XML 54 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on Recurring Basis
The following tables present information on the assets measured and recorded at fair value on a recurring basis as of the dates indicated:
 
Fair Value Measurements as of
 
December 31, 2015
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
pass-through securities
$
767,797

 
$

 
$
767,797

 
$

Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
collateralized mortgage obligations
486,239

 

 
486,239

 

Covered private label collateralized mortgage obligations
29,782

 

 

 
29,782

Other private label collateralized mortgage obligations
115,014

 

 
63,555

 
51,459

Municipal securities
1,547,331

 

 
1,547,331

 

US Treasury securities
69,380

 
69,380

 

 

Corporate debt securities
48,424

 

 
48,424

 

Collateralized loan obligations
132,189

 

 
132,189

 

SBA securities
211,157

 

 
211,157

 

Government‑sponsored enterprise debt securities
36,913

 

 
36,913

 

Asset-backed and other securities
115,211

 
2,562

 
94,449

 
18,200

Total securities available-for-sale
3,559,437

 
71,942

 
3,388,054

 
99,441

Derivative assets
11,919

 

 
11,919

 

Equity warrants
4,914

 

 

 
4,914

Total recurring assets
$
3,576,270

 
$
71,942

 
$
3,399,973

 
$
104,355

Derivative liabilities
$
1,397

 
$

 
$
1,397

 
$


 
Fair Value Measurements as of
 
December 31, 2014
Measured on a Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Securities available‑for‑sale:
 
 
 
 
 
 
 
Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
pass-through securities
$
535,672

 
$

 
$
535,672

 
$

Government agency and government‑sponsored enterprise
 
 
 
 
 
 
 
collateralized mortgage obligations
277,946

 

 
277,946

 

Covered private label collateralized mortgage obligations
33,947

 

 

 
33,947

Other private label collateralized mortgage obligations
10,914

 

 
10,914

 

Municipal securities
536,116

 

 
536,116

 

Corporate debt securities
110,109

 

 
110,109

 

Government‑sponsored enterprise debt securities
36,757

 

 
36,757

 

Asset-backed and other securities
25,716

 
519

 
25,197

 

Total securities available-for-sale
1,567,177

 
519

 
1,532,711

 
33,947

Derivative assets
5,234

 

 
5,234

 

Total recurring assets
$
1,572,411

 
$
519

 
$
1,537,945

 
$
33,947

Derivative liabilities
$
118

 
$

 
$
118

 
$

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents information about quantitative inputs and assumptions used to determine the fair values provided by our third party pricing service or broker quotes for our Level 3 private label CMOs (both covered and non-rated private placement) measured at fair value on a recurring basis as of December 31, 2015:
 
Level 3 Private Label CMOs
 
Range of Inputs
 
Weighted Average Input
Unobservable Inputs:
 
 
 
Voluntary annual prepayment speeds
0% - 20.55%
 
8.8%
Annual default rates
0% - 7.10%
 
3.4%
Loss severity rates
0% - 100%
 
44.3%
Discount rates
0% - 43.22%
 
4.4%
Fair Value, Assets Measured on Recurring Basis, Significant Unobservable Inputs (Level 3) Reconciliation
The following table summarizes activity for our Level 3 private label CMOs measured at fair value on a recurring basis for the years indicated:
 
Year Ended December 31,
Level 3 Private Label CMOs:
2015
 
2014
 
2013
 
(In thousands)
Balance, beginning of year
$
33,947

 
$
37,904

 
$
44,684

Total realized in earnings
1,104

 
1,627

 
1,938

Total unrealized loss in comprehensive income
(1,388
)
 
(344
)
 
(1,204
)
Net settlements
(3,881
)
 
(5,240
)
 
(7,514
)
Addition from the Square 1 acquisition
51,459

 

 

Balance, end of year
$
81,241

 
$
33,947

 
$
37,904

Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
The following table summarizes activity for our Level 3 equity warrants measured at fair value on a recurring basis for the period from acquisition date to December 31, 2015:
 
Period Ended
Equity Warrants:
December 31, 2015
 
(In thousands)
Balance, acquisition date
$
5,552

Total realized in earnings
530

Transfers to securities available-for-sale
(2
)
Sales
(1,529
)
Issuances
363

Balance, end of year
$
4,914

Assets carried at fair value on a nonrecurring basis
The following tables present assets measured at fair value on a non‑recurring basis as of the dates indicated:
 
Fair Value Measurement as of
 
December 31, 2015
Measured on a Non‑Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Impaired Non‑PCI loans
$
40,817

 
$

 
$
9,367

 
$
31,450

Other real estate owned
14,101

 

 
14,101

 

Investments carried at cost
107

 

 

 
107

Total non-recurring
$
55,025

 
$

 
$
23,468

 
$
31,557

 
Fair Value Measurement as of
 
December 31, 2014
Measured on a Non‑Recurring Basis:
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Impaired Non‑PCI loans
$
42,693

 
$

 
$
2,366

 
$
40,327

Other real estate owned
24,015

 

 
18,400

 
5,615

Investments carried at cost
566

 

 

 
566

Total non-recurring
$
67,274

 
$

 
$
20,766

 
$
46,508

Net Losses (Gains) on Nonrecurring Assets [Table Text Block]
The following table presents losses recognized on assets measured on a nonrecurring basis for the years indicated:
 
Year Ended December 31,
Loss on Assets Measured on a Non‑Recurring Basis:
2015
 
2014
 
2013
 
(In thousands)
Impaired Non‑PCI loans
$
(16,097
)
 
$
(7,006
)
 
$
(1,206
)
Other real estate owned
(4,726
)
 
(6,737
)
 
(1,045
)
Investments carried at cost
(17
)
 
(141
)
 

Total net loss
$
(20,840
)
 
$
(13,884
)
 
$
(2,251
)
Fair Value Inputs, Assets, Quantitative Information
The following table presents the valuation methodology and unobservable inputs for Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2015:
Asset
Fair Value
(In thousands)
 
Valuation Technique
 
Unobservable Inputs
 
Range
 
Weighted
Average
Impaired Non-PCI loans
$
30,339

 
Discounted cash flows
 
Discount rates
 
0% - 9.04%
 
5.92%
 
1,111

 
Third party appraisals
 
No discounts
 
 
 
 
Investments carried at cost
107

 
Market and income approach
 
Illiquidity discount
 
75%
 
75%
Total non-recurring Level 3
$
31,557

 
 
 
 
 
 
 
 
Fair Value, by Balance Sheet Grouping
The following tables present a summary of the carrying values and estimated fair values of certain financial instruments as of the dates indicated:
 
December 31, 2015
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
161,020

 
$
161,020

 
$
161,020

 
$

 
$

Interest‑earning deposits in financial institutions
235,466

 
235,466

 
235,466

 

 

Securities available‑for‑sale
3,559,437

 
3,559,437

 
71,942

 
3,388,054

 
99,441

Investment in FHLB stock
19,710

 
19,710

 

 
19,710

 

Investments carried at cost
2,267

 
6,789

 

 

 
6,789

Loans and leases, net
14,363,143

 
14,393,558

 

 
9,367

 
14,384,191

Derivative assets
11,919

 
11,919

 

 
11,919

 

Equity warrants
4,914

 
4,914

 

 

 
4,914

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, interest checking, money market, and savings deposits
11,513,826

 
11,513,826

 

 
11,513,826

 

Time deposits
4,152,356

 
4,152,920

 

 
4,152,920

 

Borrowings
621,914

 
622,438

 
618,000

 
4,438

 

Subordinated debentures
436,000

 
419,762

 

 
419,762

 

Derivative liabilities
1,397

 
1,397

 

 
1,397

 


 
December 31, 2014
 
Carrying or
Contract
 
Estimated Fair Value
 
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
164,757

 
$
164,757

 
$
164,757

 
$

 
$

Interest‑earning deposits in financial institutions
148,469

 
148,469

 
148,469

 

 

Securities available‑for‑sale
1,567,177

 
1,567,177

 
519

 
1,532,711

 
33,947

Investment in FHLB stock
40,609

 
40,609

 

 
40,609

 

Investments carried at cost
3,691

 
3,691

 

 

 
3,691

Investments accounted for under the equity method
21,461

 
21,700

 

 

 
21,700

Loans and leases, net
11,797,977

 
11,757,951

 

 
2,366

 
11,755,585

Derivative assets
5,234

 
5,234

 

 
5,234

 

Financial Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand, interest checking, money market, and savings deposits
6,256,190

 
6,256,190

 

 
6,256,190

 

Time deposits
5,498,938

 
5,502,479

 

 
5,502,479

 

Borrowings
383,402

 
383,539

 
380,000

 
3,539

 

Subordinated debentures
433,583

 
417,657

 

 
417,657

 

Derivative liabilities
118

 
118

 

 
118