XML 29 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Credit Quality
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Loans and Leases
NOTE 7.  LOANS AND LEASES
The Company’s loan and lease portfolio includes originated and purchased loans and leases. Originated loans and leases and purchased loans and leases for which there was no evidence of credit deterioration at their acquisition date and it was probable that we would be able to collect all contractually required payments, are referred to collectively as Non-PCI loans. Purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and it was probable that collection of all contractually required payments was unlikely are referred to as PCI loans.
Non-PCI loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums on acquired non-impaired loans are recognized as an adjustment to interest income over the contractual life of the loans primarily using the effective interest method or taken into income when the related loans are paid off or sold.
PCI loans are accounted for in accordance with ASC Subtopic 310‑30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality.” For PCI loans, at the time of acquisition we (i) calculate the contractual amount and timing of undiscounted principal and interest payments (the "undiscounted contractual cash flows") and (ii) estimate the amount and timing of undiscounted expected principal and interest payments (the "undiscounted expected cash flows"). The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The difference between the undiscounted cash flows expected to be collected and the estimated fair value of the acquired loans is the accretable yield. The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the PCI loan portfolios; such amount is subject to change over time based on the performance of such loans. The carrying value of PCI loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.
The following table summarizes the composition of our loan and lease portfolio as of the dates indicated:
 
December 31, 2016
 
December 31, 2015
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
5,635,675

 
$
92,793

 
$
5,728,468

 
$
5,706,903

 
$
168,725

 
$
5,875,628

Real estate construction and land
975,032

 
2,409

 
977,441

 
534,307

 
2,656

 
536,963

Commercial
8,426,236

 
12,994

 
8,439,230

 
7,977,067

 
17,415

 
7,994,482

Consumer
375,149

 
249

 
375,398

 
120,793

 
299

 
121,092

Total gross loans and leases
15,412,092

 
108,445

 
15,520,537

 
14,339,070

 
189,095

 
14,528,165

Deferred fees, net
(64,562
)
 
(21
)
 
(64,583
)
 
(49,861
)
 
(50
)
 
(49,911
)
Total loans and leases, net of deferred fees
15,347,530

 
108,424

 
15,455,954

 
14,289,209

 
189,045

 
14,478,254

Allowance for loan and lease losses
(143,755
)
 
(13,483
)
 
(157,238
)
 
(105,534
)
 
(9,577
)
 
(115,111
)
Total loans and leases, net
$
15,203,775

 
$
94,941

 
$
15,298,716

 
$
14,183,675

 
$
179,468

 
$
14,363,143









Non‑PCI Loans and Leases
The following tables present an aging analysis of our Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:
 
December 31, 2016
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
8,590

 
$
3,303

 
$
11,893

 
$
4,341,740

 
$
4,353,633

Residential
5,694

 
1,999

 
7,693

 
1,256,630

 
1,264,323

Total real estate mortgage
14,284

 
5,302

 
19,586

 
5,598,370

 
5,617,956

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
578,838

 
578,838

Residential
364

 

 
364

 
383,637

 
384,001

Total real estate construction and land
364

 

 
364

 
962,475

 
962,839

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
191

 
1,821

 
2,012

 
3,105,380

 
3,107,392

Asset-based
1,500

 
2

 
1,502

 
2,607,543

 
2,609,045

Venture capital
13,589

 
5,769

 
19,358

 
1,963,798

 
1,983,156

Equipment finance
1,417

 
3,051

 
4,468

 
687,499

 
691,967

Total commercial
16,697

 
10,643

 
27,340

 
8,364,220

 
8,391,560

Consumer
224

 

 
224

 
374,951

 
375,175

Total Non-PCI loans and leases
$
31,569

 
$
15,945

 
$
47,514

 
$
15,300,016

 
$
15,347,530

 
December 31, 2015
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,947

 
$
13,075

 
$
17,022

 
$
4,534,936

 
$
4,551,958

Residential
3,391

 
905

 
4,296

 
1,131,809

 
1,136,105

Total real estate mortgage
7,338

 
13,980

 
21,318

 
5,666,745

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
343,360

 
343,360

Residential

 

 

 
184,360

 
184,360

Total real estate construction and land

 

 

 
527,720

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
2,048

 
1,427

 
3,475

 
3,058,793

 
3,062,268

Asset-based
1

 

 
1

 
2,547,532

 
2,547,533

Venture capital
250

 
700

 
950

 
1,451,477

 
1,452,427

Equipment finance
359

 
94

 
453

 
889,896

 
890,349

Total commercial
2,658

 
2,221

 
4,879

 
7,947,698

 
7,952,577

Consumer
626

 
1,307

 
1,933

 
118,916

 
120,849

Total Non-PCI loans and leases
$
10,622

 
$
17,508

 
$
28,130

 
$
14,261,079

 
$
14,289,209


It is the Company’s policy to discontinue accruing interest when principal or interest payments are past due 90 days or more unless the loan is both well secured and in the process of collection or when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business. The amount of interest income that would have been recorded on nonaccrual loans and leases at December 31, 2016 and 2015 had such loans and leases been current in accordance with their original terms was $8.0 million and $6.4 million for 2016 and 2015.
The following table presents our nonaccrual and performing Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:  
 
December 31, 2016
 
December 31, 2015
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
62,454

 
$
4,291,179

 
$
4,353,633

 
$
52,363

 
$
4,499,595

 
$
4,551,958

Residential
6,881

 
1,257,442

 
1,264,323

 
4,914

 
1,131,191

 
1,136,105

Total real estate mortgage
69,335

 
5,548,621

 
5,617,956

 
57,277

 
5,630,786

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
578,838

 
578,838

 

 
343,360

 
343,360

Residential
364

 
383,637

 
384,001

 
372

 
183,988

 
184,360

Total real estate construction and land
364

 
962,475

 
962,839

 
372

 
527,348

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
53,908

 
3,053,484

 
3,107,392

 
15,800

 
3,046,468

 
3,062,268

Asset-based
2,118

 
2,606,927

 
2,609,045

 
2,505

 
2,545,028

 
2,547,533

Venture capital
11,687

 
1,971,469

 
1,983,156

 
124

 
1,452,303

 
1,452,427

Equipment finance
32,848

 
659,119

 
691,967

 
51,410

 
838,939

 
890,349

Total commercial
100,561

 
8,290,999

 
8,391,560

 
69,839

 
7,882,738

 
7,952,577

Consumer
339

 
374,836

 
375,175

 
1,531

 
119,318

 
120,849

Total Non-PCI loans and leases
$
170,599

 
$
15,176,931

 
$
15,347,530

 
$
129,019

 
$
14,160,190

 
$
14,289,209


At December 31, 2016, nonaccrual loans and leases totaled $170.6 million. Nonaccrual loans and leases included $15.9 million of loans and leases 90 or more days past due, $3.0 million of loans 30 to 89 days past due and $151.7 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $129.0 million at December 31, 2015, including $16.8 million of loans and leases 90 or more days past due, $3.6 million of loans 30 to 89 days past due and $108.6 million of current loans that were placed on nonaccrual status based on management’s judgment regarding their collectability.
The following table presents the credit risk rating categories for Non‑PCI loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2016
 
December 31, 2015
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
99,641

 
$
4,253,992

 
$
4,353,633

 
$
98,436

 
$
4,453,522

 
$
4,551,958

Residential
17,540

 
1,246,783

 
1,264,323

 
12,627

 
1,123,478

 
1,136,105

Total real estate mortgage
117,181

 
5,500,775

 
5,617,956

 
111,063

 
5,577,000

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
409

 
578,429

 
578,838

 
571

 
342,789

 
343,360

Residential
364

 
383,637

 
384,001

 
1,395

 
182,965

 
184,360

Total real estate construction and land
773

 
962,066

 
962,839

 
1,966

 
525,754

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
177,661

 
2,929,731

 
3,107,392

 
183,726

 
2,878,542

 
3,062,268

Asset-based
28,112

 
2,580,933

 
2,609,045

 
19,340

 
2,528,193

 
2,547,533

Venture capital
52,646

 
1,930,510

 
1,983,156

 
19,105

 
1,433,322

 
1,452,427

Equipment finance
32,848

 
659,119

 
691,967

 
54,054

 
836,295

 
890,349

Total commercial
291,267

 
8,100,293

 
8,391,560

 
276,225

 
7,676,352

 
7,952,577

Consumer
424

 
374,751

 
375,175

 
2,500

 
118,349

 
120,849

Total Non-PCI loans and leases
$
409,645

 
$
14,937,885

 
$
15,347,530

 
$
391,754

 
$
13,897,455

 
$
14,289,209


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in increases in the provisions for credit losses and the allowance for credit losses.
Non‑PCI nonaccrual loans and leases and performing troubled debt restructured loans are considered impaired for reporting purposes. The following table presents the composition of our impaired loans and leases as of the dates indicated:
 
December 31, 2016
 
December 31, 2015
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Troubled
 
Impaired
 
Nonaccrual
 
Troubled
 
Impaired
 
Loans
 
Debt
 
Loans
 
Loans
 
Debt
 
Loans
 
and
 
Restructured
 
and
 
and
 
Restructured
 
and
 
Leases
 
Loans
 
Leases
 
Leases
 
Loans
 
Leases
 
(In thousands)
Real estate mortgage
$
69,335

 
$
54,750

 
$
124,085

 
$
57,277

 
$
27,133

 
$
84,410

Real estate construction and land
364

 
6,893

 
7,257

 
372

 
7,631

 
8,003

Commercial
100,561

 
3,157

 
103,718

 
69,839

 
5,221

 
75,060

Consumer
339

 
152

 
491

 
1,531

 
197

 
1,728

Total
$
170,599

 
$
64,952

 
$
235,551

 
$
129,019

 
$
40,182

 
$
169,201


Troubled debt restructurings are a result of rate reductions, term extensions, fee concessions and debt forgiveness or a combination thereof. At December 31, 2016 and 2015, we had unfunded commitments related to Non-PCI troubled debt restructured loans of $4.6 million and $8.2 million.


The following tables present information regarding our Non‑PCI impaired loans and leases by portfolio segment and class as of and for the years indicated:
 
December 31, 2016
 
December 31, 2015
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
63,325

 
$
65,031

 
$
6,266

 
$
17,967

 
$
19,219

 
$
777

Residential
8,424

 
8,612

 
585

 
2,278

 
2,435

 
681

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
213

 
213

 

 
747

 
747

 
26

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
51,272

 
52,910

 
12,474

 
14,072

 
20,312

 
7,079

Asset-based
4,395

 
4,861

 
2,144

 
3,901

 
4,423

 
2,511

Venture capital
5,821

 
5,880

 
3,294

 

 

 

Equipment finance
1,524

 
4,636

 

 
11,193

 
11,894

 
8,032

Consumer
270

 
280

 
170

 
365

 
372

 
157

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
44,557

 
$
51,402

 
$

 
$
58,678

 
$
68,333

 
$

Residential
7,779

 
8,940

 

 
5,487

 
11,406

 

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
6,680

 
6,680

 

 
7,256

 
7,256

 

Residential
364

 
366

 

 

 

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2,852

 
5,939

 

 
2,825

 
5,121

 

Asset-based
664

 
1,652

 

 
2,729

 
2,726

 

Venture capital
5,866

 
8,939

 

 
124

 
125

 

Equipment finance
31,324

 
53,319

 

 
40,216

 
44,194

 

Consumer
221

 
292

 

 
1,363

 
1,945

 

Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
124,085

 
$
133,985

 
$
6,851

 
$
84,410

 
$
101,393

 
$
1,458

Real estate construction and land
7,257

 
7,259

 

 
8,003

 
8,003

 
26

Commercial
103,718

 
138,136

 
17,912

 
75,060

 
88,795

 
17,622

Consumer
491

 
572

 
170

 
1,728

 
2,317

 
157

Total
$
235,551

 
$
279,952

 
$
24,933

 
$
169,201

 
$
200,508

 
$
19,263


 
Year Ended December 31,
 
2016
 
2015
 
2014
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
26,870

 
$
898

 
$
17,833

 
$
1,130

 
$
10,670

 
$
475

Residential
6,521

 
255

 
2,143

 
33

 
412

 
1

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 

 

 

 
1,027

 
17

Residential
213

 
14

 
747

 
15

 
763

 
15

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
22,736

 
10

 
12,590

 
32

 
8,498

 
21

Asset-based
3,842

 
134

 
3,204

 
56

 
4,214

 
27

Venture capital
1,227

 

 

 

 

 

Equipment finance
508

 

 
8,475

 

 
3,802

 

Consumer
233

 

 
355

 
15

 
132

 
8

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
41,917

 
$
1,506

 
$
28,366

 
$
345

 
$
29,405

 
$
348

Residential
7,254

 
144

 
4,643

 
41

 
5,223

 
44

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
6,680

 
224

 
7,053

 
240

 
8,642

 
244

Residential
364

 

 

 

 
4

 

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2,455

 
4

 
2,752

 
89

 
2,289

 
99

Asset-based
528

 
18

 
1,746

 
130

 
6,139

 
170

Venture capital
2,446

 

 
124

 

 

 

Equipment finance
30,767

 

 
30,363

 

 
2,534

 

Consumer
166

 
9

 
1,363

 

 
3,027

 
2

Total Non-PCI Loans and Leases With
 
 
 
 
 
 
 
 
 
 
 
and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
82,562

 
$
2,803

 
$
52,985

 
$
1,549

 
$
45,710

 
$
868

Real estate construction and land
7,257

 
238

 
7,800

 
255

 
10,436

 
276

Commercial
64,509

 
166

 
59,254

 
307

 
27,476

 
317

Consumer
399

 
9

 
1,718

 
15

 
3,159

 
10

Total
$
154,727

 
$
3,216

 
$
121,757

 
$
2,126

 
$
86,781

 
$
1,471

_________________________
(1)
For the loans and leases (excluding PCI loans) reported as impaired at December 31, 2016, 2015 and 2014, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.



The following table presents new and defaulted troubled debt restructurings of Non-PCI loans for the years indicated:
 
 
 
 
 
 
 
Troubled Debt Restructurings
 
 
Troubled Debt Restructurings
 
That Subsequently Defaulted(1)
 
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
 
 
 
 
 
Outstanding
 
Outstanding
 
 
 
 
 
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
 
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment(1)
 
 
(Dollars In thousands)
 
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
12

 
$
13,833

 
$
6,099

 

 
$

 
Residential
10

 
7,091

 
6,439

 
2

 
5,000

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 
1,245

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Cash flow
14

 
30,788

 
30,788

 

 

 
Asset-based
5

 
2,158

 
2,158

 
2

 
1,502

 
Equipment finance
7

 
44,196

 
42,572

 

 

 
Consumer
5

 
850

 
142

 

 

 
Total
54

 
$
100,161

 
$
89,443

 
4

 
$
6,502

(2)
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
21

 
$
43,536

 
$
43,012

 
2

 
$
2,670

 
Residential
18

 
3,128

 
2,961

 
1

 
155

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
8

 
23,881

 
23,881

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Cash flow
25

 
2,718

 
2,539

 

 

 
Asset-based
13

 
8,400

 
8,400

 

 

 
Equipment finance
10

 
93,868

 
93,868

 

 

 
Consumer
2

 
197

 
197

 

 

 
Total
97

 
$
175,728

 
$
174,858

 
3

 
$
2,825

(3)
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
Commercial
14

 
$
14,659

 
$
14,660

 
1

 
$
55

 
Residential
11

 
4,794

 
4,794

 

 

 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
Commercial
4

 
5,507

 
4,965

 

 

 
Commercial:
 
 
 
 
 
 
 
 
 
 
Cash flow
13

 
2,717

 
2,717

 
1

 
1,144

 
Asset-based
22

 
12,368

 
6,336

 
1

 
390

 
Equipment finance
1

 
518

 
518

 

 

 
Consumer
7

 
467

 
467

 

 

 
Total
72

 
$
41,030

 
$
34,457

 
3

 
$
1,589

(4)

_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. For example, for the year ended December 31, 2016, the population of defaulted restructured loans includes only those loans restructured after December 31, 2015. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at December 31, 2016, and there were no charge-offs.
(3)
Represents the balance at December 31, 2015, and is net of charge-offs of $96,900.
(4)
Represents the balance at December 31, 2014, and is net of charge-offs of $129,000.
Allowances for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases by portfolio segment and PCI loans for the years indicated:
 
Year Ended December 31, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

Charge-offs
(2,059
)
 

 
(32,210
)
 
(823
)
 
(35,092
)
 
(862
)
 
(35,954
)
Recoveries
4,519

 
673

 
7,794

 
116

 
13,102

 
39

 
13,141

Provision (negative provision)
(1,349
)
 
2,235

 
57,187

 
2,138

 
60,211

 
4,729

 
64,940

Balance, end of year
$
37,765

 
$
10,045

 
$
93,853

 
$
2,092

 
$
143,755

 
$
13,483

 
$
157,238

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
6,851

 
$

 
$
17,912

 
$
170

 
$
24,933

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
30,914

 
$
10,045

 
$
75,941

 
$
1,922

 
$
118,822

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
13,483

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
123,348

 
$
7,257

 
$
103,431

 
$
394

 
$
234,430

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
5,494,608

 
$
955,582

 
$
8,288,129

 
$
374,781

 
$
15,113,100

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
108,424

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,617,956

 
$
962,839

 
$
8,391,560

 
$
375,175

 
$
15,347,530

 
$
108,424

 
$
15,455,954

 
Year Ended December 31, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan
 
 
 
 
 
 
 
 
 
 
 
 
 
and Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
$
25,097

 
$
4,248

 
$
39,858

 
$
1,253

 
$
70,456

 
$
13,999

 
$
84,455

Charge-offs
(2,489
)
 

 
(13,354
)
 
(156
)
 
(15,999
)
 
(1,772
)
 
(17,771
)
Recoveries
3,582

 
1,082

 
3,399

 
410

 
8,473

 
150

 
8,623

Provision (negative provision)
10,464

 
1,807

 
31,179

 
(846
)
 
42,604

 
(2,800
)
 
39,804

Balance, end of year
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
1,458

 
$
26

 
$
17,622

 
$
157

 
$
19,263

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
35,196

 
$
7,111

 
$
43,460

 
$
504

 
$
86,271

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
9,577

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
83,944

 
$
8,003

 
$
74,680

 
$
1,672

 
$
168,299

 
 
 
 
Collectively evaluated for
 
 
 
 
 
 
 
 
 
 
 
 
 
impairment
$
5,604,119

 
$
519,717

 
$
7,877,897

 
$
119,177

 
$
14,120,910

 
 
 
 
Acquired loans with
 
 
 
 
 
 
 
 
 
 
 
 
 
deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
189,045

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,688,063

 
$
527,720

 
$
7,952,577

 
$
120,849

 
$
14,289,209

 
$
189,045

 
$
14,478,254


PCI Loans
The following table reflects the PCI loans by portfolio segment as of the dates indicated:
 
December 31,
 
2016
 
2015
 
(In thousands)
Real estate mortgage
$
112,982

 
$
207,170

Real estate construction and land
1,901

 
2,534

Commercial
19,109

 
30,658

Consumer
281

 
302

Total gross PCI loans
134,273

 
240,664

Discount
(25,849
)
 
(51,619
)
Total PCI loans, net of discount
108,424

 
189,045

Allowance for loan losses
(13,483
)
 
(9,577
)
Total net PCI loans
$
94,941

 
$
179,468


The following table summarizes the changes in the carrying amount of PCI loans and accretable yield on those loans for the years indicated:
 
Carrying
 
Accretable
 
Amount
 
Yield
 
(In thousands)
Balance, December 31, 2013
$
361,003

 
$
(139,568
)
Addition from the CapitalSource Inc. merger
79,234

 
(13,728
)
Accretion
57,213

 
57,213

Payments received
(219,641
)
 

Increase in expected cash flows, net

 
(10,773
)
Provision for credit losses
(1,017
)
 

Balance, December 31, 2014
276,792

 
(106,856
)
Addition from the Square 1 acquisition
16,455

 
(2,852
)
Accretion
31,857

 
31,857

Payments received
(148,436
)
 

Increase in expected cash flows, net

 
(7,785
)
Negative provision for credit losses
2,800

 

Balance, December 31, 2015
179,468

 
(85,636
)
Accretion
51,907

 
51,907

Payments received
(131,705
)
 

Increase in expected cash flows, net

 
(22,215
)
Provision for credit losses
(4,729
)
 

Balance, December 31, 2016
$
94,941

 
$
(55,944
)

The following table presents the credit risk rating categories for PCI loans by portfolio segment as of the dates indicated. Nonclassified loans are those with a credit risk rating of either pass or special mention, while classified loans are those with a credit risk rating of either substandard or doubtful.
 
December 31, 2016
 
December 31, 2015
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage
$
19,445

 
$
73,330

 
$
92,775

 
$
43,554

 
$
125,125

 
$
168,679

Real estate construction and land
1,023

 
1,385

 
2,408

 
1,230

 
1,423

 
2,653

Commercial
10,943

 
2,049

 
12,992

 
17,391

 
23

 
17,414

Consumer
249

 

 
249

 
299

 

 
299

Total PCI loans
$
31,660

 
$
76,764

 
$
108,424

 
$
62,474

 
$
126,571

 
$
189,045


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations.