XML 59 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information Of Parent Company Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information Of Parent Company [Abstract]  
Condensed Balance Sheet
Parent Company Only
December 31,
Condensed Balance Sheets:
2015
 
2014
 
(In thousands)
Assets:
 
 
 
Cash and due from banks
$
416,970

 
$
309,220

Investments in subsidiaries
3,980,537

 
3,105,283

Other assets
153,991

 
226,321

Total assets
$
4,551,498

 
$
3,640,824

Liabilities:
 
 
 
Subordinated debentures
$
133,812

 
$
133,232

Other liabilities
19,995

 
1,362

Total liabilities
153,807

 
134,594

Stockholders’ equity
4,397,691

 
3,506,230

Total liabilities and stockholders’ equity
$
4,551,498

 
$
3,640,824

Condensed Income Statement
Parent Company Only
December 31,
Condensed Statement of Earnings:
2015
 
2014
 
2013
 
(In thousands)
Miscellaneous income
$
1,458

 
$
122

 
$
104

Acquisition‑related securities gain

 

 
5,222

Dividends from Bank subsidiary
214,000

 
137,000

 
48,000

Total income
215,458

 
137,122

 
53,326

Interest expense
4,279

 
4,211

 
3,796

Operating expenses
6,983

 
8,105

 
6,061

Total expenses
11,262

 
12,316

 
9,857

Earnings before income taxes and equity in undistributed earnings of subsidiaries
204,196

 
124,806

 
43,469

Income tax benefit
4,225

 
5,164

 
4,038

Earnings before equity in undistributed earnings of subsidiaries
208,421

 
129,970

 
47,507

Equity in undistributed earnings (losses) of subsidiaries
91,198

 
38,935

 
(2,392
)
Net earnings
$
299,619

 
$
168,905

 
$
45,115

Condensed Cash Flow Statement
Parent Company Only
December 31,
Condensed Statements of Cash Flows:
2015
 
2014
 
2013
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net earnings
$
299,619

 
$
168,905

 
$
45,115

Adjustments to reconcile net earnings to net cash provided by operating activities:
 
 
 
 
 
Acquisition‑related securities gain

 

 
(5,222
)
Change in other assets
145,708

 
25,515

 
(609
)
Change in liabilities
9,115

 
310

 
4,932

Tax effect in stockholders’ equity of restricted stock vesting
841

 
4,625

 
(364
)
Earned stock compensation
14,994

 
41,099

 
441

Equity in undistributed (earnings) losses of subsidiaries
(91,198
)
 
(38,935
)
 
2,392

Net cash provided by operating activities
379,079

 
201,519

 
46,685

Cash flows from investing activities:
 
 
 
 
 
Net cash and cash equivalents acquired in acquisition
3,021

 
226,960

 
857

Net cash provided by investing activities
3,021

 
226,960

 
857

Cash flows from financing activities:
 
 
 
 
 
Tax effect in stockholders’ equity of restricted stock vesting
(841
)
 
(4,625
)
 
364

Restricted stock surrendered
(8,400
)
 
(22,307
)
 
(13,537
)
Increase in note receivable
(50,000
)
 

 

Cash dividends paid, net
(215,110
)
 
(114,162
)
 
(41,006
)
Net cash used in financing activities
(274,351
)
 
(141,094
)
 
(54,179
)
Net increase (decrease) in cash and cash equivalents
107,749

 
287,385

 
(6,637
)
Cash and cash equivalents, beginning of year
309,220

 
21,835

 
28,472

Cash and cash equivalents, end of year
$
416,969

 
$
309,220

 
$
21,835

Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
 
Common stock issued for acquisitions
$
797,433

 
$
2,594,070

 
$
242,268