XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Interest income:          
Loans and leases $ 225,370 $ 224,326 $ 193,539 $ 686,071 $ 599,417
Investment securities 22,187 22,420 13,955 67,154 40,720
Deposits in financial institutions 298 308 178 914 304
Total interest income 247,855 247,054 207,672 754,139 640,441
Interest expense:          
Deposits 7,247 7,823 10,400 24,143 32,112
Borrowings 695 352 72 1,628 395
Subordinated debentures 5,278 5,122 4,680 15,382 13,787
Total interest expense 13,220 13,297 15,152 41,153 46,294
Net interest income 234,635 233,757 192,520 712,986 594,147
Provision for credit losses 8,471 13,903 8,746 42,514 31,709
Net interest income after provision for credit losses 226,164 219,854 183,774 670,472 562,438
Non-interest income:          
Service charges on deposit accounts 3,488 3,633 2,601 10,977 7,787
Other commissions and fees 12,528 11,073 6,376 35,090 18,895
Leased equipment income 8,538 8,523 5,475 25,305 16,232
Gain on sale of loans and leases 157 388 27 790 190
Gain on sale of securities 382 478 655 8,970 3,744
FDIC loss sharing expense, net 0 (6,502) (4,449) (8,917) (13,955)
Other income 1,827 4,528 5,073 11,365 23,359
Total noninterest income 26,920 22,121 15,758 83,580 56,252
Non-interest expense:          
Compensation 62,661 62,174 48,152 185,900 144,922
Occupancy 12,010 12,193 10,762 36,835 31,950
Data processing 6,234 5,644 4,322 17,782 13,032
Other professional services 4,625 3,401 3,396 11,598 9,949
Insurance and assessments 4,324 4,951 3,805 14,240 11,546
Intangible asset amortization 4,224 4,371 1,497 13,341 4,500
Leased equipment depreciation 5,298 5,286 3,162 15,608 9,368
Foreclosed assets (income) expense, net (248) (3) 4,521 (812) 2,517
Acquisition, integration and reorganization costs 0 0 747 200 3,647
Other expense 11,582 12,064 9,775 36,787 28,344
Total noninterest expense 110,710 110,081 90,139 331,479 259,775
Earnings before income taxes 142,374 131,894 109,393 422,573 358,915
Income tax expense (48,479) (49,726) (39,777) (156,054) (131,137)
Net earnings $ 93,895 $ 82,168 $ 69,616 $ 266,519 $ 227,778
Earnings Per Share, Basic [Abstract]          
Net earnings (usd per share) $ 0.77 $ 0.68 $ 0.68 $ 2.19 $ 2.21
Earnings Per Share, Diluted [Abstract]          
Net earnings (usd per share) 0.77 0.68 0.68 2.19 2.21
Dividends [Abstract]          
Dividends declared per share (usd per share) $ 0.50 $ 0.50 $ 0.5 $ 1.50 $ 1.5