it was probable that we would be able to collect all contractually required payments, are referred to collectively as Non-PCI loans. Generally, PCI loans are purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was probable that collection of all contractually required payments was unlikely.
Non-PCI loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or included in the carrying amount of loans that are sold.
PCI loans are accounted for in accordance with ASC Subtopic 310‑30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality." For PCI loans, at the time of acquisition we (i) calculate the contractual amount and timing of undiscounted principal and interest payments (the "undiscounted contractual cash flows") and (ii) estimate the amount and timing of undiscounted expected principal and interest payments (the "undiscounted expected cash flows"). The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The difference between the undiscounted cash flows expected to be collected and the estimated fair value of the acquired loans is the accretable yield. The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the PCI loan portfolio; such amount is subject to change over time based on the performance of such loans. The carrying value of PCI loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.
The following table summarizes the composition of our loan and lease portfolio as of the dates indicated:
 
March 31, 2017
 
December 31, 2016
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
5,904,995

 
$
88,918

 
$
5,993,913

 
$
5,635,675

 
$
92,793

 
$
5,728,468

Real estate construction and land
1,123,123

 
2,326

 
1,125,449

 
975,032

 
2,409

 
977,441

Commercial
8,115,953

 
4,863

 
8,120,816

 
8,426,236

 
12,994

 
8,439,230

Consumer
382,447

 
246

 
382,693

 
375,149

 
249

 
375,398

Total gross loans and leases
15,526,518

 
96,353

 
15,622,871

 
15,412,092

 
108,445

 
15,520,537

Deferred fees, net
(66,164
)
 
(18
)
 
(66,182
)
 
(64,562
)
 
(21
)
 
(64,583
)
Total loans and leases, net of deferred fees
15,460,354

 
96,335

 
15,556,689

 
15,347,530

 
108,424

 
15,455,954

Allowance for loan and lease losses
(149,826
)
 
(11,481
)
 
(161,307
)
 
(143,755
)
 
(13,483
)
 
(157,238
)
Total loans and leases, net
$
15,310,528

 
$
84,854

 
$
15,395,382

 
$
15,203,775

 
$
94,941

 
$
15,298,716




Non‑PCI Loans and Leases
The following tables present an aging analysis of our Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:
 
March 31, 2017
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
9,218

 
$
3,975

 
$
13,193

 
$
4,365,745

 
$
4,378,938

Residential
844

 
1,879

 
2,723

 
1,505,308

 
1,508,031

Total real estate mortgage
10,062

 
5,854

 
15,916

 
5,871,053

 
5,886,969

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
666,185

 
666,185

Residential

 
362

 
362

 
441,689

 
442,051

Total real estate construction and land

 
362

 
362

 
1,107,874

 
1,108,236

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
598

 
2,915

 
3,513

 
3,129,896

 
3,133,409

Asset-based
500

 
204

 
704

 
2,390,379

 
2,391,083

Venture capital
14,381

 
257

 
14,638

 
1,920,311

 
1,934,949

Equipment finance
251

 

 
251

 
622,986

 
623,237

Total commercial
15,730

 
3,376

 
19,106

 
8,063,572

 
8,082,678

Consumer
77

 

 
77

 
382,394

 
382,471

Total Non-PCI loans and leases
$
25,869

 
$
9,592

 
$
35,461

 
$
15,424,893

 
$
15,460,354


 
December 31, 2016
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
8,590

 
$
3,303

 
$
11,893

 
$
4,341,740

 
$
4,353,633

Residential
5,694

 
1,999

 
7,693

 
1,256,630

 
1,264,323

Total real estate mortgage
14,284

 
5,302

 
19,586

 
5,598,370

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
578,838

 
578,838

Residential
364

 

 
364

 
383,637

 
384,001

Total real estate construction and land
364

 

 
364

 
962,475

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
191

 
1,821

 
2,012

 
3,105,380

 
3,107,392

Asset-based
1,500

 
2

 
1,502

 
2,607,543

 
2,609,045

Venture capital
13,589

 
5,769

 
19,358

 
1,963,798

 
1,983,156

Equipment finance
1,417

 
3,051

 
4,468

 
687,499

 
691,967

Total commercial
16,697

 
10,643

 
27,340

 
8,364,220

 
8,391,560

Consumer
224

 

 
224

 
374,951

 
375,175

Total Non-PCI loans and leases
$
31,569

 
$
15,945

 
$
47,514

 
$
15,300,016

 
$
15,347,530


It is our policy to discontinue accruing interest when principal or interest payments are past due 90 days or more unless the loan is both well secured and in the process of collection or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:  
 
March 31, 2017
 
December 31, 2016
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
66,216

 
$
4,312,722

 
$
4,378,938

 
$
62,454

 
$
4,291,179

 
$
4,353,633

Residential
5,826

 
1,502,205

 
1,508,031

 
6,881

 
1,257,442

 
1,264,323

Total real estate mortgage
72,042

 
5,814,927

 
5,886,969

 
69,335

 
5,548,621

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
666,185

 
666,185

 

 
578,838

 
578,838

Residential
362

 
441,689

 
442,051

 
364

 
383,637

 
384,001

Total real estate construction and land
362

 
1,107,874

 
1,108,236

 
364

 
962,475

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
53,611

 
3,079,798

 
3,133,409

 
53,908

 
3,053,484

 
3,107,392

Asset-based
1,165

 
2,389,918

 
2,391,083

 
2,118

 
2,606,927

 
2,609,045

Venture capital
15,289

 
1,919,660

 
1,934,949

 
11,687

 
1,971,469

 
1,983,156

Equipment finance
30,388

 
592,849

 
623,237

 
32,848

 
659,119

 
691,967

Total commercial
100,453

 
7,982,225

 
8,082,678

 
100,561

 
8,290,999

 
8,391,560

Consumer
173

 
382,298

 
382,471

 
339

 
374,836

 
375,175

Total Non-PCI loans and leases
$
173,030

 
$
15,287,324

 
$
15,460,354

 
$
170,599

 
$
15,176,931

 
$
15,347,530


At March 31, 2017, nonaccrual loans and leases totaled $173.0 million and included $9.6 million of loans and leases 90 or more days past due, $4.0 million of loans and leases 30 to 89 days past due, and $159.4 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $170.6 million at December 31, 2016, including $15.9 million of the loans and leases 90 or more days past due, $3.0 million of loans and leases 30 to 89 days past due, and $151.7 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
The following table presents the credit risk rating categories for Non‑PCI loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
March 31, 2017
 
December 31, 2016
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
100,202

 
$
4,278,736

 
$
4,378,938

 
$
99,641

 
$
4,253,992

 
$
4,353,633

Residential
9,680

 
1,498,351

 
1,508,031

 
17,540

 
1,246,783

 
1,264,323

Total real estate mortgage
109,882

 
5,777,087

 
5,886,969

 
117,181

 
5,500,775

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
403

 
665,782

 
666,185

 
409

 
578,429

 
578,838

Residential
362

 
441,689

 
442,051

 
364

 
383,637

 
384,001

Total real estate construction and land
765

 
1,107,471

 
1,108,236

 
773

 
962,066

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
175,511

 
2,957,898

 
3,133,409

 
177,661

 
2,929,731

 
3,107,392

Asset-based
32,285

 
2,358,798

 
2,391,083

 
28,112

 
2,580,933

 
2,609,045

Venture capital
75,222

 
1,859,727

 
1,934,949

 
52,646

 
1,930,510

 
1,983,156

Equipment finance
30,388

 
592,849

 
623,237

 
32,848

 
659,119

 
691,967

Total commercial
313,406

 
7,769,272

 
8,082,678

 
291,267

 
8,100,293

 
8,391,560

Consumer
346

 
382,125

 
382,471

 
424

 
374,751

 
375,175

Total Non-PCI loans and leases
$
424,399

 
$
15,035,955

 
$
15,460,354

 
$
409,645

 
$
14,937,885

 
$
15,347,530


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Non‑PCI nonaccrual loans and leases and performing troubled debt restructured loans are considered impaired for reporting purposes. Troubled debt restructurings are a result of rate reductions, term extensions, fee concessions, and debt forgiveness, or a combination thereof. The following table presents the composition of our impaired loans and leases as of the dates indicated:
 
March 31, 2017
 
December 31, 2016
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Troubled
 
Impaired
 
Nonaccrual
 
Troubled
 
Impaired
 
Loans
 
Debt
 
Loans
 
Loans
 
Debt
 
Loans
 
and
 
Restructured
 
and
 
and
 
Restructured
 
and
 
Leases
 
Loans
 
Leases
 
Leases
 
Loans
 
Leases
 
(In thousands)
Real estate mortgage
$
72,042

 
$
47,119

 
$
119,161

 
$
69,335

 
$
54,750

 
$
124,085

Real estate construction and land
362

 
6,321

 
6,683

 
364

 
6,893

 
7,257

Commercial
100,453

 
2,920

 
103,373

 
100,561

 
3,157

 
103,718

Consumer
173

 
141

 
314

 
339

 
152

 
491

Total
$
173,030

 
$
56,501

 
$
229,531

 
$
170,599

 
$
64,952

 
$
235,551




The following tables present information regarding our Non‑PCI impaired loans and leases by portfolio segment and class as of and for the dates indicated:
 
March 31, 2017
 
December 31, 2016
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
Impaired Loans and Leases
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
14,350

 
$
15,257

 
$
633

 
$
63,325

 
$
65,031

 
$
6,266

Residential
3,502

 
3,570

 
437

 
8,424

 
8,612

 
585

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 
213

 
213

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
50,690

 
65,605

 
8,901

 
51,272

 
52,910

 
12,474

Asset-based
1,430

 
1,423

 
144

 
4,395

 
4,861

 
2,144

Venture capital
12,206

 
12,254

 
3,222

 
5,821

 
5,880

 
3,294

Equipment finance

 

 

 
1,524

 
4,636

 

Consumer
187

 
191

 
90

 
270

 
280

 
170

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
96,032

 
$
105,317

 
 
 
$
44,557

 
$
51,402

 
 
Residential
5,277

 
6,408

 
 
 
7,779

 
8,940

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
6,111

 
6,111

 
 
 
6,680

 
6,680

 
 
Residential
572

 
576

 
 
 
364

 
366

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2,925

 
5,718

 
 
 
2,852

 
5,939

 
 
Asset-based
2,651

 
3,782

 
 
 
664

 
1,652

 
 
Venture capital
3,083

 
9,907

 
 
 
5,866

 
8,939

 
 
Equipment finance
30,388

 
51,682

 
 
 
31,324

 
53,319

 
 
Consumer
127

 
198

 
 
 
221

 
292

 
 
Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
119,161

 
$
130,552

 
$
1,070

 
$
124,085

 
$
133,985

 
$
6,851

Real estate construction and land
6,683

 
6,687

 

 
7,257

 
7,259

 

Commercial
103,373

 
150,371

 
12,267

 
103,718

 
138,136

 
17,912

Consumer
314

 
389

 
90

 
491

 
572

 
170

Total
$
229,531

 
$
287,999

 
$
13,427

 
$
235,551

 
$
279,952

 
$
24,933












 
Three Months Ended March 31,
 
2017
 
2016
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
Impaired Loans and Leases
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
14,350

 
$
206

 
$
19,471

 
$
243

Residential
3,501

 
12

 
4,198

 
24

Real estate construction and land:
 
 
 
 
 
 
 
Residential

 

 
743

 
4

Commercial:
 
 
 
 
 
 
 
Cash flow
43,172

 

 
20,823

 
12

Asset-based
1,162

 
15

 
3,696

 
27

Venture capital
4,693

 

 

 

Equipment finance

 

 
49,322

 

Consumer
187

 

 
341

 
3

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
92,753

 
$
560

 
$
54,132

 
$
217

Residential
5,216

 
15

 
5,405

 
14

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
6,111

 
67

 
7,202

 
62

Residential
572

 
2

 

 

Commercial:
 
 
 
 
 
 
 
Cash flow
2,821

 
5

 
2,683

 
1

Asset-based
2,279

 
25

 
1,181

 
15

Venture capital
2,429

 

 

 

Equipment finance
30,388

 

 

 

Consumer
127

 
2

 
797

 

Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
115,820

 
$
793

 
$
83,206

 
$
498

Real estate construction and land
6,683

 
69

 
7,945

 
66

Commercial
86,944

 
45

 
77,705

 
55

Consumer
314

 
2

 
1,138

 
3

Total
$
209,761

 
$
909

 
$
169,994

 
$
622

_________________________
(1)
For Non-PCI loans and leases reported as impaired at March 31, 2017 and 2016, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.






The following table presents new troubled debt restructurings of Non-PCI loans for the periods indicated:
 
Three Months Ended March 31,
 
2017
 
2016
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
$
64

 
$

 
4

 
$
3,140

 
$
3,140

Residential
2

 
42

 
42

 
1

 
165

 
165

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2

 
106

 
106

 
4

 
257

 
257

Asset-based
2

 
613

 
613

 
2

 
629

 
629

Venture capital
3

 
13,065

 
13,065

 

 

 

Equipment finance

 

 

 
2

 
2,660

 
2,660

Consumer
1

 
97

 
97

 
1

 
60

 
60

Total
11

 
$
13,987

 
$
13,923

 
14

 
$
6,911

 
$
6,911


The following table presents troubled debt restructurings that subsequently defaulted for the periods indicated:
 
Three Months Ended March 31,
 
 
2017
 
2016
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage:
 
 
 
 
 
 
 
 
Commercial

 
$

 
1

 
$
230

 
Consumer
1

 
28

 

 

 
Total
1

 
$
28

(2)
1

 
$
230

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the 12-month period ended March 31, 2017, the population of defaulted restructured loans includes only those loans restructured after March 31, 2016. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at March 31, 2017, and there were no charge-offs.
(3)
Represents the balance at March 31, 2016, and there were no charge-offs.

Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases by portfolio segment and PCI loans for the periods indicated:
 
Three Months Ended March 31, 2017
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

Charge-offs
(1,544
)
 

 
(19,285
)
 
(99
)
 
(20,928
)
 
(2,230
)
 
(23,158
)
Recoveries
230

 
8

 
2,448

 
53

 
2,739

 

 
2,739

Provision (negative provision)
(1,083
)
 
423

 
25,118

 
(198
)
 
24,260

 
228

 
24,488

Balance, end of period
$
35,368

 
$
10,476

 
$
102,134

 
$
1,848

 
$
149,826

 
$
11,481

 
$
161,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,070

 
$

 
$
12,267

 
$
90

 
$
13,427

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
34,298

 
$
10,476

 
$
89,867

 
$
1,758

 
$
136,399

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
11,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
118,275

 
$
6,683

 
$
103,221

 
$
281

 
$
228,460

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
5,768,694

 
1,101,553

 
7,979,457

 
382,190

 
15,231,894

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
96,335

 
 
Ending balance
$
5,886,969

 
$
1,108,236

 
$
8,082,678

 
$
382,471

 
$
15,460,354

 
$
96,335

 
$
15,556,689



 
Three Months Ended March 31, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

Charge-offs
(737
)
 

 
(4,045
)
 
(591
)
 
(5,373
)
 
(163
)
 
(5,536
)
Recoveries
999

 
152

 
314

 
16

 
1,481

 

 
1,481

Provision (negative provision)
(7,817
)
 
(413
)
 
26,606

 
789

 
19,165

 
140

 
19,305

Balance, end of period
$
29,099

 
$
6,876

 
$
83,957

 
$
875

 
$
120,807

 
$
9,554

 
$
130,361

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Allowance by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,954

 
$
21

 
$
27,902

 
$
163

 
$
30,040

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
27,145

 
$
6,855

 
$
56,055

 
$
712

 
$
90,767

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
9,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Loans and Leases by
 
 
 
 
 
 
 
 
 
 
 
 
 
Impairment Methodology:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
90,830

 
$
7,945

 
$
96,614

 
$
1,102

 
$
196,491

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
5,539,467

 
567,528

 
7,893,955

 
109,520

 
14,110,470

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
176,556

 
 
Ending balance
$
5,630,297

 
$
575,473

 
$
7,990,569

 
$
110,622

 
$
14,306,961

 
$
176,556

 
$
14,483,517