XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule Of Composition of Loans Portfolio
The following table summarizes the composition of our loan and lease portfolio as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
Non-PCI
 
 
 
 
 
Non-PCI
 
 
 
 
 
Loans
 
PCI
 
 
 
Loans
 
PCI
 
 
 
and Leases
 
Loans
 
Total
 
and Leases
 
Loans
 
Total
 
(In thousands)
Real estate mortgage
$
5,581,646

 
$
120,633

 
$
5,702,279

 
$
5,706,903

 
$
168,725

 
$
5,875,628

Real estate construction and land
706,493

 
2,700

 
709,193

 
534,307

 
2,656

 
536,963

Commercial
8,065,687

 
13,311

 
8,078,998

 
7,977,067

 
17,415

 
7,994,482

Consumer
212,599

 
257

 
212,856

 
120,793

 
299

 
121,092

Total gross loans and leases
14,566,425

 
136,901

 
14,703,326

 
14,339,070

 
189,095

 
14,528,165

Deferred fees, net
(61,845
)
 
(21
)
 
(61,866
)
 
(49,861
)
 
(50
)
 
(49,911
)
Total loans and leases, net of deferred fees
14,504,580

 
136,880

 
14,641,460

 
14,289,209

 
189,045

 
14,478,254

Allowance for loan and lease losses
(132,000
)
 
(11,289
)
 
(143,289
)
 
(105,534
)
 
(9,577
)
 
(115,111
)
Total net loans and leases
$
14,372,580

 
$
125,591

 
$
14,498,171

 
$
14,183,675

 
$
179,468

 
$
14,363,143

Delinquent loans in loan portfolio
The following tables present an aging analysis of our Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:
 
June 30, 2016
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
5,400

 
$
14,244

 
$
19,644

 
$
4,446,762

 
$
4,466,406

Residential
442

 
1,896

 
2,338

 
1,094,636

 
1,096,974

Total real estate mortgage
5,842

 
16,140

 
21,982

 
5,541,398

 
5,563,380

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
414,466

 
414,466

Residential

 

 

 
281,767

 
281,767

Total real estate construction and land

 

 

 
696,233

 
696,233

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
458

 
1,852

 
2,310

 
3,039,552

 
3,041,862

Asset-based

 

 

 
2,682,264

 
2,682,264

Venture capital
3,548

 

 
3,548

 
1,657,719

 
1,661,267

Equipment finance
41,361

 
2,509

 
43,870

 
603,070

 
646,940

Total commercial
45,367

 
4,361

 
49,728

 
7,982,605

 
8,032,333

Consumer

 
4

 
4

 
212,630

 
212,634

Total Non-PCI loans and leases
$
51,209

 
$
20,505

 
$
71,714

 
$
14,432,866

 
$
14,504,580


 
December 31, 2015
 
30 - 89
 
90 or More
 
 
 
 
 
 
 
Days
 
Days
 
Total
 
 
 
 
 
Past Due
 
Past Due
 
Past Due
 
Current
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
Commercial
$
3,947

 
$
13,075

 
$
17,022

 
$
4,534,936

 
$
4,551,958

Residential
3,391

 
905

 
4,296

 
1,131,809

 
1,136,105

Total real estate mortgage
7,338

 
13,980

 
21,318

 
5,666,745

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
343,360

 
343,360

Residential

 

 

 
184,360

 
184,360

Total real estate construction and land

 

 

 
527,720

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
Cash flow
2,048

 
1,427

 
3,475

 
3,058,793

 
3,062,268

Asset-based
1

 

 
1

 
2,547,532

 
2,547,533

Venture capital
250

 
700

 
950

 
1,451,477

 
1,452,427

Equipment finance
359

 
94

 
453

 
889,896

 
890,349

Total commercial
2,658

 
2,221

 
4,879

 
7,947,698

 
7,952,577

Consumer
626

 
1,307

 
1,933

 
118,916

 
120,849

Total Non-PCI loans and leases
$
10,622

 
$
17,508

 
$
28,130

 
$
14,261,079

 
$
14,289,209

Schedule Of Non Accrual and Performing Restructured Impaired Financing Receivables
The following table presents our nonaccrual and performing Non‑PCI loans and leases by portfolio segment and class as of the dates indicated:  
 
June 30, 2016
 
December 31, 2015
 
Nonaccrual
 
Performing
 
Total
 
Nonaccrual
 
Performing
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
29,183

 
$
4,437,223

 
$
4,466,406

 
$
52,363

 
$
4,499,595

 
$
4,551,958

Residential
4,238

 
1,092,736

 
1,096,974

 
4,914

 
1,131,191

 
1,136,105

Total real estate mortgage
33,421

 
5,529,959

 
5,563,380

 
57,277

 
5,630,786

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 
414,466

 
414,466

 

 
343,360

 
343,360

Residential
368

 
281,399

 
281,767

 
372

 
183,988

 
184,360

Total real estate construction and land
368

 
695,865

 
696,233

 
372

 
527,348

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
38,146

 
3,003,716

 
3,041,862

 
15,800

 
3,046,468

 
3,062,268

Asset-based
1,986

 
2,680,278

 
2,682,264

 
2,505

 
2,545,028

 
2,547,533

Venture capital
1,088

 
1,660,179

 
1,661,267

 
124

 
1,452,303

 
1,452,427

Equipment finance
52,432

 
594,508

 
646,940

 
51,410

 
838,939

 
890,349

Total commercial
93,652

 
7,938,681

 
8,032,333

 
69,839

 
7,882,738

 
7,952,577

Consumer
214

 
212,420

 
212,634

 
1,531

 
119,318

 
120,849

Total Non-PCI loans and leases
$
127,655

 
$
14,376,925

 
$
14,504,580

 
$
129,019

 
$
14,160,190

 
$
14,289,209

The following table presents the composition of our impaired loans and leases as of the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
 
 
Performing
 
Total
 
 
 
Performing
 
Total
 
Nonaccrual
 
Restructured
 
Impaired
 
Nonaccrual
 
Restructured
 
Impaired
 
Loans/Leases
 
Loans
 
Loans/Leases
 
Loans/Leases
 
Loans
 
Loans/Leases
 
(In thousands)
Real estate mortgage
$
33,421

 
$
59,549

 
$
92,970

 
$
57,277

 
$
27,133

 
$
84,410

Real estate construction and land
368

 
7,130

 
7,498

 
372

 
7,631

 
8,003

Commercial
93,652

 
4,799

 
98,451

 
69,839

 
5,221

 
75,060

Consumer
214

 
231

 
445

 
1,531

 
197

 
1,728

Total
$
127,655

 
$
71,709

 
$
199,364

 
$
129,019

 
$
40,182

 
$
169,201

CV of Loans Held for Investment by class by performing and nonperforming
The following table presents the credit risk rating categories for Non‑PCI loans and leases by portfolio segment and class as of the dates indicated. Nonclassified loans and leases are those with a credit risk rating of either pass or special mention, while classified loans and leases are those with a credit risk rating of either substandard or doubtful.
 
June 30, 2016
 
December 31, 2015
 
Classified
 
Nonclassified
 
Total
 
Classified
 
Nonclassified
 
Total
 
(In thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
99,573

 
$
4,366,833

 
$
4,466,406

 
$
98,436

 
$
4,453,522

 
$
4,551,958

Residential
15,256

 
1,081,718

 
1,096,974

 
12,627

 
1,123,478

 
1,136,105

Total real estate mortgage
114,829

 
5,448,551

 
5,563,380

 
111,063

 
5,577,000

 
5,688,063

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
610

 
413,856

 
414,466

 
571

 
342,789

 
343,360

Residential
1,371

 
280,396

 
281,767

 
1,395

 
182,965

 
184,360

Total real estate construction and land
1,981

 
694,252

 
696,233

 
1,966

 
525,754

 
527,720

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
212,200

 
2,829,662

 
3,041,862

 
183,726

 
2,878,542

 
3,062,268

Asset-based
33,187

 
2,649,077

 
2,682,264

 
19,340

 
2,528,193

 
2,547,533

Venture capital
19,758

 
1,641,509

 
1,661,267

 
19,105

 
1,433,322

 
1,452,427

Equipment finance
58,705

 
588,235

 
646,940

 
54,054

 
836,295

 
890,349

Total commercial
323,850

 
7,708,483

 
8,032,333

 
276,225

 
7,676,352

 
7,952,577

Consumer
375

 
212,259

 
212,634

 
2,500

 
118,349

 
120,849

Total Non-PCI loans and leases
$
441,035

 
$
14,063,545

 
$
14,504,580

 
$
391,754

 
$
13,897,455

 
$
14,289,209

Troubled Debt Restructurings on Financing Receivables
The following tables present new troubled debt restructurings of Non-PCI loans for the periods indicated:
 
Three Months Ended June 30,
 
2016
 
2015
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
1

 
$
1,000

 
$
1,000

 
3

 
$
1,345

 
$
1,345

Residential
5

 
4,878

 
4,878

 
7

 
1,131

 
1,105

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
2

 
7,004

 
7,004

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
6

 
30,300

 
30,300

 
4

 
112

 
112

Asset-based
2

 
1,504

 
1,504

 
6

 
3,309

 
3,309

Equipment finance
4

 
1,624

 

 
5

 
49,205

 
49,205

Consumer
2

 
738

 
30

 

 

 

Total
20

 
$
40,044

 
$
37,712

 
27

 
$
62,106

 
$
62,080


 
Six Months Ended June 30,
 
2016
 
2015
 
 
 
Pre-
 
Post-
 
 
 
Pre-
 
Post-
 
 
 
Modification
 
Modification
 
 
 
Modification
 
Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number
 
Recorded
 
Recorded
 
Number
 
Recorded
 
Recorded
Troubled Debt Restructurings:
of Loans
 
Investment
 
Investment
 
of Loans
 
Investment
 
Investment
 
(Dollars in thousands)
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
5

 
$
4,140

 
$
4,140

 
12

 
$
6,506

 
$
6,458

Residential
6

 
5,043

 
5,043

 
12

 
2,044

 
1,878

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial

 

 

 
3

 
9,614

 
9,614

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
10

 
30,557

 
30,557

 
8

 
873

 
694

Asset-based
4

 
2,133

 
2,133

 
12

 
4,708

 
4,708

Equipment finance
6

 
4,284

 
2,660

 
9

 
53,338

 
53,338

Consumer
3

 
798

 
90

 
1

 
91

 
91

Total
34

 
$
46,955

 
$
44,623

 
57

 
$
77,174

 
$
76,781

Subsequently Defaulted Trouble Debt Restructurings
The following tables present troubled debt restructurings that subsequently defaulted for the periods indicated:
 
Three Months Ended June 30,
 
 
2016
 
2015
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage:
 
 
 
 
 
 
 
 
Commercial
2

 
$
2,572

 
1

 
$
971

 
Residential

 

 
2

 
263

 
Commercial:
 
 
 
 
 
 
 
 
Asset-based

 

 
1

 
375

 
Equipment finance
1

 
39,912

(4)
2

 
1,635

 
Consumer

 

 
1

 
16

 
Total
3

 
$
42,484

(2)
7

 
$
3,260

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at June 30, 2016, and there were no charge-offs.
(3)
Represents the balance at June 30, 2015, and there were no charge-offs.
(4)
The term of the modification for this loan expired in the second quarter of 2016 and was not renewed until the third quarter of 2016. Thus, the loan was in payment default under the loan's original terms at June 30, 2016. As of the date of this filing, the borrower is current in accordance with the renewed contractual terms, which are generally consistent with those of the prior modification.
 
Six Months Ended June 30,
 
 
2016
 
2015
 
Troubled Debt Restructurings
Number
 
Recorded
 
Number
 
Recorded
 
That Subsequently Defaulted:
of Loans
 
Investment(1)
 
of Loans
 
Investment(1)
 
 
(Dollars in thousands)
 
Real estate mortgage:
 
 
 
 
 
 
 
 
Commercial
2

 
$
2,572

 
1

 
$
971

 
Residential

 

 
2

 
263

 
Commercial:
 
 
 
 
 
 
 
 
Asset-based

 

 
1

 
375

 
Equipment finance
1

 
39,912

(4)
2

 
1,635

 
Consumer

 

 
1

 
16

 
Total
3

 
$
42,484

(2)
7

 
$
3,260

(3)
_________________________
(1)
The population of defaulted restructured loans for the period indicated includes only those loans restructured during the preceding 12-month period. The table excludes defaulted troubled restructurings in those classes for which the recorded investment was zero at the end of the period.
(2)
Represents the balance at June 30, 2016, and there were no charge-offs.
(3)
Represents the balance at June 30, 2015, and there were no charge-offs.
(4)
The term of the modification for this loan expired in the second quarter of 2016 and was not renewed until the third quarter of 2016. Thus, the loan was in payment default under the loan's original terms at June 30, 2016. As of the date of this filing, the borrower is current in accordance with the renewed contractual terms, which are generally consistent with those of the prior modification.

Allowance for Credit Losses on Financing Receivables
The following tables present a summary of the activity in the allowance for loan and lease losses on Non‑PCI loans and leases by portfolio segment and PCI loans for the periods indicated:
 
Three Months Ended June 30, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
29,099

 
$
6,876

 
$
83,957

 
$
875

 
$
120,807

 
$
9,554

 
$
130,361

Charge-offs
(866
)
 

 
(655
)
 
(191
)
 
(1,712
)
 
(168
)
 
(1,880
)
Recoveries
939

 
6

 
312

 
23

 
1,280

 

 
1,280

Provision
159

 
971

 
9,790

 
705

 
11,625

 
1,903

 
13,528

Balance, end of period
$
29,331

 
$
7,853

 
$
93,404

 
$
1,412

 
$
132,000

 
$
11,289

 
$
143,289


 
Six Months Ended June 30, 2016
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
36,654

 
$
7,137

 
$
61,082

 
$
661

 
$
105,534

 
$
9,577

 
$
115,111

Charge-offs
(1,603
)
 

 
(4,700
)
 
(782
)
 
(7,085
)
 
(331
)
 
(7,416
)
Recoveries
1,938

 
158

 
626

 
39

 
2,761

 

 
2,761

Provision (negative provision)
(7,658
)
 
558

 
36,396

 
1,494

 
30,790

 
2,043

 
32,833

Balance, end of period
$
29,331

 
$
7,853

 
$
93,404

 
$
1,412

 
$
132,000

 
$
11,289

 
$
143,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,230

 
$
16

 
$
27,624

 
$
186

 
$
29,056

 
 
 
 
Collectively evaluated for impairment
$
28,101

 
$
7,837

 
$
65,780

 
$
1,226

 
$
102,944

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
11,289

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
92,284

 
$
7,498

 
$
98,247

 
$
394

 
$
198,423

 
 
 
 
Collectively evaluated for impairment
$
5,471,096

 
$
688,735

 
$
7,934,086

 
$
212,240

 
$
14,306,157

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
136,880

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,563,380

 
$
696,233

 
$
8,032,333

 
$
212,634

 
$
14,504,580

 
$
136,880

 
$
14,641,460



 
Three Months Ended June 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
30,911

 
$
2,173

 
$
45,794

 
$
802

 
$
79,680

 
$
12,698

 
$
92,378

Charge-offs
(62
)
 

 
(534
)
 
(27
)
 
(623
)
 

 
(623
)
Recoveries
200

 
12

 
1,744

 
34

 
1,990

 
101

 
2,091

Provision (negative provision)
(1,141
)
 
1,723

 
3,527

 
(109
)
 
4,000

 
1,529

 
5,529

Balance, end of period
$
29,908

 
$
3,908

 
$
50,531

 
$
700

 
$
85,047

 
$
14,328

 
$
99,375


 
Six Months Ended June 30, 2015
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Real Estate
 
Construction
 
 
 
 
 
Total
 
Total
 
 
 
Mortgage
 
and Land
 
Commercial
 
Consumer
 
Non-PCI
 
PCI
 
Total
 
(In thousands)
Allowance for Loan and
 
 
 
 
 
 
 
 
 
 
 
 
 
Lease Losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
$
25,097

 
$
4,248

 
$
39,858

 
$
1,253

 
$
70,456

 
$
13,999

 
$
84,455

Charge-offs
(1,515
)
 

 
(8,929
)
 
(90
)
 
(10,534
)
 
(579
)
 
(11,113
)
Recoveries
1,495

 
644

 
2,154

 
228

 
4,521

 
112

 
4,633

Provision (negative provision)
4,831

 
(984
)
 
17,448

 
(691
)
 
20,604

 
796

 
21,400

Balance, end of period
$
29,908

 
$
3,908

 
$
50,531

 
$
700

 
$
85,047

 
$
14,328

 
$
99,375

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of the allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
applicable to loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,461

 
$
49

 
$
13,305

 
$
193

 
$
15,008

 
 
 
 
Collectively evaluated for impairment
$
28,447

 
$
3,859

 
$
37,226

 
$
507

 
$
70,039

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
14,328

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The ending balance of the
 
 
 
 
 
 
 
 
 
 
 
 
 
loan and lease portfolio is
 
 
 
 
 
 
 
 
 
 
 
 
 
composed of loans and leases:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
56,297

 
$
8,118

 
$
98,767

 
$
3,585

 
$
166,767

 
 
 
 
Collectively evaluated for impairment
$
5,354,134

 
$
340,621

 
$
5,867,335

 
$
82,694

 
$
11,644,784

 
 
 
 
Acquired loans with deteriorated credit quality
 
 
 
 
 
 
 
 
 
 
$
222,638

 
 
Ending balance of
 
 
 
 
 
 
 
 
 
 
 
 
 
loans and leases
$
5,410,431

 
$
348,739

 
$
5,966,102

 
$
86,279

 
$
11,811,551

 
$
222,638

 
$
12,034,189

Non Purchased Credit Impaired Loans and Leases  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Impaired Financing Receivables, Average Balances And Interest Income Recognized
The following tables present information regarding our Non‑PCI impaired loans and leases by portfolio segment and class as of and for the dates indicated:
 
June 30, 2016
 
December 31, 2015
 
 
 
Unpaid
 
 
 
 
 
Unpaid
 
 
 
Recorded
 
Principal
 
Related
 
Recorded
 
Principal
 
Related
 
Investment
 
Balance
 
Allowance
 
Investment
 
Balance
 
Allowance
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
26,853

 
$
28,163

 
$
1,085

 
$
17,967

 
$
19,219

 
$
777

Residential
2,160

 
2,208

 
145

 
2,278

 
2,435

 
681

Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Residential
740

 
740

 
16

 
747

 
747

 
26

Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
26,356

 
26,989

 
4,830

 
14,072

 
20,312

 
7,079

Asset-based
2,352

 
2,766

 
1,954

 
3,901

 
4,423

 
2,511

Venture capital
1,088

 
1,090

 
752

 

 

 

Equipment finance
52,433

 
59,609

 
20,088

 
11,193

 
11,894

 
8,032

Consumer
361

 
368

 
186

 
365

 
372

 
157

With No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
 
 
 
 
Commercial
$
54,482

 
$
64,272

 
 
 
$
58,678

 
$
68,333

 
 
Residential
9,475

 
14,619

 
 
 
5,487

 
11,406

 
 
Real estate construction and land:
 
 
 
 
 
 
 
 
 
 
 
Commercial
6,758

 
6,756

 
 
 
7,256

 
7,256

 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Cash flow
12,512

 
21,612

 
 
 
2,825

 
5,121

 
 
Asset-based
3,710

 
3,777

 
 
 
2,729

 
2,726

 
 
Venture capital

 

 
 
 
124

 
125

 
 
Equipment finance

 

 
 
 
40,216

 
44,194

 
 
Consumer
84

 
152

 
 
 
1,363

 
1,945

 
 
Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Real estate mortgage
$
92,970

 
$
109,262

 
$
1,230

 
$
84,410

 
$
101,393

 
$
1,458

Real estate construction and land
7,498

 
7,496

 
16

 
8,003

 
8,003

 
26

Commercial
98,451

 
115,843

 
27,624

 
75,060

 
88,795

 
17,622

Consumer
445

 
520

 
186

 
1,728

 
2,317

 
157

Total
$
199,364

 
$
233,121

 
$
29,056

 
$
169,201

 
$
200,508

 
$
19,263















 
Three Months Ended June 30,
 
2016
 
2015
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
26,853

 
$
258

 
$
14,634

 
$
173

Residential
2,160

 
14

 
2,423

 
8

Real estate construction and land:
 
 
 
 
 
 
 
Commercial

 

 
392

 
5

Residential
740

 
4

 
755

 
4

Commercial:
 
 
 
 
 
 
 
Cash flow
26,356

 
9

 
15,688

 
12

Asset-based
2,352

 
10

 
6,090

 
37

Venture capital
693

 

 

 

Equipment finance
50,390

 

 
9,178

 

Consumer
359

 
3

 
302

 
2

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
51,378

 
$
778

 
$
32,871

 
$
80

Residential
7,908

 
46

 
5,663

 
7

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
6,758

 
56

 
6,971

 
58

Commercial:
 
 
 
 
 
 
 
Cash flow
12,512

 
1

 
3,535

 
38

Asset-based
3,178

 
42

 
1,257

 
17

Equipment finance

 

 
57,873

 

Consumer
82

 

 
3,359

 
2

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
88,299

 
$
1,096

 
$
55,591

 
$
268

Real estate construction and land
7,498

 
60

 
8,118

 
67

Commercial
95,481

 
62

 
93,621

 
104

Consumer
441

 
3

 
3,661

 
4

Total
$
191,719

 
$
1,221

 
$
160,991

 
$
443

_________________________
(1)
For Non-PCI loans and leases reported as impaired at June 30, 2016 and 2015, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.

 
Six Months Ended June 30,
 
2016
 
2015
 
Weighted
 
Interest
 
Weighted
 
Interest
 
Average
 
Income
 
Average
 
Income
 
Balance(1)
 
Recognized
 
Balance(1)
 
Recognized
 
(In thousands)
With An Allowance Recorded:
 

 
 

 
 

 
 

Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
23,959

 
$
516

 
$
14,215

 
$
333

Residential
1,609

 
22

 
2,305

 
15

Real estate construction and land:
 
 
 
 
 
 
 
Commercial

 

 
392

 
11

Residential
740

 
8

 
755

 
8

Commercial:
 
 
 
 
 
 
 
Cash flow
17,914

 
18

 
15,664

 
22

Asset-based
2,289

 
18

 
5,289

 
55

Venture capital
347

 

 

 

Equipment finance
48,914

 

 
6,446

 

Consumer
336

 
6

 
302

 
5

With No Related Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage:
 
 
 
 
 
 
 
Commercial
$
52,810

 
$
968

 
$
31,715

 
$
151

Residential
6,796

 
60

 
5,082

 
13

Real estate construction and land:
 
 
 
 
 
 
 
Commercial
6,758

 
112

 
6,971

 
114

Commercial:
 
 
 
 
 
 
 
Cash flow
12,432

 
2

 
3,535

 
84

Asset-based
2,710

 
71

 
1,123

 
30

Equipment finance

 

 
32,547

 

Consumer
82

 
1

 
3,359

 
4

Total Non-PCI Loans and Leases With and Without an Allowance Recorded:
 
 
 
 
 
 
 
Real estate mortgage
$
85,174

 
$
1,566

 
$
53,317

 
$
512

Real estate construction and land
7,498

 
120

 
8,118

 
133

Commercial
84,606

 
109

 
64,604

 
191

Consumer
418

 
7

 
3,661

 
9

Total
$
177,696

 
$
1,802

 
$
129,700

 
$
845

_________________________
(1)
For Non-PCI loans and leases reported as impaired at June 30, 2016 and 2015, amounts were calculated based on the period of time such loans and leases were impaired during the reported period.