XML 42 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Information Of Parent Company
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
NOTE 20. CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY
The following tables present the parent company only condensed balance sheets and the related condensed statements of earnings and condensed statements of cash flows as of and for the years indicated:
Parent Company Only
December 31,
Condensed Balance Sheets:
2016
 
2015
 
(In thousands)
Assets:
 
 
 
Cash and due from banks
$
494,765

 
$
416,970

Investments in subsidiaries
4,053,711

 
3,980,537

Other assets
67,074

 
153,991

Total assets
$
4,615,550

 
$
4,551,498

Liabilities:
 
 
 
Subordinated debentures
$
134,360

 
$
133,812

Other liabilities
2,135

 
19,995

Total liabilities
136,495

 
153,807

Stockholders’ equity
4,479,055

 
4,397,691

Total liabilities and stockholders’ equity
$
4,615,550

 
$
4,551,498


Parent Company Only
December 31,
Condensed Statements of Earnings:
2016
 
2015
 
2014
 
(In thousands)
Miscellaneous income
$
2,146

 
$
1,458

 
$
122

Dividends from Bank subsidiary
259,000

 
214,000

 
137,000

Total income
261,146

 
215,458

 
137,122

Interest expense
4,816

 
4,279

 
4,211

Operating expenses
7,732

 
6,983

 
8,105

Total expenses
12,548

 
11,262

 
12,316

Earnings before income taxes and equity in undistributed earnings of subsidiaries
248,598

 
204,196

 
124,806

Income tax benefit
2,612

 
4,225

 
5,164

Earnings before equity in undistributed earnings of subsidiaries
251,210

 
208,421

 
129,970

Equity in undistributed earnings of subsidiaries
100,956

 
91,198

 
38,935

Net earnings
$
352,166

 
$
299,619

 
$
168,905








Parent Company Only
December 31,
Condensed Statements of Cash Flows:
2016
 
2015
 
2014
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
352,166

 
$
299,619

 
$
168,905

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Change in other assets
96,668

 
145,709

 
25,515

Change in liabilities
(17,311
)
 
9,115

 
310

Gain on sale of securities, net
(405
)
 

 

Tax effect in stockholders’ equity of restricted stock vesting
4,406

 
841

 
4,625

Earned stock compensation
23,319

 
14,994

 
41,099

Equity in undistributed earnings of subsidiaries
(100,956
)
 
(91,198
)
 
(38,935
)
Net cash provided by operating activities
357,887

 
379,080

 
201,519

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Proceeds from sales of securities available-for-sale
995

 

 

Net cash and cash equivalents acquired in acquisition

 
3,021

 
226,960

Net cash provided by investing activities
995

 
3,021

 
226,960

 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Tax effect in stockholders’ equity of restricted stock vesting
(4,406
)
 
(841
)
 
(4,625
)
Common stock repurchased and restricted stock surrendered
(33,244
)
 
(8,400
)
 
(22,307
)
Increase in note receivable

 
(50,000
)
 

Cash dividends paid, net
(243,437
)
 
(215,110
)
 
(114,162
)
Net cash used in financing activities
(281,087
)
 
(274,351
)
 
(141,094
)
Net increase in cash and cash equivalents
77,795

 
107,750

 
287,385

Cash and cash equivalents, beginning of year
416,970

 
309,220

 
21,835

Cash and cash equivalents, end of year
$
494,765

 
$
416,970

 
$
309,220

 
 
 
 
 
 
Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$

 
$
797,433

 
$
2,594,070