XML 54 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on Recurring Basis
The following tables present information on the assets measured and recorded at fair value on a recurring basis as of the dates indicated:
 
Fair Value Measurements as of
 
December 31, 2016
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Residential MBS and CMOs:
 
 
 
 
 
 
 
Agency MBS
$
502,443

 
$

 
$
502,443

 
$

Agency CMOs
146,289

 

 
146,289

 

Private label CMOs
125,469

 

 
68,567

 
56,902

Municipal securities
1,456,459

 

 
1,456,459

 

Agency commercial MBS
547,692

 

 
547,692

 

Corporate debt securities
47,509

 

 
47,509

 

Collateralized loan obligations
156,887

 

 
156,887

 

SBA securities
178,845

 

 
178,845

 

Asset-backed and other securities
62,237

 
2,080

 
51,784

 
8,373

Total securities available-for-sale
3,223,830

 
2,080

 
3,156,475

 
65,275

Derivative assets
694

 

 
694

 

Equity warrants
5,497

 

 

 
5,497

Total recurring assets
$
3,230,021

 
$
2,080

 
$
3,157,169

 
$
70,772

Derivative liabilities
$
3,285

 
$

 
$
3,285

 
$


 
Fair Value Measurements as of
 
December 31, 2015
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Residential MBS and CMOs:
 
 
 
 
 
 
 
Agency MBS
$
667,840

 
$

 
$
667,840

 
$

Agency CMOs
194,755

 

 
194,755

 

Private label CMOs
144,796

 

 
63,555

 
81,241

Municipal securities
1,547,331

 

 
1,547,331

 

Agency commercial MBS
391,441

 

 
391,441

 

Corporate debt securities
48,424

 

 
48,424

 

Collateralized loan obligations
132,189

 

 
132,189

 

SBA securities
211,157

 

 
211,157

 

US Treasury securities
69,380

 
69,380

 

 

Agency debt securities
36,913

 

 
36,913

 

Asset-backed and other securities
115,211

 
2,562

 
94,449

 
18,200

Total securities available-for-sale
3,559,437

 
71,942

 
3,388,054

 
99,441

Derivative assets
11,919

 

 
11,919

 

Equity warrants
4,914

 

 

 
4,914

Total recurring assets
$
3,576,270

 
$
71,942

 
$
3,399,973

 
$
104,355

Derivative liabilities
$
1,397

 
$

 
$
1,397

 
$

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents information about the quantitative inputs and assumptions used in the modified Black-Scholes option pricing model to determine the fair value for our Level 3 equity warrants measured at fair value on a recurring basis as of December 31, 2016:
 
Equity Warrants
 
Weighted
 
Average
 
Input
Unobservable Inputs:
 
Volatility
17.9%
Risk-free interest rate
1.6%
Remaining life assumption (in years)
3.8
The following table presents information about the quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service for our Level 3 private label CMOs and asset-backed securities available-for-sale measured at fair value on a recurring basis as of December 31, 2016:
 
Private Label CMOs
 
Asset-Backed Securities
 
 
 
Weighted
 
 
 
Weighted
 
Range of
 
Average
 
Range of
 
Average
 
Inputs
 
Input
 
Inputs
 
Input
Unobservable Inputs:
 
 
 
 
 
 
 
Voluntary annual prepayment speeds
0.1% - 29.3%
 
11.7%
 
5% - 40%
 
15.1%
Annual default rates
0.1% - 15.4%
 
1.7%
 
1% - 5%
 
3.4%
Loss severity rates
0.1% - 96.5%
 
33.7%
 
10% - 91%
 
52.3%
Discount rates
0.9% - 24.0%
 
3.7%
 
2.2% - 8.5%
 
3.0%
Fair Value, Assets Measured on Recurring Basis, Significant Unobservable Inputs (Level 3) Reconciliation
The following table summarizes activity for our Level 3 private label CMOs measured at fair value on a recurring basis for the years indicated:
 
Year Ended December 31,
Level 3 Private Label CMOs:
2016
 
2015
 
2014
 
(In thousands)
Balance, beginning of year
$
81,241

 
$
33,947

 
$
37,904

Total included in earnings
1,636

 
1,104

 
1,627

Total unrealized loss in comprehensive income
(1,648
)
 
(1,388
)
 
(344
)
Net settlements
(24,327
)
 
(3,881
)
 
(5,240
)
Addition from the Square 1 acquisition

 
51,459

 

Balance, end of year
$
56,902

 
$
81,241

 
$
33,947

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The following table summarizes activity for our Level 3 equity warrants measured at fair value on a recurring basis for the year ended December 31, 2016 and the period from the October 6, 2015 Square 1 acquisition date to December 31, 2015:
 
Year Ended
 
Period Ended
Equity Warrants:
December 31, 2016
 
December 31, 2015
 
 
 
(In thousands)
Balance, beginning of year or acquisition date
$
4,914

 
$
5,552

Total included in earnings
1,402

 
530

Sales
(1,894
)
 
(1,529
)
Issuances
1,911

 
363

Transfers to securities available-for-sale
(836
)
 
(2
)
Balance, end of year
$
5,497

 
$
4,914

Assets carried at fair value on a nonrecurring basis
The following tables present assets measured at fair value on a non‑recurring basis as of the dates indicated:
 
Fair Value Measurement as of
 
December 31, 2016
Measured on a Non‑Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Impaired Non‑PCI loans
$
149,749

 
$

 
$
1,661

 
$
148,088

OREO
11,224

 

 
11,224

 

Investments carried at cost
242

 

 

 
242

Total non-recurring
$
161,215

 
$

 
$
12,885

 
$
148,330

 
Fair Value Measurement as of
 
December 31, 2015
Measured on a Non‑Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Impaired Non‑PCI loans
$
40,817

 
$

 
$
9,367

 
$
31,450

OREO
14,101

 

 
14,101

 

Investments carried at cost
107

 

 

 
107

Total non-recurring
$
55,025

 
$

 
$
23,468

 
$
31,557

Net Losses (Gains) on Nonrecurring Assets [Table Text Block]
The following table presents losses recognized on assets measured on a nonrecurring basis for the years indicated:
 
Year Ended December 31,
Loss on Assets Measured on a Non‑Recurring Basis:
2016
 
2015
 
2014
 
(In thousands)
Impaired Non‑PCI loans
$
43,240

 
$
16,097

 
$
7,006

Other real estate owned
2,576

 
4,726

 
6,737

Investments carried at cost
10

 
17

 
141

Total net loss
$
45,826

 
$
20,840

 
$
13,884

Fair Value Inputs, Assets, Quantitative Information
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2016:
 
 
 
Valuation
 
Unobservable
 
 
 
Weighted
Asset:
Fair Value
 
Technique
 
Inputs
 
Range
 
Average
 
(In thousands)
 
 
 
 
 
 
 
 
Impaired Non-PCI loans
$
65,436

 
Discounted cash flows
 
Discount rates
 
0% - 8.75%
 
6.74%
 
73,569

 
Third party appraisals
 
Discounts
 
9.00% - 22.00%
 
17.20%
 
9,083

 
Third party appraisals
 
No discounts
 
 
 
 
Investments carried at cost
242

 
Market and income approach
 
Illiquidity discount
 
75%
 
75%
Total non-recurring Level 3
$
148,330

 
 
 
 
 
 
 
 
Fair Value, by Balance Sheet Grouping
The following tables present a summary of the carrying values and estimated fair values of certain financial instruments as of the dates indicated:
 
December 31, 2016
 
Carrying or
 
 
 
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
337,965

 
$
337,965

 
$
337,965

 
$

 
$

Interest‑earning deposits in financial institutions
81,705

 
81,705

 
81,705

 

 

Securities available‑for‑sale
3,223,830

 
3,223,830

 
2,080

 
3,156,475

 
65,275

Investment in FHLB stock
21,870

 
21,870

 

 
21,870

 

Investments carried at cost
1,416

 
3,843

 

 

 
3,843

Loans and leases, net
15,298,716

 
15,494,808

 

 
1,661

 
15,493,147

Derivative assets
694

 
694

 

 
694

 

Equity warrants
5,497

 
5,497

 

 

 
5,497

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, interest checking, money market, and
 
 
 
 
 
 
 
 
 
savings deposits
13,698,321

 
13,698,321

 

 
13,698,321

 

Time deposits
2,172,290

 
2,166,187

 

 
2,166,187

 

Borrowings
905,812

 
905,838

 
591,000

 
314,838

 

Subordinated debentures
440,744

 
424,507

 

 
424,507

 

Derivative liabilities
3,285

 
3,285

 

 
3,285

 

 
December 31, 2015
 
Carrying or
 
 
 
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
161,020

 
$
161,020

 
$
161,020

 
$

 
$

Interest‑earning deposits in financial institutions
235,466

 
235,466

 
235,466

 

 

Securities available‑for‑sale
3,559,437

 
3,559,437

 
71,942

 
3,388,054

 
99,441

Investment in FHLB stock
19,710

 
19,710

 

 
19,710

 

Investments carried at cost
2,267

 
6,789

 

 

 
6,789

Loans and leases, net
14,363,143

 
14,393,558

 

 
9,367

 
14,384,191

Derivative assets
11,919

 
11,919

 

 
11,919

 

Equity warrants
4,914

 
4,914

 

 

 
4,914

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, interest checking, money market, and
 
 
 
 
 
 
 
 
 
savings deposits
11,513,826

 
11,513,826

 

 
11,513,826

 

Time deposits
4,152,356

 
4,152,920

 

 
4,152,920

 

Borrowings
621,914

 
622,438

 
618,000

 
4,438

 

Subordinated debentures
436,000

 
419,762

 

 
419,762

 

Derivative liabilities
1,397

 
1,397

 

 
1,397