XML 117 R103.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Earnings Per Share [Abstract]                      
Net earnings from continuing operations         $ 71,057 $ 62,276 $ 11,230 $ 25,905 $ 299,619 $ 170,468 $ 45,477
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic [1]                 2,892 1,959 1,096
Net earnings from continuing operations allocated to common shares                 296,727 168,509 44,381
Net loss from discontinued operations allocated to common shares                 0 (1,545) (348)
Net earnings allocated to common shares                 $ 296,727 $ 166,964 $ 44,033
Weighted-average basic shares and unvested restricted stock outstanding                 107,401 87,871 42,506
Less: weighted-average unvested restricted stock outstanding                 (1,074) (1,018) (1,683)
Weighted-average basic shares outstanding                 106,327 86,853 40,823
Net earnings from continuing operations         $ 0.69 $ 0.60 $ 0.11 $ 0.57 $ 2.79 $ 1.94 $ 1.09
Net loss from discontinued operations                 0.00 (0.02) (0.01)
Basic net income per share (usd per share) $ 0.60 $ 0.68 $ 0.83 $ 0.71 0.69 0.60 0.10 0.55 $ 2.79 $ 1.92 $ 1.08
Net earnings allocated to common shares                 296,727 166,964 44,033
Net earnings from continuing operations         0.69 0.60 0.11 0.57 $ 2.79 $ 1.94 $ 1.09
Net loss from discontinued operations                 0.00 (0.02) (0.01)
Diluted net income per share (usd per share) $ 0.60 $ 0.68 $ 0.83 $ 0.71 $ 0.69 $ 0.60 $ 0.10 $ 0.55 $ 2.79 $ 1.92 $ 1.08
[1] Represents cash dividends paid to holders of unvested restricted stock, net of estimated forfeitures, plus undistributed earnings amounts available to holders of unvested restricted stock, if any.