XML 25 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Leases
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loans and Leases
Loans and Leases
The Company’s loan and lease portfolio includes originated and purchased loans and leases. Originated and purchased loans and leases for which there was no evidence of credit deterioration at their acquisition date and for which it was probable that all contractually required payments would be collected, are referred to collectively as non-purchased credit impaired loans, or "Non-PCI loans." Purchased loans for which there was, at the acquisition date, evidence of credit deterioration since their origination and for which it was deemed probable that we would be unable to collect all contractually required payments, are referred to as purchased credit impaired loans, or "PCI loans".
Non-PCI loans are carried at the principal amount outstanding, net of deferred fees and costs, and in the case of acquired loans, net of purchase discounts and premiums. Deferred fees and costs and purchase discounts and premiums are recognized as an adjustment to interest income over the contractual life of the loans using the effective interest method or taken into income on an accelerated basis when the related loans are paid off or sold.
PCI loans are accounted for in accordance with ASC Subtopic 310‑30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality". For PCI loans, at the time of acquisition we (i) calculate the contractual amount and timing of undiscounted principal and interest payments (the "undiscounted contractual cash flows") and (ii) estimate the amount and timing of undiscounted expected principal and interest payments (the "undiscounted expected cash flows"). The difference between the undiscounted contractual cash flows and the undiscounted expected cash flows is the nonaccretable difference. The difference between the undiscounted cash flows expected to be collected and the estimated fair value of the acquired loans is the accretable yield. The nonaccretable difference represents an estimate of the loss exposure of principal and interest related to the PCI loan portfolio; such amount is subject to change over time based on the performance of such loans. The carrying value of PCI loans is reduced by payments received, both principal and interest, and increased by the portion of the accretable yield recognized as interest income.
The following table summarizes the composition of our loan and lease portfolio as of the dates indicated:
 
September 30, 2016
 
December 31, 2015
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
5,481,922

 
$
104,896

 
$
5,586,818

 
$
5,706,903

 
$
168,725

 
$
5,875,628

Real estate construction and land
843,097

 
2,423

 
845,520

 
534,307

 
2,656

 
536,963

Commercial
8,104,711

 
12,649

 
8,117,360

 
7,977,067

 
17,415

 
7,994,482

Consumer
256,476

 
253

 
256,729

 
120,793

 
299

 
121,092

Total gross loans and leases
14,686,206

 
120,221

 
14,806,427

 
14,339,070

 
189,095

 
14,528,165

Deferred fees, net
(63,559
)
 
(22
)
 
(63,581
)
 
(49,861
)
 
(50
)
 
(49,911
)
Total loans and leases, net of deferred fees
14,622,647

 
120,199

 
14,742,846

 
14,289,209

 
189,045

 
14,478,254

Allowance for loan and lease losses
(136,747
)
 
(11,229
)
 
(147,976
)
 
(105,534
)
 
(9,577
)
 
(115,111
)
Total net loans and leases
$
14,485,900

 
$
108,970

 
$
14,594,870

 
$
14,183,675

 
$
179,468

 
$
14,363,143




Non‑Purchased Credit Impaired (Non‑PCI) Loans and Leases
The following tables present an aging analysis of our Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:
 
September 30, 2016
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
10,489

 
$
5,772

 
$
16,261

 
$
4,262,571

 
$
4,278,832

Residential
266

 
2,520

 
2,786

 
1,183,323

 
1,186,109

Total real estate mortgage
10,755

 
8,292

 
19,047

 
5,445,894

 
5,464,941

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial
1,245

 

 
1,245

 
507,166

 
508,411

Residential

 

 

 
323,104

 
323,104

Total real estate construction and land
1,245

 

 
1,245

 
830,270

 
831,515

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
66

 
2,128

 
2,194

 
3,063,297

 
3,065,491

Asset-based
6,644

 
15

 
6,659

 
2,565,142

 
2,571,801

Venture capital

 
1,095

 
1,095

 
1,760,517

 
1,761,612

Equipment finance
3,304

 
350

 
3,654

 
667,129

 
670,783

Total commercial
10,014

 
3,588

 
13,602

 
8,056,085

 
8,069,687

Consumer

 
4

 
4

 
256,500

 
256,504

Total Non-PCI loans and leases
$
22,014

 
$
11,884

 
$
33,898

 
$
14,588,749

 
$
14,622,647


 
December 31, 2015
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,947

 
$
13,075

 
$
17,022

 
$
4,534,936

 
$
4,551,958

Residential
3,391

 
905

 
4,296

 
1,131,809

 
1,136,105

Total real estate mortgage
7,338

 
13,980

 
21,318

 
5,666,745

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
343,360

 
343,360

Residential

 

 

 
184,360

 
184,360

Total real estate construction and land

 

 

 
527,720

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
2,048

 
1,427

 
3,475

 
3,058,793

 
3,062,268

Asset-based
1

 

 
1

 
2,547,532

 
2,547,533

Venture capital
250

 
700

 
950

 
1,451,477

 
1,452,427

Equipment finance
359

 
94

 
453

 
889,896

 
890,349

Total commercial
2,658

 
2,221

 
4,879

 
7,947,698

 
7,952,577

Consumer
626

 
1,307

 
1,933

 
118,916

 
120,849

Total Non-PCI loans and leases
$
10,622

 
$
17,508

 
$
28,130

 
$
14,261,079

 
$
14,289,209


It is the Company's policy to discontinue accruing interest when, in the opinion of management, there is a reasonable doubt as to the collectability of a loan or lease in the normal course of business or when principal or interest payments are past due 90 days or more unless the loan is both well secured and in the process of collection. Interest income on nonaccrual loans is recognized only to the extent cash is received and the principal balance of the loan is deemed collectable.
The following table presents our nonaccrual and performing Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:  
 
September 30, 2016
 
December 31, 2015
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
74,606

 
$
4,204,226

 
$
4,278,832

 
$
52,363

 
$
4,499,595

 
$
4,551,958

Residential
5,089

 
1,181,020

 
1,186,109

 
4,914

 
1,131,191

 
1,136,105

Total real estate mortgage
79,695

 
5,385,246

 
5,464,941

 
57,277

 
5,630,786

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,245

 
507,166

 
508,411

 

 
343,360

 
343,360

Residential
366

 
322,738

 
323,104

 
372

 
183,988

 
184,360

Total real estate construction and land
1,611

 
829,904

 
831,515

 
372

 
527,348

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
27,831

 
3,037,660

 
3,065,491

 
15,800

 
3,046,468

 
3,062,268

Asset-based
4,044

 
2,567,757

 
2,571,801

 
2,505

 
2,545,028

 
2,547,533

Venture capital
10,782

 
1,750,830

 
1,761,612

 
124

 
1,452,303

 
1,452,427

Equipment finance
46,916

 
623,867

 
670,783

 
51,410

 
838,939

 
890,349

Total commercial
89,573

 
7,980,114

 
8,069,687

 
69,839

 
7,882,738

 
7,952,577

Consumer
206

 
256,298

 
256,504

 
1,531

 
119,318

 
120,849

Total Non-PCI loans and leases
$
171,085

 
$
14,451,562

 
$
14,622,647

 
$
129,019

 
$
14,160,190

 
$
14,289,209


At September 30, 2016, nonaccrual loans and leases totaled $171.1 million and included $11.9 million of loans and leases 90 or more days past due, $13.2 million of loans and leases 30 to 89 days past due, and $146.0 million of loans and leases current with respect to contractual payments that were placed on nonaccrual status based on management’s judgment regarding their collectability. Nonaccrual loans and leases totaled $129.0 million at December 31, 2015, including $16.8 million of the loans and leases 90 or more days past due, $3.6 million of loans and leases 30 to 89 days past due, and $108.6 million of current loans and leases that were placed on nonaccrual status based on management’s judgment regarding their collectability.
The following table presents the credit risk rating categories for Non‑PCI loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
September 30, 2016
 
December 31, 2015
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
104,914

 
$
4,173,918

 
$
4,278,832

 
$
98,436

 
$
4,453,522

 
$
4,551,958

Residential
15,876

 
1,170,233

 
1,186,109

 
12,627

 
1,123,478

 
1,136,105

Total real estate mortgage
120,790

 
5,344,151

 
5,464,941

 
111,063

 
5,577,000

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1,839

 
506,572

 
508,411

 
571

 
342,789

 
343,360

Residential
366

 
322,738

 
323,104

 
1,395

 
182,965

 
184,360

Total real estate construction and land
2,205

 
829,310

 
831,515

 
1,966

 
525,754

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
174,490

 
2,891,001

 
3,065,491

 
183,726

 
2,878,542

 
3,062,268

Asset-based
34,791

 
2,537,010

 
2,571,801

 
19,340

 
2,528,193

 
2,547,533

Venture capital
37,986

 
1,723,626

 
1,761,612

 
19,105

 
1,433,322

 
1,452,427

Equipment finance
46,916

 
623,867

 
670,783

 
54,054

 
836,295

 
890,349

Total commercial
294,183

 
7,775,504

 
8,069,687

 
276,225

 
7,676,352

 
7,952,577

Consumer
363

 
256,141

 
256,504

 
2,500

 
118,349

 
120,849

Total Non-PCI loans and leases
$
417,541

 
$
14,205,106

 
$
14,622,647

 
$
391,754

 
$
13,897,455

 
$
14,289,209


In addition to our internal risk rating process, our federal and state banking regulators, as an integral part of their examination process, periodically review the Company’s loan and lease risk rating classifications. Our regulators may require the Company to recognize rating downgrades based on their judgments related to information available to them at the time of their examinations. Risk rating downgrades generally result in higher allowances for credit losses.
Non‑PCI nonaccrual loans and leases and performing troubled debt restructured loans are considered impaired for reporting purposes. The following table presents the composition of our impaired loans and leases as of the dates indicated:
 
September 30, 2016
 
December 31, 2015
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Troubled
 
Impaired
 
Nonaccrual
 
Troubled
 
Impaired
 
Loans
 
Debt
 
Loans
 
Loans
 
Debt
 
Loans
 
and
 
Restructured
 
and
 
and
 
Restructured
 
and
 
Leases
 
Loans
 
Leases
 
Leases
 
Loans
 
Leases
 
(In thousands)
Real estate mortgage
$
79,695

 
$
59,793

 
$
139,488

 
$
57,277

 
$
27,133

 
$
84,410

Real estate construction and land
1,611

 
7,089

 
8,700

 
372

 
7,631

 
8,003

Commercial
89,573

 
3,250

 
92,823

 
69,839

 
5,221

 
75,060

Consumer
206

 
216

 
422

 
1,531

 
197

 
1,728

Total
$
171,085

 
$
70,348

 
$
241,433

 
$
129,019

 
$
40,182

 
$
169,201


The following tables present information regarding our Non‑PCI impaired loans and leases by portfolio segment and class as of and for the dates indicated:
 
September 30, 2016
 
December 31, 2015
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
67,821

 
$
68,852

 
$
7,055

 
$
17,967

 
$
19,219

 
$
777

Residential
2,517

 
2,573

 
244

 
2,278

 
2,435

 
681

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
736

 
736

 
11

 
747

 
747

 
26

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
25,936

 
26,971

 
4,686

 
14,072

 
20,312

 
7,079

Asset-based
4,136

 
4,584

 
2,899

 
3,901

 
4,423

 
2,511

Venture capital
10,781

 
10,856

 
3,331

 

 

 

Equipment finance
46,916

 
52,908

 
12,715

 
11,193

 
11,894

 
8,032

Consumer
346

 
355

 
179

 
365

 
372

 
157

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
59,090

 
$
68,390

 
 
 
$
58,678

 
$
68,333

 
 
Residential
10,060

 
15,309

 
 
 
5,487

 
11,406

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
7,964

 
7,964

 
 
 
7,256

 
7,256

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2,519

 
4,783

 
 
 
2,825

 
5,121

 
 
Asset-based
2,535

 
2,575

 
 
 
2,729

 
2,726

 
 
Venture capital

 

 
 
 
124

 
125

 
 
Equipment finance

 
11,709

 
 
 
40,216

 
44,194

 
 
Consumer
76

 
146

 
 
 
1,363

 
1,945

 
 
Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
139,488

 
$
155,124

 
$
7,299

 
$
84,410

 
$
101,393

 
$
1,458

Real estate construction and land
8,700

 
8,700

 
11

 
8,003

 
8,003

 
26

Commercial
92,823

 
114,386

 
23,631

 
75,060

 
88,795

 
17,622

Consumer
422

 
501

 
179

 
1,728

 
2,317

 
157

Total
$
241,433

 
$
278,711

 
$
31,120

 
$
169,201

 
$
200,508

 
$
19,263












 
Three Months Ended September 30,
 
2016
 
2015
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
18,580

 
$
262

 
$
13,230

 
$
152

Residential
2,505

 
15

 
2,478

 
9

Real estate construction and land:
 
 
 
 
 
 
 
Residential
736

 
4

 
751

 
4

Commercial:
 
 
 
 
 
 
 
Cash flow
25,933

 
9

 
13,653

 
13

Asset-based
2,730

 
5

 
4,906

 
48

Venture capital
6,878

 

 

 

Equipment finance
42,913

 

 
9,654

 

Consumer
346

 
3

 
394

 
4

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
59,090

 
$
518

 
$
36,534

 
$
243

Residential
9,573

 
70

 
6,061

 
14

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
7,870

 
57

 
7,193

 
62

Commercial:
 
 
 
 
 
 
 
Cash flow
2,330

 
1

 
2,942

 
1

Asset-based
2,535

 
37

 
1,487

 
21

Equipment finance

 

 
43,406

 

Consumer
76

 

 
3,208

 

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
89,748

 
$
865

 
$
58,303

 
$
418

Real estate construction and land
8,606

 
61

 
7,944

 
66

Commercial
83,319

 
52

 
76,048

 
83

Consumer
422

 
3

 
3,602

 
4

Total
$
182,095

 
$
981

 
$
145,897

 
$
571

_________________________
(1)
For Non-PCI loans and leases reported as impaired at September 30, 2016 and 2015, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.

 
Nine Months Ended September 30,
 
2016
 
2015
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
18,220

 
$
781

 
$
13,155

 
$
449

Residential
2,325

 
42

 
2,334

 
24

Real estate construction and land:
 
 
 
 
 
 
 
Residential
736

 
11

 
751

 
12

Commercial:
 
 
 
 
 
 
 
Cash flow
20,417

 
26

 
13,225

 
35

Asset-based
2,278

 
14

 
3,906

 
67

Venture capital
2,542

 

 

 

Equipment finance
41,587

 

 
6,905

 

Consumer
330

 
8

 
375

 
11

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
54,747

 
$
1,209

 
$
33,263

 
$
674

Residential
6,990

 
130

 
5,046

 
26

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
7,106

 
169

 
7,021

 
176

Commercial:
 
 
 
 
 
 
 
Cash flow
2,232

 
1

 
2,917

 
86

Asset-based
1,828

 
77

 
1,238

 
51

Equipment finance

 

 
29,088

 

Consumer
74

 
1

 
3,208

 

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
82,282

 
$
2,162

 
$
53,798

 
$
1,173

Real estate construction and land
7,842

 
180

 
7,772

 
188

Commercial
70,884

 
118

 
57,279

 
239

Consumer
404

 
9

 
3,583

 
11

Total
$
161,412

 
$
2,469

 
$
122,432

 
$
1,611

_________________________
(1)
For Non-PCI loans and leases reported as impaired at September 30, 2016 and 2015, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.




Troubled debt restructurings are a result of rate reductions, term extensions, fee concessions, and debt forgiveness or a combination thereof. The following tables present new troubled debt restructurings of Non-PCI loans for the periods indicated:
 
Three Months Ended September 30,
 
2016
 
2015
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
2

 
$
1,147

 
$
1,147

 
3

 
$
574

 
$
574

Residential
1

 
93

 
93

 
2

 
382

 
382

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 
1,245

 
3

 
7,333

 
7,333

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
2

 
25

 
25

 
9

 
883

 
883

Asset-based
1

 
25

 
25

 
1

 
3,431

 
3,431

Equipment finance
1

 
39,912

 
39,912

 

 

 

Consumer
1

 
21

 
21

 
1

 
106

 
106

Total
9

 
$
42,468

 
$
42,468

 
19

 
$
12,709

 
$
12,709


 
Nine Months Ended September 30,
 
2016
 
2015
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
7

 
$
5,287

 
$
5,287

 
15

 
$
7,080

 
$
7,031

Residential
7

 
5,136

 
5,136

 
14

 
2,426

 
2,260

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 
1,245

 
6

 
16,947

 
16,947

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
12

 
30,582

 
30,582

 
17

 
1,756

 
1,577

Asset-based
5

 
2,158

 
2,158

 
13

 
8,139

 
8,139

Equipment finance
7

 
44,196

 
42,572

 
9

 
53,338

 
53,338

Consumer
4

 
819

 
111

 
2

 
197

 
197

Total
43

 
$
89,423

 
$
87,091

 
76

 
$
89,883

 
$
89,489


The following tables present troubled debt restructurings that subsequently defaulted for the periods indicated:
 
Three Months Ended September 30,
 
 
2016
 
2015
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage:
 
 
 
 
 
 
 
 
Commercial

 
$

 
1

 
$
1,761

 
Residential

 

 
2

 
276

 
Real estate construction:
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 

 

 
Commercial:
 
 
 
 
 
 
 
 
Asset-based
1

 
2

 

 

 
Total
2

 
$
1,247

(2)
3

 
$
2,037

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at September 30, 2016, and there were no charge-offs.
(3)
Represents the balance at September 30, 2015, and there were no charge-offs.
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage:
 
 
 
 
 
 
 
 
Commercial

 
$

 
2

 
$
2,710

 
Residential

 

 
3

 
530

 
Real estate construction and land:
 
 
 
 
 
 
 
 
Commercial
1

 
1,245

 

 

 
Commercial:
 
 
 
 
 
 
 
 
Asset-based
1

 
2

 

 

 
Equipment finance
1

 
39,912

(4)

 

 
Total
3

 
$
41,159

(2)
5

 
$
3,240

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at September 30, 2016, and there were no charge-offs.
(3)
Represents the balance at September 30, 2015, and there were no charge-offs.
(4)
The term of the modification for this loan expired in the second quarter of 2016 and was not renewed until the third quarter of 2016. Thus, the loan was in payment default under the loan's original terms at June 30, 2016.
Allowance for Loan and Lease Losses
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases by portfolio segment and PCI loans for the periods indicated:
 
Three Months Ended September 30, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
29,331

 
$
7,853

 
$
93,404

 
$
1,412

 
$
132,000

 
$
11,289

 
$
143,289

Charge-offs
(302
)
 

 
(9,606
)
 
(16
)
 
(9,924
)
 
(531
)
 
(10,455
)
Recoveries
2,414

 
27

 
3,553

 
56

 
6,050

 

 
6,050

Provision
5,498

 
803

 
2,240

 
80

 
8,621

 
471

 
9,092

Balance, end of period
$
36,941

 
$
8,683

 
$
89,591

 
$
1,532

 
$
136,747

 
$
11,229

 
$
147,976


 
Nine Months Ended September 30, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

Charge-offs
(1,905
)
 

 
(14,306
)
 
(798
)
 
(17,009
)
 
(862
)
 
(17,871
)
Recoveries
4,352

 
185

 
4,179

 
95

 
8,811

 

 
8,811

Provision (negative provision)
(2,160
)
 
1,361

 
38,636

 
1,574

 
39,411

 
2,514

 
41,925

Balance, end of period
$
36,941

 
$
8,683

 
$
89,591

 
$
1,532

 
$
136,747

 
$
11,229

 
$
147,976

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
7,299

 
$
11

 
$
23,631

 
$
179

 
$
31,120

 
 
 
 
Collectively evaluated for impairment
$
29,642

 
$
8,672

 
$
65,960

 
$
1,353

 
$
105,627

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
11,229

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
139,059

 
$
8,700

 
$
92,637

 
$
376

 
$
240,772

 
 
 
 
Collectively evaluated for impairment
$
5,325,882

 
$
822,815

 
$
7,977,050

 
$
256,128

 
$
14,381,875

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
120,199

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,464,941

 
$
831,515

 
$
8,069,687

 
$
256,504

 
$
14,622,647

 
$
120,199

 
$
14,742,846



 
Three Months Ended September 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
29,908

 
$
3,908

 
$
50,531

 
$
700

 
$
85,047

 
$
14,328

 
$
99,375

Charge-offs
(252
)
 

 
(4,035
)
 
(25
)
 
(4,312
)
 
(1,119
)
 
(5,431
)
Recoveries
288

 
390

 
239

 
164

 
1,081

 

 
1,081

Provision (negative provision)
4,355

 
93

 
6,137

 
(85
)
 
10,500

 
(2,254
)
 
8,246

Balance, end of period
$
34,299

 
$
4,391

 
$
52,872

 
$
754

 
$
92,316

 
$
10,955

 
$
103,271


 
Nine Months Ended September 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
25,097

 
$
4,248

 
$
39,858

 
$
1,253

 
$
70,456

 
$
13,999

 
$
84,455

Charge-offs
(1,767
)
 

 
(12,964
)
 
(115
)
 
(14,846
)
 
(1,698
)
 
(16,544
)
Recoveries
1,783

 
1,034

 
2,393

 
392

 
5,602

 
112

 
5,714

Provision (negative provision)
9,186

 
(891
)
 
23,585

 
(776
)
 
31,104

 
(1,458
)
 
29,646

Balance, end of period
$
34,299

 
$
4,391

 
$
52,872

 
$
754

 
$
92,316

 
$
10,955

 
$
103,271

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,443

 
$
31

 
$
10,343

 
$
158

 
$
11,975

 
 
 
 
Collectively evaluated for impairment
$
32,856

 
$
4,360

 
$
42,529

 
$
596

 
$
80,341

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
10,955

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
58,393

 
$
8,047

 
$
76,088

 
$
3,540

 
$
146,068

 
 
 
 
Collectively evaluated for impairment
$
5,446,694

 
$
364,433

 
$
6,175,440

 
$
126,281

 
$
12,112,848

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
193,289

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,505,087

 
$
372,480

 
$
6,251,528

 
$
129,821

 
$
12,258,916

 
$
193,289

 
$
12,452,205